(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 13.56%69.24M | -49.23%98.77M | -35.33%97.76M | -51.75%64.74M | -61.99%60.97M | 32.29%194.54M | 22.42%151.17M | 50.53%134.18M | 14.59%160.39M | -18.29%147.06M |
Transactional financial assets | --517 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -5.86%413.52M | -12.50%359.85M | 11.06%447.74M | 6.74%433.56M | 15.56%439.25M | -13.51%411.27M | -27.31%403.13M | -27.85%406.17M | -26.14%380.1M | -19.00%475.5M |
-Notes receivable | -51.76%65.62M | -70.80%36.78M | -10.92%95.15M | 21.01%130.52M | 79.08%136.03M | -7.93%125.95M | -22.15%106.82M | 10.43%107.86M | 3.91%75.96M | 102.55%136.81M |
-Accounts receivable | 14.74%347.9M | 13.23%323.07M | 18.99%352.59M | 1.59%303.04M | -0.30%303.22M | -15.76%285.32M | -29.00%296.32M | -35.89%298.31M | -31.12%304.14M | -34.80%338.7M |
Other receivables (including interest and dividends) | 5.84%42.99M | -12.26%44.67M | 10.16%55.03M | -4.54%45.6M | -30.30%40.62M | 1.61%50.92M | -40.07%49.95M | -43.50%47.77M | 14.65%58.28M | -20.32%50.11M |
-Dividend receivable | ---- | ---- | ---- | ---- | --1.99M | --1.99M | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -4.54%45.6M | ---- | -2.37%48.92M | ---- | -30.27%47.77M | ---- | 6.96%50.11M |
Contractual assets | 38.40%1.92M | --647.14K | -97.44%145.28K | -62.37%935K | -0.53%1.39M | ---- | --5.68M | --2.48M | --1.39M | --1.39M |
Advance payment | -36.64%52.32M | -30.74%50.37M | -43.66%61.1M | 11.98%79.5M | 15.84%82.57M | 162.66%72.72M | 234.54%108.46M | 71.81%71M | 85.36%71.28M | -18.07%27.69M |
Inventories | -15.49%241.88M | -4.59%290.04M | 8.80%264.88M | -6.16%260.34M | 21.32%286.22M | 56.08%303.98M | 27.92%243.45M | 62.85%277.44M | 33.25%235.92M | 12.42%194.76M |
Receivable financing | -86.17%1.44M | 281.24%5.34M | -87.51%2.31M | 181.04%18.9M | 278.41%10.45M | -86.07%1.4M | -25.67%18.52M | -77.61%6.73M | -89.42%2.76M | -41.64%10.05M |
Other current assets | 72.45%21.82M | -76.86%17.82M | 73.79%18.98M | 9.22%13.82M | -22.76%12.65M | 429.44%77.03M | -53.22%10.92M | -39.72%12.65M | -43.80%16.38M | -24.24%14.55M |
Total current assets | -9.53%845.13M | -21.98%867.5M | -4.37%947.95M | -4.28%917.4M | 0.82%934.11M | 20.71%1.11B | -3.98%991.29M | -14.89%958.42M | -35.48%926.51M | -46.70%921.12M |
Non Current assets | ||||||||||
Other equity investment | -10.54%40.38M | -10.54%40.38M | -13.65%39.87M | -59.60%39.87M | -68.88%45.14M | -68.88%45.14M | -73.29%46.17M | -42.92%98.68M | -16.71%145.05M | -16.10%145.05M |
Long-term equity investment | -7.70%290.87M | -6.21%295.87M | -3.41%298.42M | -1.25%299.43M | 1.25%315.13M | 1.68%315.45M | -9.81%308.95M | -11.50%303.23M | -10.47%311.23M | -10.53%310.25M |
Fixed assets | ---- | ---- | ---- | -2.60%226.86M | ---- | -2.82%232.41M | ---- | -0.08%232.92M | ---- | -6.97%239.16M |
Constru in process | ---- | ---- | ---- | 94.09%13.76M | ---- | 115.36%12.39M | ---- | -78.22%7.09M | ---- | -80.11%5.75M |
Oil and gas assets | -3.54%305.16M | -6.08%300.29M | 0.34%331.73M | 5.76%329.49M | 8.37%316.35M | 8.01%319.73M | -7.14%330.61M | -12.07%311.54M | -19.22%291.93M | -18.31%296.02M |
Intangible assets | 16.75%96.16M | 15.73%97.41M | -11.66%78.91M | -12.70%80.56M | -12.36%82.36M | -14.83%84.18M | -15.95%89.32M | -16.34%92.27M | -18.89%93.98M | -17.01%98.84M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | -92.31%146.59K | -32.67%1.23M | -59.47%529.91K | ---- |
Goodwill | 0.00%82.55M | 0.00%82.55M | 0.00%82.55M | 0.00%82.55M | 0.00%82.55M | 0.00%82.55M | -80.14%82.55M | -80.14%82.55M | -80.14%82.55M | -80.14%82.55M |
Long deferred expense | --275.03K | --267.58K | --294.34K | --321.1K | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 23.81%26.85M | 15.10%25.31M | 3.35%23.6M | -0.49%23.07M | -10.24%21.69M | -2.86%21.99M | -15.92%22.83M | -16.51%23.18M | -14.51%24.17M | -18.13%22.64M |
Usufruct assets | -92.50%420.4K | -75.15%1.68M | -59.34%2.94M | -49.00%4.2M | -40.20%5.6M | -36.23%6.77M | --7.24M | --8.24M | --9.37M | --10.61M |
Other non current assets | -59.90%2.1M | -59.90%2.1M | -21.05%5.24M | -21.07%5.24M | -21.10%5.24M | -21.10%5.24M | -0.09%6.64M | -0.14%6.64M | -0.07%6.64M | -13.46%6.64M |
Total non current assets | -4.99%1.06B | -5.24%1.07B | -4.40%1.09B | -5.33%1.11B | -7.40%1.12B | -7.53%1.13B | -32.41%1.14B | -31.23%1.17B | -30.02%1.21B | -30.04%1.22B |
Total assets | -7.06%1.91B | -13.56%1.93B | -4.39%2.03B | -4.86%2.02B | -3.83%2.05B | 4.63%2.24B | -21.60%2.13B | -24.71%2.13B | -32.50%2.13B | -38.34%2.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -0.00%24.6M | 8.85%24.6M | 39.77%24.6M | -1.20%24.6M | -1.60%24.6M | -9.60%22.6M | -32.31%17.6M | -4.23%24.9M | -86.88%25M | -88.29%25M |
Notes payable and accounts payable | -28.52%108.6M | 25.67%147.54M | -7.50%149.77M | 7.25%144.01M | -26.02%151.93M | -24.61%117.41M | -17.74%161.91M | -39.08%134.27M | 3.28%205.36M | -30.96%155.74M |
-Accounts payable | -28.52%108.6M | 25.67%147.54M | -7.50%149.77M | 7.25%144.01M | -26.02%151.93M | -24.61%117.41M | -17.74%161.91M | -38.47%134.27M | 5.86%205.36M | -29.44%155.74M |
Contract liabilities | -1.54%274.95M | -11.38%263.47M | -2.97%244.41M | -13.54%232.58M | 56.48%279.25M | 79.11%297.3M | 60.67%251.89M | 103.24%269.02M | 63.57%178.46M | 61.98%165.99M |
Advance receipts | --22.5K | ---- | -94.09%11.25K | --107.72K | ---- | --9.13K | 31.41%190.33K | ---- | ---- | ---- |
Salaries payable | -2.22%19.07M | 12.90%38.39M | -12.99%17.93M | 0.59%19.59M | 8.41%19.5M | 17.26%34.01M | 12.52%20.61M | 40.47%19.48M | 63.15%17.99M | 50.54%29M |
Taxs payable | -17.33%61.06M | -26.21%59.82M | -32.82%65.95M | -6.01%82.2M | -9.75%73.86M | -2.29%81.07M | 20.94%98.17M | 8.81%87.46M | -0.97%81.84M | -6.04%82.98M |
Other payable (including interest and dividends) | 4.92%919.07M | -8.18%902.69M | 1.57%934.92M | -5.54%892.7M | -23.17%876M | -10.93%983.1M | -12.49%920.46M | -18.22%945.06M | 18.05%1.14B | -3.42%1.1B |
-Interest payable | --3.63M | 91.50%3.23M | --2.8M | --2.35M | ---- | 294.86%1.68M | ---- | --0 | 19.24%437.21K | 12.09%426.54K |
-Dividend payable | 153.01%15.26M | 206.10%12.44M | --9.98M | --8.01M | --6.03M | --4.06M | ---- | --0 | ---- | ---- |
-Other payable | --900.19M | -9.24%887.03M | --922.15M | -6.64%882.34M | ---- | -11.41%977.35M | ---- | -18.19%945.06M | ---- | -3.42%1.1B |
Non current liabilities due within one year | 2.19%7.26M | 27.51%7.56M | 27.52%6.87M | 32.91%7.16M | 41.27%7.1M | 16.18%5.93M | --5.39M | --5.39M | --5.03M | --5.11M |
Other current liabilities | -24.88%77.79M | -68.18%43.76M | 40.55%103.62M | 66.48%113.05M | 107.22%103.55M | 46.76%137.52M | 11.25%73.73M | 33.21%67.9M | 18.97%49.97M | 68.98%93.7M |
Total current liabilities | -2.82%1.49B | -11.38%1.49B | -0.12%1.55B | -2.41%1.52B | -9.86%1.54B | 1.07%1.68B | -2.97%1.55B | -7.52%1.55B | 0.40%1.7B | -15.69%1.66B |
Current liabilities | ||||||||||
Long term loan | -23.81%685.71K | -23.81%685.71K | 184.21%2.7M | -7.69%900K | -7.69%900K | -10.00%900K | -5.00%950K | --975K | --975K | --1M |
Estimate liabilities | 1.74%20.37M | 1.07%20.28M | 3.38%20.38M | 4.84%20.33M | 5.11%20.03M | 5.06%20.06M | 1.66%19.72M | 0.38%19.39M | -1.65%19.05M | -1.23%19.1M |
Deferred tax liabilities | -2.86%186.75M | -5.37%184.75M | 1.62%201.53M | 6.19%200.65M | 7.26%192.25M | 7.67%195.24M | 7.80%198.31M | 3.33%188.95M | -3.83%179.24M | -3.03%181.32M |
Long term deferred income | -73.08%36.86K | -69.49%54.61K | -89.91%56.06K | -88.98%61.75K | -75.56%136.9K | -4.89%178.98K | -30.89%555.84K | -63.86%560.07K | -86.35%560.07K | -97.57%188.19K |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | -79.80%1.32M | --4.53M | --4.32M | --5.4M | --6.54M |
Total non current liabilities | -2.56%207.85M | -5.48%205.77M | 0.27%224.67M | 3.61%221.94M | 3.94%213.31M | 4.59%217.7M | 9.21%224.07M | 5.14%214.2M | -2.21%205.23M | -2.76%208.15M |
Total liabilities | -2.79%1.7B | -10.71%1.69B | -0.07%1.77B | -1.68%1.74B | -8.38%1.75B | 1.46%1.9B | -1.58%1.77B | -6.15%1.77B | 0.11%1.91B | -14.42%1.87B |
Shareholders equity | ||||||||||
Paid-in capital | 1.89%725.59M | 1.89%725.59M | 1.89%725.59M | 0.00%712.11M | 0.00%712.11M | 0.00%712.11M | 0.00%712.11M | 0.00%712.11M | 0.00%712.11M | 0.00%712.11M |
Other equity instruments | 49.18%273M | 49.18%273M | 0.00%183M | 0.00%183M | --183M | --183M | --183M | --183M | ---- | ---- |
-Equity of Perpetual debt | 49.18%273M | 49.18%273M | 0.00%183M | 0.00%183M | --183M | --183M | --183M | --183M | ---- | ---- |
Capital reserve funds | 0.76%2.54B | 0.43%2.54B | 0.49%2.54B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | -0.27%2.52B | -0.27%2.52B | -0.39%2.52B | -0.27%2.52B |
Surplus reserve funds | 0.00%25.67M | 0.00%25.67M | 0.00%25.67M | 0.00%25.67M | 0.00%25.67M | 0.00%25.67M | 0.00%25.67M | 0.00%25.67M | 0.00%25.67M | 0.00%25.67M |
Retained profit | -5.70%-3.42B | -5.72%-3.38B | -2.81%-3.3B | -4.44%-3.27B | -4.36%-3.24B | -4.74%-3.2B | -30.26%-3.21B | -29.01%-3.13B | -30.03%-3.1B | -30.79%-3.05B |
Less:Treasury stock | --23.18M | --23.18M | --23.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -2.52%-24.3M | 10.89%-19.51M | -0.23%-11.37M | 90.62%-6.92M | 59.06%-23.7M | 63.34%-21.9M | 41.64%-11.34M | -225.10%-73.78M | -273.46%-57.88M | -212.77%-59.74M |
Specific reserves | 3.95%11.41M | 9.71%11.76M | 9.23%11.64M | 8.71%11.35M | 7.16%10.97M | 7.55%10.72M | 7.99%10.65M | 8.43%10.44M | 9.30%10.24M | 8.11%9.97M |
Shareholders equity without minority interests | -43.55%110.38M | -37.72%146.36M | -36.40%151.09M | -28.82%176.56M | 73.35%195.56M | 48.50%235.02M | -70.22%237.56M | -70.00%248.05M | -87.19%112.81M | -82.87%158.26M |
Minority interests | -10.07%95.12M | -11.01%94.37M | -4.86%110.96M | -1.83%108.27M | -4.06%105.78M | -4.47%106.04M | 1.86%116.63M | -2.95%110.28M | -70.30%110.26M | -69.15%111M |
Total shareholder equity | -31.80%205.51M | -29.42%240.73M | -26.01%262.05M | -20.51%284.83M | 35.09%301.34M | 26.67%341.06M | -61.17%354.19M | -61.90%358.33M | -82.18%223.07M | -79.03%269.26M |
Total liabilityies and equity | -7.06%1.91B | -13.56%1.93B | -4.39%2.03B | -4.86%2.02B | -3.83%2.05B | 4.63%2.24B | -21.60%2.13B | -24.71%2.13B | -32.50%2.13B | -38.34%2.14B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Zhonglian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Zhonglian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Zhonglian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data