(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -21.40%1.48B | 170.83%1.5B | 125.97%1.77B | 187.14%1.93B | 148.13%1.89B | 10.52%554.91M | -13.29%781.52M | -40.47%671.93M | -29.32%761.3M | -56.75%502.09M |
Transactional financial assets | --240M | ---- | ---- | ---- | ---- | ---- | -99.80%399.85K | -40.36%50.4M | -74.80%50.4M | -99.80%399.85K |
Notes receivable and accounts receivable | -11.68%131.55M | -45.23%92.78M | 38.71%155.36M | 38.51%186.41M | 79.89%148.95M | 87.26%169.4M | 95.73%112M | 27.29%134.58M | 1.35%82.8M | 25.98%90.46M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.5M | ---- | --2.2M |
-Accounts receivable | -11.68%131.55M | -45.23%92.78M | 38.71%155.36M | 41.13%186.41M | 79.89%148.95M | 91.92%169.4M | 95.73%112M | 24.92%132.08M | 1.35%82.8M | 22.91%88.26M |
Other receivables (including interest and dividends) | 10.17%905.06K | -34.21%798.89K | -2.21%789.28K | -31.30%382.54K | 1.73%821.51K | 197.26%1.21M | 60.23%807.15K | 65.82%556.79K | -53.02%807.52K | -73.64%408.46K |
-Other receivable | ---- | ---- | ---- | -31.30%382.54K | ---- | 197.26%1.21M | ---- | 65.82%556.79K | ---- | -73.64%408.46K |
Advance payment | 10.48%39M | 2.55%59.66M | 67.38%101.59M | 29.99%85.52M | 44.06%35.3M | 65.36%58.18M | 114.97%60.69M | 158.78%65.79M | 719.20%24.51M | 1,229.59%35.19M |
Inventories | 34.64%787.35M | 42.90%780.04M | 42.42%689.73M | 40.56%653.14M | 35.75%584.77M | 26.96%545.87M | 38.22%484.28M | 58.28%464.68M | 58.54%430.77M | 34.40%429.94M |
Receivable financing | --950K | ---- | ---- | --765.2K | ---- | --260K | ---- | ---- | ---- | ---- |
Other current assets | -74.74%8.81M | -54.72%25.89M | -63.47%8.33M | -27.89%6.61M | 8.90%34.86M | 8.13%57.19M | -28.07%22.8M | -80.43%9.17M | -18.20%32.01M | 44.37%52.89M |
Total current assets | -0.02%2.69B | 77.50%2.46B | 86.11%2.72B | 104.86%2.86B | 94.83%2.69B | 24.80%1.39B | -6.88%1.46B | -17.14%1.4B | -17.66%1.38B | -38.12%1.11B |
Non Current assets | ||||||||||
Investment real estate | -2.15%65.88M | -2.13%66.35M | -0.69%66.81M | 8.09%73.21M | 19.89%67.33M | 34.20%67.79M | 91.21%67.28M | 130.66%67.73M | 90.15%56.16M | -0.22%50.52M |
Fixed assets | ---- | ---- | ---- | 141.44%1.85B | ---- | 175.27%1.76B | ---- | 76.63%765.74M | ---- | 49.74%639.27M |
Constru in process | ---- | ---- | ---- | -64.02%519M | ---- | -54.87%639.12M | ---- | 44.64%1.44B | ---- | 48.71%1.42B |
Construction materials | ---- | ---- | ---- | -10.78%33.27M | ---- | -47.87%33.01M | ---- | -21.63%37.29M | ---- | 62.84%63.32M |
Intangible assets | 14.03%187.7M | 3.89%172.23M | 1.82%165.67M | -0.38%163.3M | -0.06%164.6M | -0.06%165.77M | -2.45%162.71M | -2.43%163.92M | -2.66%164.69M | -7.94%165.87M |
Development expenditure | -56.72%13.07M | -3.68%24.52M | 21.07%27.77M | 50.87%30.65M | 77.58%30.21M | 53.23%25.46M | --22.94M | --20.32M | --17.01M | 123.25%16.61M |
Deferred tax assets | 56.05%39.22M | 104.51%40.41M | 237.44%38M | 197.65%35.67M | 121.62%25.13M | 71.60%19.76M | 12.24%11.26M | -2.03%11.98M | 59.75%11.34M | -47.35%11.51M |
Usufruct assets | ---- | ---- | ---- | ---- | ---- | -80.00%48.58K | --97.16K | --145.74K | --194.32K | --242.9K |
Other non current assets | 39.16%50.75M | 16.07%39.66M | -11.26%45.71M | -36.69%37.91M | -25.35%36.47M | -38.05%34.17M | -49.38%51.51M | -55.12%59.88M | -51.54%48.86M | -42.28%55.16M |
Total non current assets | 3.13%2.83B | 1.96%2.8B | 4.74%2.75B | 6.70%2.74B | 9.95%2.74B | 13.49%2.74B | 28.10%2.63B | 41.07%2.57B | 45.22%2.49B | 36.36%2.42B |
Total assets | 1.57%5.52B | 27.32%5.26B | 33.83%5.48B | 41.27%5.6B | 40.23%5.44B | 17.05%4.13B | 12.93%4.09B | 13.09%3.97B | 14.13%3.88B | -1.11%3.53B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 2.59%639.59M | -23.24%408.68M | 22.59%811.33M | 37.83%873.72M | 0.44%623.47M | 28.48%532.39M | 214.76%661.82M | 321.22%633.91M | 313.46%620.71M | 72.39%414.37M |
Transactional financial liabilities | ---- | ---- | ---- | --428.1K | --428.1K | --428.1K | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -26.15%300.34M | -25.99%327.87M | 14.58%351.49M | 26.86%384.55M | 35.40%406.68M | 34.41%443.02M | 64.95%306.77M | 107.63%303.12M | 151.26%300.36M | 107.76%329.59M |
-Notes payable | -36.26%16.86M | 0.89%20.44M | 158.23%28M | 105.79%27.65M | 153.50%26.46M | 110.05%20.26M | --10.84M | --13.44M | --10.44M | --9.64M |
-Accounts payable | -25.45%283.47M | -27.28%307.43M | 9.32%323.49M | 23.20%356.9M | 31.14%380.22M | 32.13%422.76M | 59.12%295.92M | 98.43%289.68M | 142.53%289.93M | 101.68%319.95M |
Contract liabilities | -83.30%15.83M | -67.02%17.88M | 94.01%59.36M | 551.70%107.97M | 527.30%94.8M | 59.91%54.22M | 1,410.94%30.6M | 425.33%16.57M | 575.38%15.11M | 282.71%33.91M |
Advance receipts | 7.59%1.88M | 106.01%1.67M | 16.12%1.97M | -1.86%1.87M | 36.14%1.75M | -16.16%811.57K | 192.17%1.69M | --1.9M | --1.29M | 63.94%967.97K |
Salaries payable | 7.51%11.05M | 14.72%33.36M | 7.66%19.69M | 11.08%18.98M | 12.79%10.27M | 15.04%29.08M | 77.22%18.29M | 68.02%17.09M | 106.20%9.11M | 16.35%25.28M |
Taxs payable | 26.03%28.25M | -33.65%33.23M | -44.32%20.84M | -48.58%28.1M | -59.79%22.42M | 45.84%50.08M | 1,009.65%37.42M | 111.40%54.64M | 151.77%55.75M | 42.19%34.34M |
Other payable (including interest and dividends) | -30.68%70.85M | -7.99%90.81M | -9.99%96.61M | -20.48%98.03M | -0.48%102.2M | 81.52%98.7M | 767.42%107.34M | 897.69%123.27M | 1,083.59%102.7M | -55.67%54.37M |
-Interest payable | ---- | ---- | --2.05M | --1.14M | --246.58K | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -21.40%96.89M | ---- | 81.52%98.7M | ---- | 897.69%123.27M | ---- | -55.67%54.37M |
Non current liabilities due within one year | 261.06%336.98M | 272.70%347.84M | 0.00%93.33M | 0.00%93.33M | 47,038.70%93.33M | 47,479.68%93.33M | --93.33M | --93.33M | --197.99K | --196.16K |
Other current liabilities | -83.26%2.05M | -66.91%2.31M | 95.92%7.7M | 427.45%14.02M | 430.63%12.26M | 31.56%6.99M | 469.98%3.93M | 355.44%2.66M | 350.93%2.31M | 219.89%5.32M |
Total current liabilities | 2.87%1.41B | -3.47%1.26B | 15.95%1.46B | 30.04%1.62B | 23.48%1.37B | 45.72%1.31B | 196.33%1.26B | 257.58%1.25B | 259.99%1.11B | 55.25%898.34M |
Current liabilities | ||||||||||
Bonds payable | 6.53%934.94M | --923.27M | --906.01M | --891.73M | --877.6M | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | -50.00%93.33M | ---- | -33.33%186.66M | ---- | --186.66M | ---- | --279.99M |
Deferred tax liabilities | 11,908.33%44.05M | 12,074.42%44.66M | 334.94%260.87K | 511.66%366.86K | 511.66%366.86K | 511.66%366.86K | --59.98K | --59.98K | --59.98K | --59.98K |
Long term deferred income | -38.68%36.44M | -33.14%42.52M | -3.95%56.67M | -1.58%58.33M | 1.13%59.43M | -7.64%63.6M | -12.36%59M | -14.75%59.26M | -32.75%58.76M | -38.60%68.86M |
Total non current liabilities | -1.36%1.11B | 340.41%1.1B | 329.86%1.06B | 324.31%1.04B | 231.76%1.12B | -28.17%250.63M | 265.01%245.72M | 253.84%245.99M | 287.74%338.82M | 211.11%348.91M |
Total liabilities | 0.96%2.52B | 51.79%2.37B | 67.14%2.52B | 78.54%2.66B | 72.27%2.49B | 25.05%1.56B | 205.71%1.51B | 256.96%1.49B | 266.13%1.45B | 80.55%1.25B |
Shareholders equity | ||||||||||
Paid-in capital | -1.69%541.7M | 0.00%551.01M | 0.00%551.01M | 0.00%551.01M | 0.00%551.01M | 0.00%551.01M | 0.00%551.01M | 0.00%551.01M | 0.00%551.01M | 0.00%551.01M |
Other equity instruments | -15.66%263.68M | --263.68M | --312.62M | --312.63M | --312.63M | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -211.93%-91.06M | 79.07%-7.61M | ---14.83M | -941.15%-22.01M | -1,561.47%-29.19M | -1,920.68%-36.37M | ---- | -99.73%2.62M | -99.80%2M | -99.81%2M |
Surplus reserve funds | 13.20%217.25M | 13.20%217.25M | 63.93%191.92M | 19.40%191.92M | 19.40%191.92M | 19.40%191.92M | -16.42%117.07M | 14.75%160.73M | 14.75%160.73M | 14.75%160.73M |
Retained profit | 6.57%2.1B | 4.68%2.01B | 3.89%1.99B | 5.35%1.96B | 8.54%1.97B | 15.00%1.92B | 23.10%1.92B | 22.67%1.86B | 27.18%1.82B | 32.13%1.67B |
Less:Treasury stock | -50.00%26.86M | 161.37%140.42M | --74.77M | -46.28%53.72M | -46.28%53.72M | -46.28%53.72M | ---- | 0.00%100M | 0.00%100M | 0.00%100M |
Shareholders equity without minority interests | 2.09%3.01B | 12.48%2.89B | 14.41%2.96B | 18.79%2.94B | 21.15%2.94B | 12.68%2.57B | -17.42%2.58B | -19.91%2.47B | -19.04%2.43B | -20.88%2.28B |
Total shareholder equity | 2.09%3.01B | 12.48%2.89B | 14.41%2.96B | 18.79%2.94B | 21.15%2.94B | 12.68%2.57B | -17.42%2.58B | -19.91%2.47B | -19.04%2.43B | -20.71%2.28B |
Total liabilityies and equity | 1.57%5.52B | 27.32%5.26B | 33.83%5.48B | 41.27%5.6B | 40.23%5.44B | 17.05%4.13B | 12.93%4.09B | 13.09%3.97B | 14.13%3.88B | -1.11%3.53B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data