(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -7.75%981.92M | 4.16%1.09B | -24.37%1.03B | 7.70%1.11B | 11.95%1.06B | 1.81%1.04B | 40.76%1.37B | 20.89%1.03B | -23.25%950.74M | -9.56%1.03B |
Notes receivable and accounts receivable | 24.83%495.39M | 11.05%581.4M | 7.47%615.84M | 9.30%514.97M | -8.29%396.83M | 7.16%523.57M | 8.56%573.02M | -6.54%471.15M | -37.92%432.73M | -33.66%488.6M |
-Notes receivable | 37.74%36.02M | 15.07%40.53M | 1,725.32%37.19M | 4,333.70%30.2M | 2,649.49%26.15M | 2,588.26%35.22M | 191.64%2.04M | 102.45%681.11K | -48.40%951.15K | -84.48%1.31M |
-Accounts receivable | 23.92%459.36M | 10.75%540.87M | 1.34%578.66M | 3.04%484.77M | -14.15%370.68M | 0.22%488.35M | 8.31%570.98M | -6.61%470.47M | -37.89%431.78M | -33.07%487.29M |
Other receivables (including interest and dividends) | 248.66%93.93M | 542.46%129.27M | 0.18%24.05M | 12.32%24.69M | 20.75%26.94M | -38.64%20.12M | -90.59%24M | 1.87%21.98M | -34.02%22.31M | 24.31%32.79M |
-Other receivable | ---- | ---- | ---- | 12.32%24.69M | ---- | -38.64%20.12M | ---- | 1.87%21.98M | ---- | 24.31%32.79M |
Advance payment | -4.60%12.67M | 12.58%13.86M | -7.63%17.97M | -44.49%14.4M | -43.37%13.28M | -32.70%12.32M | -9.00%19.45M | 15.95%25.95M | -29.41%23.45M | -9.40%18.3M |
Inventories | 0.29%386.38M | 8.75%389.05M | 6.41%413.69M | -1.74%414.06M | -4.41%385.28M | -17.71%357.75M | -14.36%388.78M | -2.68%421.39M | -42.07%403.04M | -30.93%434.75M |
Receivable financing | -85.39%3.35M | 23.17%18.6M | -35.06%14.06M | -14.89%13.2M | -19.72%22.93M | -18.34%15.1M | 94.91%21.65M | -1.17%15.51M | -59.84%28.56M | -75.71%18.49M |
Non-current assets due within one year | ---- | ---- | ---- | 32.84%96.28M | 3.95%123.69M | 3.99%122.54M | --121.36M | --72.47M | --118.99M | --117.84M |
Other current assets | 673.51%243.36M | 85.37%47.13M | -7.75%37.36M | -14.25%31.39M | -15.55%31.46M | -28.84%25.43M | -11.40%40.5M | 0.56%36.61M | -3.20%37.26M | 4.81%35.73M |
Total current assets | 7.37%2.22B | 6.88%2.27B | -15.61%2.16B | 5.89%2.22B | 2.36%2.06B | -2.35%2.12B | 11.79%2.56B | -34.24%2.1B | -28.17%2.02B | -18.24%2.17B |
Non Current assets | ||||||||||
Other equity investment | 0.22%125.84M | -0.85%124.73M | -0.85%124.97M | -0.91%125.26M | -0.83%125.57M | -0.83%125.8M | -0.71%126.05M | -0.61%126.41M | 3.89%126.62M | 4.08%126.86M |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | -45.11%2.28M | -28.18%3.12M | -78.08%3.23M | -76.59%3.43M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --120.19M | --118.99M | --117.84M |
Fixed assets | ---- | ---- | ---- | 23.33%647.57M | ---- | -1.57%545.85M | ---- | -3.44%525.06M | ---- | -27.76%554.54M |
Constru in process | ---- | ---- | ---- | -18.98%93.29M | ---- | 142.85%161.22M | ---- | 110.68%115.14M | ---- | 14.41%66.38M |
Intangible assets | -2.68%111.45M | 15.20%111.58M | 15.93%113.3M | 16.49%114.89M | 14.75%114.53M | -3.96%96.86M | -1.55%97.73M | -2.01%98.63M | -18.21%99.81M | -18.01%100.86M |
Development expenditure | 51.31%135.3K | 49.98%142.77K | 48.84%127.05K | 30.61%130.19K | -10.29%89.42K | -4.50%95.19K | -7.74%85.36K | 5.03%99.68K | 5.03%99.68K | -10.65%99.68K |
Goodwill | 3.36%158.99M | 2.57%159.8M | 3.12%159.92M | 8.90%162.01M | 7.29%153.82M | 7.46%155.79M | 4.30%155.09M | -0.27%148.76M | -34.25%143.37M | -32.99%144.98M |
Long deferred expense | 4.51%10.75M | -19.48%9.02M | -26.55%8.99M | -31.79%9.84M | -23.79%10.28M | -7.22%11.2M | 1.57%12.25M | 26.19%14.42M | -71.36%13.49M | -74.78%12.08M |
Deferred tax assets | 32.63%11.15M | 4.66%10.06M | 14.16%8.91M | 15.38%8.97M | 5.88%8.41M | 6.34%9.61M | -8.85%7.81M | 9.60%7.78M | -36.51%7.94M | -30.20%9.04M |
Usufruct assets | -2.35%221.55M | 141.73%234.73M | 170.36%242.47M | 232.98%220.46M | 195.67%226.87M | 16.06%97.1M | 0.16%89.68M | -7.75%66.21M | -39.40%76.73M | -41.62%83.66M |
Other non current assets | 18.47%517.37M | 22.56%521.27M | 3,844.33%481.61M | 1,197.79%471.99M | 1,119.39%436.72M | 1,263.88%425.34M | -62.23%12.21M | 4.19%36.37M | 70.08%35.81M | 151.53%31.19M |
Total non current assets | 9.87%1.96B | 20.12%1.96B | 60.89%1.89B | 46.92%1.85B | 43.34%1.78B | 30.21%1.63B | 2.91%1.17B | 14.11%1.26B | -17.68%1.24B | -17.60%1.25B |
Total assets | 8.53%4.18B | 12.63%4.22B | 8.47%4.04B | 21.29%4.08B | 18.00%3.85B | 9.55%3.75B | 8.83%3.73B | -21.80%3.36B | -24.50%3.26B | -18.01%3.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -7.48%353.99M | 3.90%309.08M | -29.15%223.84M | 135.47%403.75M | 115.38%382.59M | 2.93%297.47M | 7.40%315.92M | -66.06%171.47M | -69.06%177.64M | -37.11%288.99M |
Transactional financial liabilities | ---- | ---- | ---- | --1.77M | --503.85K | --458.34K | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -3.44%160.03M | -1.62%233.46M | -5.70%266.78M | -1.30%229.29M | -23.47%165.73M | -9.36%237.31M | 4.37%282.91M | -23.55%232.31M | -73.17%216.56M | -66.83%261.83M |
-Notes payable | -42.02%19.46M | -36.75%52.13M | 58.84%64.73M | 158.98%45.09M | -23.23%33.56M | -5.10%82.41M | -56.15%40.75M | -78.78%17.41M | -86.16%43.72M | -71.64%86.83M |
-Accounts payable | 6.35%140.57M | 17.06%181.34M | -16.56%202.05M | -14.29%184.2M | -23.53%132.17M | -11.48%154.91M | 35.94%242.17M | -3.12%214.9M | -64.81%172.84M | -63.78%175M |
Contract liabilities | 23.97%52.22M | -1.23%47.55M | -1.00%63.15M | -39.37%55.48M | -28.36%42.12M | -33.78%48.14M | -10.87%63.79M | 51.52%91.5M | 4.92%58.8M | 10.56%72.7M |
Salaries payable | 0.21%27.02M | -0.06%40.56M | -6.69%28.12M | -0.01%27.06M | -4.78%26.97M | -0.78%40.59M | -1.91%30.14M | -18.88%27.07M | -50.93%28.32M | -42.56%40.9M |
Taxs payable | 22.92%34.3M | -26.97%38.05M | -16.44%46.06M | -9.96%39.18M | -28.68%27.9M | 46.87%52.11M | -7.11%55.13M | -18.91%43.52M | -41.62%39.12M | -54.98%35.48M |
Other payable (including interest and dividends) | -62.06%32.33M | -60.30%38.54M | -7.43%79.27M | 10.76%83.66M | 8.10%85.2M | 24.78%97.06M | 9.26%85.64M | -10.47%75.53M | -31.37%78.82M | -28.40%77.78M |
-Other payable | ---- | ---- | ---- | 10.76%83.66M | ---- | 24.78%97.06M | ---- | -10.47%75.53M | ---- | -28.37%77.78M |
Non current liabilities due within one year | 49.52%79.3M | 111.52%64.13M | 92.35%61.6M | 60.08%54.94M | 26.09%53.04M | -37.87%30.32M | -52.68%32.02M | -55.32%34.32M | -52.90%42.06M | -33.22%48.8M |
Other current liabilities | 21.48%25.79M | -5.27%26.89M | 1,673.82%27.64M | 1,137.02%23.15M | 1,035.58%21.23M | 998.84%28.38M | -41.75%1.56M | -42.27%1.87M | -38.73%1.87M | -28.82%2.58M |
Total current liabilities | -5.01%764.98M | -4.04%798.25M | -8.15%796.46M | 35.52%918.28M | 25.20%805.29M | 0.33%831.84M | -0.97%867.11M | -61.97%677.58M | -63.64%643.19M | -49.75%829.07M |
Current liabilities | ||||||||||
Long term loan | -37.93%32.03M | 15.80%48.41M | 23.86%49.6M | 26.22%53.1M | 17.46%51.61M | -9.52%41.81M | 44.51%40.04M | 43.84%42.07M | 42.29%43.94M | -12.79%46.2M |
Deferred tax liabilities | -6.30%41.18M | -8.72%41.22M | -7.14%42.47M | -4.29%42.25M | -1.65%43.95M | 0.22%45.16M | 3.97%45.73M | 6.16%44.14M | -21.90%44.69M | -18.44%45.06M |
Long term deferred income | -19.89%5.93M | -32.85%5.77M | -22.59%7.19M | -16.75%8.2M | -35.20%7.4M | -41.49%8.59M | -45.12%9.29M | -47.31%9.85M | -60.94%11.42M | -53.41%14.68M |
Lease liabilities | -7.73%174.19M | 133.37%191.23M | 193.29%200.56M | 312.84%183.05M | 304.42%188.78M | 77.01%81.94M | 32.30%68.38M | 68.22%44.34M | -30.44%46.68M | -43.59%46.29M |
Total non current liabilities | -13.17%253.33M | 61.49%286.63M | 83.43%299.82M | 104.13%286.59M | 98.84%291.74M | 16.59%177.49M | 16.49%163.45M | 21.16%140.4M | -20.44%146.72M | -31.37%152.23M |
Total liabilities | -7.18%1.02B | 7.49%1.08B | 6.38%1.1B | 47.30%1.2B | 38.88%1.1B | 2.86%1.01B | 1.44%1.03B | -56.90%817.98M | -59.56%789.91M | -47.57%981.3M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%816.21M | 0.00%816.21M | 0.00%816.21M | 0.00%816.21M | 0.00%816.21M | 0.00%816.21M | 0.00%816.21M | 0.00%816.21M | 0.00%816.21M | 0.00%816.21M |
Capital reserve funds | 0.04%1.23B | 0.11%1.23B | -0.09%1.23B | -0.08%1.23B | -0.08%1.23B | -0.08%1.23B | 0.18%1.23B | -0.14%1.23B | -0.14%1.23B | -0.14%1.23B |
Surplus reserve funds | 17.12%89.84M | 17.12%89.84M | 0.00%76.71M | 0.00%76.71M | 0.00%76.71M | 0.00%76.71M | 0.00%76.71M | 0.00%76.71M | 0.00%76.71M | 0.00%76.71M |
Retained profit | 72.87%894.82M | 73.11%859.75M | 48.06%675.56M | 76.73%590.53M | 79.40%517.62M | 97.20%496.64M | 117.41%456.28M | 128.73%334.14M | 168.39%288.53M | 392.35%251.84M |
Less:Treasury stock | --7.16M | --1.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 217.37%31.66M | 81.63%41.51M | 87.41%40.78M | 553.76%50.87M | 125.48%9.98M | 170.27%22.85M | 202.96%21.76M | 21.44%-11.21M | -1,238.05%-39.16M | -1,491.27%-32.52M |
Shareholders equity without minority interests | 15.29%3.06B | 14.94%3.04B | 9.11%2.84B | 12.97%2.76B | 11.68%2.65B | 12.77%2.64B | 12.62%2.6B | 8.39%2.45B | 6.41%2.37B | 7.53%2.34B |
Minority interests | 1.72%102.54M | 3.17%100.37M | 13.33%109.16M | 11.85%108M | 2.78%100.81M | -0.44%97.29M | -3.55%96.32M | -32.74%96.56M | -27.89%98.08M | -20.75%97.72M |
Total shareholder equity | 14.79%3.16B | 14.53%3.14B | 9.26%2.95B | 12.93%2.87B | 11.33%2.75B | 12.24%2.74B | 11.95%2.7B | 5.93%2.54B | 4.44%2.47B | 6.02%2.44B |
Total liabilityies and equity | 8.53%4.18B | 12.63%4.22B | 8.47%4.04B | 21.29%4.08B | 18.00%3.85B | 9.55%3.75B | 8.83%3.73B | -21.80%3.36B | -24.50%3.26B | -18.01%3.42B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data