(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -9.49%700.33M | 8.25%792.98M | -21.00%629.9M | 10.27%789.6M | -24.78%773.76M | -16.82%732.56M | -14.76%797.3M | -9.49%716.09M | 3.44%1.03B | -11.01%880.64M |
Transactional financial assets | 24.66%226.93M | -48.26%243.84M | -31.00%229.07M | -88.45%84.24M | -42.34%182.03M | -52.66%471.27M | 53,569.54%332M | 83,582.24%729.07M | --315.69M | --995.42M |
Notes receivable and accounts receivable | -0.31%627.71M | 0.16%751.31M | -23.94%767.04M | -18.60%654.04M | -11.52%629.68M | -0.90%750.12M | 36.01%1.01B | 34.98%803.46M | 3.93%711.64M | 13.73%756.94M |
-Notes receivable | -70.32%16.86M | -53.05%24.36M | -34.52%25.33M | -7.16%26.13M | 170.10%56.81M | 100.16%51.89M | 280.81%38.69M | 38.37%28.15M | 89.11%21.03M | 388.89%25.92M |
-Accounts receivable | 6.63%610.86M | 4.11%726.95M | -23.52%741.7M | -19.01%627.91M | -17.05%572.87M | -4.49%698.23M | 32.61%969.83M | 34.87%775.32M | 2.52%690.61M | 10.71%731.01M |
Other receivables (including interest and dividends) | -44.03%12.11M | -56.66%10.61M | 56.42%26.72M | -19.79%15.95M | -10.64%21.64M | 25.86%24.49M | -60.34%17.08M | -37.84%19.88M | -40.79%24.22M | -19.69%19.46M |
-Other receivable | ---- | ---- | ---- | -19.79%15.95M | ---- | 25.86%24.49M | ---- | -37.84%19.88M | ---- | -19.69%19.46M |
Advance payment | 34.61%24.38M | 17.60%17.47M | 29.25%18.53M | 14.13%18.36M | -4.08%18.11M | -8.27%14.85M | 1.68%14.34M | 2.51%16.08M | -23.66%18.88M | 53.43%16.19M |
Inventories | -2.99%662.21M | -12.22%609.16M | 3.73%671.35M | 4.54%706.23M | 11.83%682.63M | 14.34%693.99M | 8.95%647.18M | 15.54%675.56M | 16.14%610.43M | 27.97%606.96M |
Receivable financing | 45.45%3.21M | 8,200.87%1.17M | -53.51%115.21K | -82.92%201.97K | 8.49%2.21M | -99.83%14.07K | --247.8K | --1.18M | --2.03M | --8.4M |
Other current assets | -60.30%134.47M | -18.91%231.9M | -2.31%290.44M | 104.87%384.33M | -19.68%338.68M | -47.70%285.99M | -76.86%297.3M | -88.62%187.6M | -70.53%421.66M | -66.08%546.78M |
Total current assets | -9.72%2.39B | -10.59%2.66B | -15.44%2.63B | -15.75%2.65B | -15.46%2.65B | -22.38%2.97B | -13.82%3.11B | -14.17%3.15B | -15.34%3.13B | 1.44%3.83B |
Non Current assets | ||||||||||
Other non-current financial assets | -21.57%20M | -21.57%20M | -13.56%25.5M | -13.56%25.5M | 168.42%25.5M | 168.42%25.5M | 210.53%29.5M | 210.53%29.5M | --9.5M | --9.5M |
Investment real estate | 39.85%12.03M | 39.26%12.24M | 131.30%28.29M | -36.09%8.09M | -34.48%8.6M | -33.38%8.79M | -54.47%12.23M | --12.66M | -55.18%13.12M | -55.62%13.19M |
Long-term equity investment | -14.57%404.95M | -10.30%420.18M | 3.53%499.28M | 5.71%494.15M | -1.35%474.02M | 2.23%468.41M | 31.39%482.27M | 27.81%467.44M | 37.13%480.49M | 32.52%458.2M |
Long term receivable account | 836.05%7.31M | 910.79%8.46M | -25.93%661.64K | -23.94%721.49K | -22.19%780.69K | -20.68%837.27K | -84.16%893.23K | -83.93%948.58K | -86.58%1M | --1.06M |
Fixed assets | ---- | ---- | ---- | 1.56%1.09B | ---- | -0.57%1.07B | ---- | -9.94%1.07B | ---- | -12.01%1.07B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.92M | ---- | ---- |
Constru in process | ---- | ---- | ---- | 68.34%1.05B | ---- | 104.59%857.39M | ---- | 120.14%625.31M | ---- | 214.98%419.09M |
Intangible assets | -8.21%356.41M | -4.04%353.64M | -1.61%364.99M | 4.65%376.57M | 9.22%388.26M | 1.25%368.52M | 6.58%370.94M | 1.48%359.85M | -1.42%355.5M | -0.82%363.99M |
Development expenditure | --3.34M | -49.77%12.54M | -44.83%9.56M | -56.69%4.21M | ---- | --24.97M | -30.00%17.33M | -43.17%9.73M | -77.32%2.12M | ---- |
Goodwill | -23.54%4.97M | -23.54%4.97M | 5.52%6.51M | 5.52%6.51M | 110.86%6.51M | 110.86%6.51M | 225.45%6.17M | 225.45%6.17M | 62.87%3.09M | 62.87%3.09M |
Long deferred expense | 64.63%91.8M | 59.63%88.04M | 17.49%67.54M | 178.10%66.68M | 132.59%55.76M | 114.42%55.15M | 159.59%57.48M | 1.35%23.98M | -1.99%23.97M | 19.48%25.72M |
Deferred tax assets | 8.93%362.99M | 6.13%355.66M | 23.23%348.67M | 22.15%337.29M | 20.95%333.23M | 28.07%335.11M | 12.66%282.94M | 17.76%276.13M | 30.98%275.51M | 29.41%261.66M |
Usufruct assets | -15.52%136.22M | -17.02%145.48M | -13.34%156.94M | -16.63%163.7M | 6.01%161.24M | 5.91%175.31M | 12.60%181.11M | 14.17%196.34M | -22.36%152.1M | -29.87%165.52M |
Other non current assets | -30.36%113.33M | -41.47%109.43M | 24.61%161.2M | -18.70%199.79M | -15.05%162.73M | 126.87%186.95M | 106.63%129.37M | 254.07%245.74M | 152.75%191.57M | 46.73%82.41M |
Total non current assets | 2.48%3.83B | 7.31%3.84B | 11.90%3.87B | 14.92%3.83B | 20.60%3.74B | 24.48%3.58B | 23.38%3.46B | 21.92%3.33B | 17.77%3.1B | 10.06%2.88B |
Total assets | -2.58%6.22B | -0.81%6.5B | -1.05%6.51B | 0.01%6.48B | 2.47%6.39B | -2.29%6.55B | 2.44%6.57B | 1.23%6.48B | -1.58%6.23B | 4.96%6.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 10.96%278.4M | 30.65%373.32M | 19.26%362.08M | -23.42%281.06M | -31.98%250.9M | 17.68%285.73M | -11.55%303.6M | 22.67%367.01M | 60.12%368.88M | -6.66%242.8M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.27M | --53.33K | ---- |
Notes payable and accounts payable | -5.19%702.75M | -2.79%801.43M | -16.99%712.3M | -3.05%778.05M | 5.79%741.25M | 9.54%824.42M | 19.92%858.1M | 16.84%802.54M | 14.29%700.66M | 30.13%752.65M |
-Notes payable | -60.30%34.64M | 13.67%95.24M | 24.38%78.23M | -63.46%50.52M | 224.63%87.27M | -9.05%83.79M | -36.69%62.9M | 45.14%138.26M | -42.68%26.88M | 19.26%92.13M |
-Accounts payable | 2.16%668.1M | -4.65%706.19M | -20.26%634.07M | 9.52%727.53M | -2.94%653.98M | 12.13%740.63M | 29.05%795.2M | 12.28%664.28M | 19.01%673.78M | 31.80%660.52M |
Contract liabilities | 177.83%11.84M | 44.96%6.58M | 13.35%7.98M | -41.45%2.69M | -22.07%4.26M | 27.81%4.54M | 527.31%7.04M | 91.85%4.6M | 130.66%5.47M | 72.54%3.55M |
Salaries payable | 10.55%72.63M | -6.48%76.71M | -38.52%51.77M | -10.96%52.59M | 27.08%65.7M | 0.06%82.02M | 40.16%84.21M | 12.86%59.06M | -20.17%51.7M | -3.23%81.98M |
Taxs payable | -45.80%14.67M | -19.92%18.11M | -48.49%21.07M | -38.38%24.57M | -9.22%27.08M | -4.25%22.61M | 66.21%40.9M | 96.06%39.87M | 54.89%29.83M | 180.80%23.62M |
Other payable (including interest and dividends) | -18.51%58.67M | -7.25%68.59M | -26.67%60.49M | -13.84%68.28M | -8.86%72M | 21.38%73.95M | 18.37%82.49M | -6.03%79.25M | 21.13%79M | -6.78%60.93M |
-Interest payable | -28.41%761.63K | -0.93%747.57K | 64.57%832.08K | 127.98%1.04M | 69.19%1.06M | 62.71%754.56K | 6.06%505.6K | -26.61%458.12K | 15.99%628.85K | 100.10%463.74K |
-Other payable | ---- | ---- | ---- | -14.66%67.24M | ---- | 21.06%73.2M | ---- | -5.88%78.79M | ---- | -7.16%60.46M |
Non current liabilities due within one year | 108.71%110.65M | 107.58%108.01M | 66.18%83.72M | 12.86%58.03M | 24.66%53.01M | -58.47%52.03M | 24.69%50.38M | 24.54%51.41M | -5.31%42.53M | 659.45%125.28M |
Other current liabilities | 107.59%3.33M | 42.43%6.5M | 21.13%1.11M | 36.94%819.26K | 125.84%1.61M | 2,048.26%4.56M | 527.31%915.4K | 91.85%598.25K | 130.66%711.1K | 52.48%212.34K |
Total current liabilities | 3.06%1.25B | 8.10%1.46B | -8.90%1.3B | -10.05%1.27B | -4.93%1.22B | 4.56%1.35B | 13.77%1.43B | 18.58%1.41B | 22.93%1.28B | 27.11%1.29B |
Current liabilities | ||||||||||
Long term loan | -3.29%236.27M | -3.23%236.42M | 4.20%254.9M | 1.18%247.55M | 33.62%244.3M | 2,605.50%244.3M | --244.61M | --244.66M | --182.83M | --9.03M |
Estimate liabilities | 24.58%2.91M | -73.32%2.8M | -82.71%1.81M | -89.96%1.88M | -89.81%2.34M | -55.37%10.5M | --10.48M | --18.74M | --22.92M | --23.53M |
Deferred tax liabilities | 14.99%49.05M | 8.24%49.17M | 289.48%48.36M | 817.70%45.83M | 2,001.67%42.65M | 2,057.26%45.43M | 705.64%12.42M | 209.46%4.99M | 20.35%2.03M | 19.68%2.11M |
Long term deferred income | 20.55%49.78M | 14.91%49.31M | -3.86%43.03M | -15.90%39.3M | -13.19%41.29M | -10.84%42.91M | 18.80%44.76M | 19.18%46.73M | 16.50%47.56M | 15.91%48.12M |
Lease liabilities | -28.86%83.81M | -27.75%96.1M | -21.42%109.11M | -24.43%115.43M | 0.67%117.8M | 5.72%133.01M | 5.47%138.85M | 3.74%152.75M | -30.77%117.01M | -42.61%125.81M |
Total non current liabilities | -5.93%421.81M | -8.89%433.81M | 1.35%457.21M | -3.82%450M | 20.42%448.38M | 128.25%476.15M | 164.01%451.12M | 148.77%467.88M | 76.03%372.35M | -20.53%208.6M |
Total liabilities | 0.64%1.67B | 3.67%1.89B | -6.44%1.76B | -8.50%1.72B | 0.79%1.66B | 21.77%1.83B | 31.78%1.88B | 36.39%1.88B | 31.91%1.65B | 17.32%1.5B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%767.5M | 0.00%767.5M | 0.00%767.5M | 0.00%767.5M | 0.00%767.5M | 0.00%767.5M | 0.00%767.5M | 0.00%767.5M | 0.00%767.5M | 0.00%767.5M |
Capital reserve funds | -0.07%4.61B | -0.06%4.61B | 0.70%4.61B | 0.76%4.6B | 1.06%4.61B | -9.04%4.61B | -5.62%4.58B | -5.73%4.57B | -5.85%4.56B | 4.55%5.07B |
Surplus reserve funds | 0.00%103.51M | 0.00%103.51M | 0.00%103.51M | 0.00%103.51M | 0.00%103.51M | 0.00%103.51M | 0.00%103.51M | 0.00%103.51M | 0.00%103.51M | 0.00%103.51M |
Retained profit | -24.36%-1.08B | -20.13%-1.02B | -3.14%-866.04M | 7.30%-841.34M | 8.18%-866.74M | 8.55%-846.15M | -9.63%-839.71M | -25.32%-907.6M | -35.85%-943.9M | -34.21%-925.3M |
Less:Treasury stock | -40.00%36.99M | -40.00%36.99M | -40.00%36.99M | -40.00%36.99M | 0.00%61.66M | 0.00%61.66M | 0.00%61.66M | 0.00%61.66M | 79.61%61.66M | --61.66M |
Other composite income | -14.28%1.48M | -15.62%1.48M | 13.48%1.78M | 13.80%1.79M | 11.70%1.73M | 13.02%1.76M | -3.19%1.57M | -2.18%1.57M | -7.41%1.55M | -5.95%1.55M |
Shareholders equity without minority interests | -4.17%4.37B | -3.25%4.43B | 0.67%4.58B | 2.82%4.6B | 2.84%4.56B | -7.65%4.58B | -7.07%4.55B | -9.35%4.47B | -11.22%4.43B | -1.53%4.95B |
Minority interests | 9.12%179.88M | 18.62%179.37M | 14.45%170.92M | 26.16%164.99M | 10.26%164.84M | -40.04%151.22M | 49.42%149.35M | 43.56%130.78M | 67.74%149.5M | 216.59%252.2M |
Total shareholder equity | -3.71%4.55B | -2.55%4.61B | 1.11%4.75B | 3.48%4.76B | 3.08%4.72B | -9.22%4.73B | -5.94%4.7B | -8.39%4.6B | -9.84%4.58B | 1.87%5.21B |
Total liabilityies and equity | -2.58%6.22B | -0.81%6.5B | -1.05%6.51B | 0.01%6.48B | 2.47%6.39B | -2.29%6.55B | 2.44%6.57B | 1.23%6.48B | -1.58%6.23B | 4.96%6.71B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data