CN Stock MarketDetailed Quotes

300112 Shenzhen Maxonic Automation Control

Watchlist
  • 7.51
  • -0.18-2.34%
Market Closed May 23 15:00 CST
2.21BMarket Cap100.13P/E (TTM)

Shenzhen Maxonic Automation Control Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-5.25%191.42M
2.67%1.13B
-3.80%752.38M
0.82%482.65M
2.27%202.03M
15.85%1.1B
21.75%782.1M
27.90%478.75M
32.06%197.56M
29.42%947.63M
Operating revenue
-5.25%191.42M
2.67%1.13B
-3.80%752.38M
0.82%482.65M
2.27%202.03M
15.85%1.1B
21.75%782.1M
27.90%478.75M
32.06%197.56M
29.42%947.63M
Other operating revenue
----
13.09%11.45M
----
36.33%6.36M
----
-1.91%10.13M
----
2.64%4.66M
----
29.48%10.32M
Total operating cost
-5.64%199.06M
7.29%1.07B
4.02%735.76M
8.62%469.52M
10.05%210.96M
20.54%993.09M
28.36%707.35M
30.04%432.24M
31.90%191.7M
28.59%823.89M
Operating cost
-10.02%100.88M
6.71%605.14M
-0.15%400.94M
6.22%251.44M
14.61%112.12M
24.59%567.08M
28.85%401.56M
30.75%236.71M
31.75%97.83M
34.68%455.14M
Operating tax surcharges
-6.12%1.73M
7.12%11.21M
9.94%7.41M
25.99%5.22M
29.31%1.84M
8.57%10.47M
10.58%6.74M
9.61%4.14M
9.31%1.43M
22.97%9.64M
Operating expense
-6.41%48.67M
5.60%252.7M
4.27%183M
5.56%118.67M
-5.07%52.01M
15.89%239.31M
35.53%175.5M
41.46%112.42M
44.30%54.78M
20.63%206.49M
Administration expense
1.23%23.35M
17.74%93.9M
21.88%68.82M
27.27%45.87M
27.93%23.07M
3.68%79.75M
5.60%56.47M
-0.03%36.04M
2.29%18.03M
20.38%76.92M
Financial expense
-15.57%2.3M
12.99%12.25M
8.59%8.4M
29.41%6.26M
-6.52%2.72M
166.41%10.84M
255.02%7.73M
424.38%4.84M
549.26%2.91M
1,550.11%4.07M
-Interest expense (Financial expense)
5.81%3.88M
4.53%15.28M
6.62%11.36M
7.96%7.63M
7.77%3.67M
40.77%14.62M
57.62%10.65M
2,066.39%7.07M
2,667.44%3.4M
2,270.10%10.38M
-Interest Income (Financial expense)
0.44%-1.37M
2.71%-4.77M
-12.95%-4.33M
-20.71%-3.05M
-98.22%-1.38M
11.21%-4.91M
15.62%-3.84M
-14.24%-2.52M
24.37%-696.34K
-70.76%-5.53M
Research and development
15.21%22.13M
5.42%90.29M
13.21%67.18M
10.42%42.06M
14.89%19.21M
19.58%85.65M
23.14%59.34M
22.35%38.09M
12.70%16.72M
19.11%71.63M
Credit Impairment Loss
22.70%2.49M
35.63%-3.87M
49.32%-2.07M
67.78%-707.62K
48.28%2.03M
-32.47%-6.01M
-119.49%-4.08M
-336.52%-2.2M
10.41%1.37M
-67.07%-4.54M
Asset Impairment Loss
-59.88%-2.2M
-1,035.27%-62.31M
-64.83%-2.87M
-77.22%-1.94M
-20,529.95%-1.38M
76.23%-5.49M
49.49%-1.74M
47.90%-1.1M
-101.73%-6.68K
-197.69%-23.08M
Other net revenue
-55.60%3.91M
-348.69%-28.02M
156.32%30.78M
484.57%27.97M
65.62%8.81M
221.02%11.27M
224.99%12.01M
61.72%4.78M
18.58%5.32M
-157.34%-9.31M
Fair value change income
-24.34%274.11K
-769.66%-2.36M
-112.32%-117K
-111.81%-71.88K
--362.27K
--352.6K
--949.32K
--608.73K
----
--0
Invest income
-160.24%-978.97K
944.45%14.57M
897.02%17.69M
2,660.25%18.06M
271.57%1.63M
248.06%1.4M
148.99%1.77M
59.06%-705.57K
181.14%437.4K
-10.28%-942.31K
-Including: Investment income associates
-346.65%-1.52M
-48.16%-2.24M
-112.77%-213.7K
62.86%-138.77K
331.49%618.28K
29.99%-1.51M
142.79%1.67M
79.00%-373.63K
51.38%-267.08K
57.17%-2.15M
Asset deal income
----
7.93%204.1K
-14.14%162.38K
-10.14%162.38K
9,405.40%151.84K
206.06%189.1K
559.38%189.13K
529.99%180.7K
-502.08%-1.63K
-70.84%61.78K
Other revenue
-28.06%4.33M
23.58%25.74M
20.56%17.99M
55.95%12.47M
70.93%6.02M
8.53%20.83M
18.42%14.92M
37.14%7.99M
3.59%3.52M
-29.82%19.19M
Operating profit
-3,045.56%-3.73M
-71.02%33.62M
-45.35%47.41M
-19.86%41.1M
-101.06%-118.54K
1.38%116.01M
-8.65%86.76M
14.31%51.29M
27.80%11.18M
6.22%114.43M
Add:Non operating Income
112.37%118.68K
97.50%757.44K
57.46%448.56K
-34.44%86.08K
-6.39%55.88K
-12.99%383.51K
-29.68%284.87K
-27.41%131.31K
-12.72%59.7K
-1.48%440.75K
Less:Non operating expense
-23.66%324.97K
21.47%1.1M
7.17%762.8K
60.05%679.74K
252.72%425.7K
15.55%904.57K
-3.66%711.74K
-40.74%424.7K
-80.75%120.69K
7.39%782.86K
Total profit
-705.79%-3.94M
-71.18%33.28M
-45.45%47.1M
-20.56%40.51M
-104.39%-488.35K
1.23%115.49M
-8.78%86.33M
15.03%50.99M
35.77%11.12M
6.18%114.09M
Less:Income tax cost
-44.18%1.17M
-75.04%3.24M
-96.29%313.01K
-98.57%115.5K
27.11%2.09M
-25.25%12.98M
-26.90%8.43M
2.09%8.08M
-32.41%1.65M
0.08%17.37M
Net profit
FPtoL-5.1M
-70.69%30.04M
-39.95%46.78M
-5.87%40.39M
SL-2.58M
5.99%102.51M
-6.26%77.9M
17.84%42.91M
64.65%9.47M
7.35%96.72M
Net profit from continuing operation
-97.66%-5.1M
-67.66%33.15M
-39.95%46.78M
-5.87%40.39M
-127.26%-2.58M
5.99%102.51M
-6.26%77.9M
17.84%42.91M
64.65%9.47M
7.35%96.72M
Net income from discontinuing operating
----
---3.1M
----
----
----
----
----
----
----
----
Less:Minority Profit
117.95%93.45K
-35.94%4.94M
-54.33%3.26M
-58.35%1.75M
-137.44%-520.48K
84.78%7.71M
141.63%7.14M
664.48%4.2M
2,415.61%1.39M
1,328.90%4.17M
Net profit of parent company owners
-152.09%-5.2M
-73.52%25.1M
-38.49%43.52M
-0.18%38.64M
-125.51%-2.06M
2.44%94.8M
-11.72%70.76M
7.93%38.71M
39.03%8.08M
2.33%92.54M
Earning per share
Basic earning per share
-183.33%-0.0204
-75.76%0.08
-40.00%0.15
-7.14%0.13
-124.00%-0.0072
3.13%0.33
-10.71%0.25
7.69%0.14
50.00%0.03
0.00%0.32
Diluted earning per share
-183.33%-0.0204
-75.76%0.08
-40.00%0.15
-7.14%0.13
-124.00%-0.0072
3.13%0.33
-10.71%0.25
7.69%0.14
50.00%0.03
0.00%0.32
Other composite income
-92.33%5K
-19.58%391.54K
-87.89%206.5K
-72.74%257.75K
338.70%65.21K
-56.55%486.86K
100.57%1.71M
9.54%945.38K
-98.97%14.87K
126.43%1.12M
Other composite income of parent company owners
-92.33%5K
-19.58%391.54K
-87.89%206.5K
-72.74%257.75K
338.70%65.21K
-56.55%486.86K
100.57%1.71M
9.54%945.38K
-98.97%14.87K
126.43%1.12M
Total composite income
-102.58%-5.1M
-70.45%30.43M
-40.97%46.99M
-7.32%40.65M
-126.53%-2.52M
5.27%103M
-5.18%79.61M
17.64%43.86M
31.89%9.49M
13.96%97.84M
Total composite income of parent company owners
-160.08%-5.19M
-73.25%25.49M
-39.66%43.73M
-1.91%38.9M
-124.66%-2M
1.73%95.28M
-10.54%72.46M
7.96%39.66M
11.63%8.1M
8.67%93.66M
Total composite income of minority owners
117.95%93.45K
-35.94%4.94M
-54.33%3.26M
-58.35%1.75M
-137.44%-520.48K
84.78%7.71M
141.63%7.14M
664.48%4.2M
2,415.61%1.39M
1,328.90%4.17M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -5.25%191.42M2.67%1.13B-3.80%752.38M0.82%482.65M2.27%202.03M15.85%1.1B21.75%782.1M27.90%478.75M32.06%197.56M29.42%947.63M
Operating revenue -5.25%191.42M2.67%1.13B-3.80%752.38M0.82%482.65M2.27%202.03M15.85%1.1B21.75%782.1M27.90%478.75M32.06%197.56M29.42%947.63M
Other operating revenue ----13.09%11.45M----36.33%6.36M-----1.91%10.13M----2.64%4.66M----29.48%10.32M
Total operating cost -5.64%199.06M7.29%1.07B4.02%735.76M8.62%469.52M10.05%210.96M20.54%993.09M28.36%707.35M30.04%432.24M31.90%191.7M28.59%823.89M
Operating cost -10.02%100.88M6.71%605.14M-0.15%400.94M6.22%251.44M14.61%112.12M24.59%567.08M28.85%401.56M30.75%236.71M31.75%97.83M34.68%455.14M
Operating tax surcharges -6.12%1.73M7.12%11.21M9.94%7.41M25.99%5.22M29.31%1.84M8.57%10.47M10.58%6.74M9.61%4.14M9.31%1.43M22.97%9.64M
Operating expense -6.41%48.67M5.60%252.7M4.27%183M5.56%118.67M-5.07%52.01M15.89%239.31M35.53%175.5M41.46%112.42M44.30%54.78M20.63%206.49M
Administration expense 1.23%23.35M17.74%93.9M21.88%68.82M27.27%45.87M27.93%23.07M3.68%79.75M5.60%56.47M-0.03%36.04M2.29%18.03M20.38%76.92M
Financial expense -15.57%2.3M12.99%12.25M8.59%8.4M29.41%6.26M-6.52%2.72M166.41%10.84M255.02%7.73M424.38%4.84M549.26%2.91M1,550.11%4.07M
-Interest expense (Financial expense) 5.81%3.88M4.53%15.28M6.62%11.36M7.96%7.63M7.77%3.67M40.77%14.62M57.62%10.65M2,066.39%7.07M2,667.44%3.4M2,270.10%10.38M
-Interest Income (Financial expense) 0.44%-1.37M2.71%-4.77M-12.95%-4.33M-20.71%-3.05M-98.22%-1.38M11.21%-4.91M15.62%-3.84M-14.24%-2.52M24.37%-696.34K-70.76%-5.53M
Research and development 15.21%22.13M5.42%90.29M13.21%67.18M10.42%42.06M14.89%19.21M19.58%85.65M23.14%59.34M22.35%38.09M12.70%16.72M19.11%71.63M
Credit Impairment Loss 22.70%2.49M35.63%-3.87M49.32%-2.07M67.78%-707.62K48.28%2.03M-32.47%-6.01M-119.49%-4.08M-336.52%-2.2M10.41%1.37M-67.07%-4.54M
Asset Impairment Loss -59.88%-2.2M-1,035.27%-62.31M-64.83%-2.87M-77.22%-1.94M-20,529.95%-1.38M76.23%-5.49M49.49%-1.74M47.90%-1.1M-101.73%-6.68K-197.69%-23.08M
Other net revenue -55.60%3.91M-348.69%-28.02M156.32%30.78M484.57%27.97M65.62%8.81M221.02%11.27M224.99%12.01M61.72%4.78M18.58%5.32M-157.34%-9.31M
Fair value change income -24.34%274.11K-769.66%-2.36M-112.32%-117K-111.81%-71.88K--362.27K--352.6K--949.32K--608.73K------0
Invest income -160.24%-978.97K944.45%14.57M897.02%17.69M2,660.25%18.06M271.57%1.63M248.06%1.4M148.99%1.77M59.06%-705.57K181.14%437.4K-10.28%-942.31K
-Including: Investment income associates -346.65%-1.52M-48.16%-2.24M-112.77%-213.7K62.86%-138.77K331.49%618.28K29.99%-1.51M142.79%1.67M79.00%-373.63K51.38%-267.08K57.17%-2.15M
Asset deal income ----7.93%204.1K-14.14%162.38K-10.14%162.38K9,405.40%151.84K206.06%189.1K559.38%189.13K529.99%180.7K-502.08%-1.63K-70.84%61.78K
Other revenue -28.06%4.33M23.58%25.74M20.56%17.99M55.95%12.47M70.93%6.02M8.53%20.83M18.42%14.92M37.14%7.99M3.59%3.52M-29.82%19.19M
Operating profit -3,045.56%-3.73M-71.02%33.62M-45.35%47.41M-19.86%41.1M-101.06%-118.54K1.38%116.01M-8.65%86.76M14.31%51.29M27.80%11.18M6.22%114.43M
Add:Non operating Income 112.37%118.68K97.50%757.44K57.46%448.56K-34.44%86.08K-6.39%55.88K-12.99%383.51K-29.68%284.87K-27.41%131.31K-12.72%59.7K-1.48%440.75K
Less:Non operating expense -23.66%324.97K21.47%1.1M7.17%762.8K60.05%679.74K252.72%425.7K15.55%904.57K-3.66%711.74K-40.74%424.7K-80.75%120.69K7.39%782.86K
Total profit -705.79%-3.94M-71.18%33.28M-45.45%47.1M-20.56%40.51M-104.39%-488.35K1.23%115.49M-8.78%86.33M15.03%50.99M35.77%11.12M6.18%114.09M
Less:Income tax cost -44.18%1.17M-75.04%3.24M-96.29%313.01K-98.57%115.5K27.11%2.09M-25.25%12.98M-26.90%8.43M2.09%8.08M-32.41%1.65M0.08%17.37M
Net profit FPtoL-5.1M-70.69%30.04M-39.95%46.78M-5.87%40.39MSL-2.58M5.99%102.51M-6.26%77.9M17.84%42.91M64.65%9.47M7.35%96.72M
Net profit from continuing operation -97.66%-5.1M-67.66%33.15M-39.95%46.78M-5.87%40.39M-127.26%-2.58M5.99%102.51M-6.26%77.9M17.84%42.91M64.65%9.47M7.35%96.72M
Net income from discontinuing operating -------3.1M--------------------------------
Less:Minority Profit 117.95%93.45K-35.94%4.94M-54.33%3.26M-58.35%1.75M-137.44%-520.48K84.78%7.71M141.63%7.14M664.48%4.2M2,415.61%1.39M1,328.90%4.17M
Net profit of parent company owners -152.09%-5.2M-73.52%25.1M-38.49%43.52M-0.18%38.64M-125.51%-2.06M2.44%94.8M-11.72%70.76M7.93%38.71M39.03%8.08M2.33%92.54M
Earning per share
Basic earning per share -183.33%-0.0204-75.76%0.08-40.00%0.15-7.14%0.13-124.00%-0.00723.13%0.33-10.71%0.257.69%0.1450.00%0.030.00%0.32
Diluted earning per share -183.33%-0.0204-75.76%0.08-40.00%0.15-7.14%0.13-124.00%-0.00723.13%0.33-10.71%0.257.69%0.1450.00%0.030.00%0.32
Other composite income -92.33%5K-19.58%391.54K-87.89%206.5K-72.74%257.75K338.70%65.21K-56.55%486.86K100.57%1.71M9.54%945.38K-98.97%14.87K126.43%1.12M
Other composite income of parent company owners -92.33%5K-19.58%391.54K-87.89%206.5K-72.74%257.75K338.70%65.21K-56.55%486.86K100.57%1.71M9.54%945.38K-98.97%14.87K126.43%1.12M
Total composite income -102.58%-5.1M-70.45%30.43M-40.97%46.99M-7.32%40.65M-126.53%-2.52M5.27%103M-5.18%79.61M17.64%43.86M31.89%9.49M13.96%97.84M
Total composite income of parent company owners -160.08%-5.19M-73.25%25.49M-39.66%43.73M-1.91%38.9M-124.66%-2M1.73%95.28M-10.54%72.46M7.96%39.66M11.63%8.1M8.67%93.66M
Total composite income of minority owners 117.95%93.45K-35.94%4.94M-54.33%3.26M-58.35%1.75M-137.44%-520.48K84.78%7.71M141.63%7.14M664.48%4.2M2,415.61%1.39M1,328.90%4.17M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg