CN Stock MarketDetailed Quotes

300092 Sichuan Kexin Mechanical and Electrical Equipment

Watchlist
  • 12.27
  • -0.05-0.41%
Market Closed May 31 15:00 CST
3.36BMarket Cap20.28P/E (TTM)

Sichuan Kexin Mechanical and Electrical Equipment Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-28.92%275.44M
39.19%1.5B
44.67%1.17B
48.56%770.98M
44.06%387.53M
13.42%1.08B
16.25%807.4M
13.09%518.97M
-8.12%269.01M
28.97%948.14M
Operating revenue
-28.92%275.44M
39.19%1.5B
44.67%1.17B
48.56%770.98M
44.06%387.53M
13.42%1.08B
16.25%807.4M
13.09%518.97M
-8.12%269.01M
28.97%948.14M
Other operating revenue
----
20.26%7.88M
----
16.52%3.46M
----
31.68%6.56M
----
-13.90%2.97M
----
-11.35%4.98M
Total operating cost
-33.31%219.44M
39.61%1.29B
44.34%998.59M
47.93%657.62M
44.66%329.05M
10.80%923.04M
14.43%691.82M
10.89%444.56M
-10.24%227.46M
31.61%833.08M
Operating cost
-37.51%189.16M
40.38%1.15B
47.15%900.23M
50.93%596.35M
46.75%302.72M
11.16%816.42M
18.31%611.75M
14.94%395.11M
-10.15%206.28M
43.36%734.43M
Operating tax surcharges
-2.39%2.27M
97.32%11.98M
44.63%7.93M
44.34%5.63M
-13.24%2.32M
3.87%6.07M
46.37%5.48M
56.42%3.9M
59.49%2.68M
-2.64%5.84M
Operating expense
-18.95%3.74M
58.38%27.09M
36.69%14.72M
54.97%10.31M
79.27%4.62M
14.09%17.11M
-58.48%10.77M
-60.96%6.65M
-66.51%2.57M
-68.63%14.99M
Administration expense
15.36%15.72M
17.64%59.95M
17.01%45M
16.42%28.87M
19.62%13.62M
4.94%50.96M
6.82%38.46M
6.78%24.8M
2.88%11.39M
18.28%48.56M
Financial expense
53.12%-355.71K
-1,329.36%-2.84M
-644.38%-2.44M
-587.49%-2.39M
-383.86%-758.69K
12.04%-198.97K
-48.68%-327.86K
-155.37%-347.05K
-2.25%-156.8K
-110.00%-226.2K
-Interest expense (Financial expense)
----
197.56%592.04K
304.29%406.19K
----
----
-5.91%198.97K
4.70%100.47K
----
----
-22.09%211.46K
-Interest Income (Financial expense)
47.86%-451.09K
-409.15%-4.06M
-458.28%-3.28M
-462.25%-2.6M
-347.61%-865.1K
20.83%-797.83K
12.40%-586.8K
-30.22%-462.98K
28.89%-193.27K
-17.16%-1.01M
Research and development
36.65%8.91M
41.95%46.39M
29.10%33.16M
30.43%18.85M
38.86%6.52M
10.86%32.68M
16.67%25.68M
-0.71%14.45M
32.56%4.7M
13.50%29.48M
Credit Impairment Loss
-73.40%-5.89M
29.89%-13.58M
54.35%-5.71M
89.45%-1.4M
-262.00%-3.4M
-2,481.75%-19.37M
-406.62%-12.5M
-354.10%-13.23M
201.72%2.1M
88.89%-750.13K
Asset Impairment Loss
118.53%630.22K
-781.08%-10.41M
-374.03%-11.5M
-5,253.77%-9.82M
49.40%-3.4M
116.12%1.53M
79.13%-2.43M
102.41%190.6K
-84.03%-6.72M
-103.56%-9.48M
Other net revenue
91.14%-587.47K
-1.12%-13.21M
-35.02%-13.92M
-11.57%-10.62M
-60.57%-6.63M
-98.13%-13.06M
-122.17%-10.31M
-2,487.70%-9.52M
21.29%-4.13M
16.63%-6.59M
Invest income
3,201.89%3.06M
121.87%3.22M
99.36%3.13M
-55.63%786.17K
-213.97%-98.78K
188.85%1.45M
452.11%1.57M
778.98%1.77M
-17.62%86.68K
-36.92%502.77K
-Including: Investment income associates
402.82%365.24K
-64.72%-526.25K
-67.49%-336.54K
---152.3K
---120.61K
---319.48K
---200.93K
----
----
----
Asset deal income
---14.61K
9,447.78%176.8K
-25,868.66%-491.15K
-25,868.66%-491.15K
----
-102.09%-1.89K
-101.16%-1.89K
-102.37%-1.89K
---1.89K
-70.50%90.56K
Other revenue
516.42%1.62M
121.65%7.38M
-78.94%641.38K
-82.78%301.15K
-35.19%263.51K
9.49%3.33M
23.99%3.05M
-14.74%1.75M
13.16%406.56K
26.86%3.04M
Operating profit
6.88%55.42M
39.97%194.98M
47.78%155.56M
58.35%102.74M
38.56%51.85M
28.43%139.3M
23.33%105.27M
12.62%64.88M
9.68%37.42M
15.09%108.46M
Add:Non operating Income
--24.28K
64.97%960.56K
-94.63%30K
--0
----
1,557.31%582.26K
3,205.42%558.41K
573.52%113.78K
----
-76.50%35.13K
Less:Non operating expense
-41.77%39.78K
5,700.04%4.68M
3,679.07%2.56M
24.94%71.92K
213.35%68.32K
-85.66%80.7K
-61.85%67.83K
637.93%57.56K
678.50%21.8K
-77.34%562.94K
Total profit
7.00%55.4M
36.81%191.26M
44.69%153.03M
58.10%102.67M
38.45%51.78M
29.52%139.8M
24.14%105.76M
12.70%64.94M
9.28%37.4M
17.44%107.94M
Less:Income tax cost
20.97%7.79M
46.42%27.75M
25.70%16.82M
67.28%12.13M
68.94%6.44M
21.57%18.95M
54.09%13.38M
16.12%7.25M
-6.18%3.81M
23.25%15.59M
Net profit
5.01%47.61M
35.30%163.51M
47.45%136.21M
56.95%90.54M
34.99%45.34M
30.87%120.85M
20.74%92.38M
12.28%57.68M
11.37%33.59M
16.51%92.35M
Net profit from continuing operation
5.01%47.61M
35.30%163.51M
47.45%136.21M
56.95%90.54M
34.99%45.34M
30.87%120.85M
20.74%92.38M
12.28%57.68M
11.37%33.59M
16.51%92.35M
Less:Minority Profit
----
----
----
--0
----
66.33%-377.45K
-2,928.97%-377.45K
-1.67%-377.45K
-1.50%-178.32K
-53.67%-1.12M
Net profit of parent company owners
5.01%47.61M
34.88%163.51M
46.85%136.21M
55.93%90.54M
34.28%45.34M
29.70%121.23M
21.22%92.76M
12.21%58.06M
11.31%33.76M
16.85%93.47M
Earning per share
Basic earning per share
-5.80%0.1738
17.06%0.6127
28.56%0.5149
39.01%0.3485
26.54%0.1845
29.68%0.5234
21.22%0.4005
12.22%0.2507
11.30%0.1458
16.85%0.4036
Diluted earning per share
-5.80%0.1738
17.06%0.6127
28.56%0.5149
39.01%0.3485
26.54%0.1845
29.68%0.5234
21.22%0.4005
12.22%0.2507
11.30%0.1458
16.85%0.4036
Other composite income
Total composite income
5.01%47.61M
35.30%163.51M
47.45%136.21M
56.95%90.54M
34.99%45.34M
30.87%120.85M
20.74%92.38M
12.28%57.68M
11.37%33.59M
16.51%92.35M
Total composite income of parent company owners
5.01%47.61M
34.88%163.51M
46.85%136.21M
55.93%90.54M
34.28%45.34M
29.70%121.23M
21.22%92.76M
12.21%58.06M
11.31%33.76M
16.85%93.47M
Total composite income of minority owners
----
----
----
----
----
66.33%-377.45K
-2,928.97%-377.45K
-1.67%-377.45K
-1.50%-178.32K
-53.67%-1.12M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -28.92%275.44M39.19%1.5B44.67%1.17B48.56%770.98M44.06%387.53M13.42%1.08B16.25%807.4M13.09%518.97M-8.12%269.01M28.97%948.14M
Operating revenue -28.92%275.44M39.19%1.5B44.67%1.17B48.56%770.98M44.06%387.53M13.42%1.08B16.25%807.4M13.09%518.97M-8.12%269.01M28.97%948.14M
Other operating revenue ----20.26%7.88M----16.52%3.46M----31.68%6.56M-----13.90%2.97M-----11.35%4.98M
Total operating cost -33.31%219.44M39.61%1.29B44.34%998.59M47.93%657.62M44.66%329.05M10.80%923.04M14.43%691.82M10.89%444.56M-10.24%227.46M31.61%833.08M
Operating cost -37.51%189.16M40.38%1.15B47.15%900.23M50.93%596.35M46.75%302.72M11.16%816.42M18.31%611.75M14.94%395.11M-10.15%206.28M43.36%734.43M
Operating tax surcharges -2.39%2.27M97.32%11.98M44.63%7.93M44.34%5.63M-13.24%2.32M3.87%6.07M46.37%5.48M56.42%3.9M59.49%2.68M-2.64%5.84M
Operating expense -18.95%3.74M58.38%27.09M36.69%14.72M54.97%10.31M79.27%4.62M14.09%17.11M-58.48%10.77M-60.96%6.65M-66.51%2.57M-68.63%14.99M
Administration expense 15.36%15.72M17.64%59.95M17.01%45M16.42%28.87M19.62%13.62M4.94%50.96M6.82%38.46M6.78%24.8M2.88%11.39M18.28%48.56M
Financial expense 53.12%-355.71K-1,329.36%-2.84M-644.38%-2.44M-587.49%-2.39M-383.86%-758.69K12.04%-198.97K-48.68%-327.86K-155.37%-347.05K-2.25%-156.8K-110.00%-226.2K
-Interest expense (Financial expense) ----197.56%592.04K304.29%406.19K---------5.91%198.97K4.70%100.47K---------22.09%211.46K
-Interest Income (Financial expense) 47.86%-451.09K-409.15%-4.06M-458.28%-3.28M-462.25%-2.6M-347.61%-865.1K20.83%-797.83K12.40%-586.8K-30.22%-462.98K28.89%-193.27K-17.16%-1.01M
Research and development 36.65%8.91M41.95%46.39M29.10%33.16M30.43%18.85M38.86%6.52M10.86%32.68M16.67%25.68M-0.71%14.45M32.56%4.7M13.50%29.48M
Credit Impairment Loss -73.40%-5.89M29.89%-13.58M54.35%-5.71M89.45%-1.4M-262.00%-3.4M-2,481.75%-19.37M-406.62%-12.5M-354.10%-13.23M201.72%2.1M88.89%-750.13K
Asset Impairment Loss 118.53%630.22K-781.08%-10.41M-374.03%-11.5M-5,253.77%-9.82M49.40%-3.4M116.12%1.53M79.13%-2.43M102.41%190.6K-84.03%-6.72M-103.56%-9.48M
Other net revenue 91.14%-587.47K-1.12%-13.21M-35.02%-13.92M-11.57%-10.62M-60.57%-6.63M-98.13%-13.06M-122.17%-10.31M-2,487.70%-9.52M21.29%-4.13M16.63%-6.59M
Invest income 3,201.89%3.06M121.87%3.22M99.36%3.13M-55.63%786.17K-213.97%-98.78K188.85%1.45M452.11%1.57M778.98%1.77M-17.62%86.68K-36.92%502.77K
-Including: Investment income associates 402.82%365.24K-64.72%-526.25K-67.49%-336.54K---152.3K---120.61K---319.48K---200.93K------------
Asset deal income ---14.61K9,447.78%176.8K-25,868.66%-491.15K-25,868.66%-491.15K-----102.09%-1.89K-101.16%-1.89K-102.37%-1.89K---1.89K-70.50%90.56K
Other revenue 516.42%1.62M121.65%7.38M-78.94%641.38K-82.78%301.15K-35.19%263.51K9.49%3.33M23.99%3.05M-14.74%1.75M13.16%406.56K26.86%3.04M
Operating profit 6.88%55.42M39.97%194.98M47.78%155.56M58.35%102.74M38.56%51.85M28.43%139.3M23.33%105.27M12.62%64.88M9.68%37.42M15.09%108.46M
Add:Non operating Income --24.28K64.97%960.56K-94.63%30K--0----1,557.31%582.26K3,205.42%558.41K573.52%113.78K-----76.50%35.13K
Less:Non operating expense -41.77%39.78K5,700.04%4.68M3,679.07%2.56M24.94%71.92K213.35%68.32K-85.66%80.7K-61.85%67.83K637.93%57.56K678.50%21.8K-77.34%562.94K
Total profit 7.00%55.4M36.81%191.26M44.69%153.03M58.10%102.67M38.45%51.78M29.52%139.8M24.14%105.76M12.70%64.94M9.28%37.4M17.44%107.94M
Less:Income tax cost 20.97%7.79M46.42%27.75M25.70%16.82M67.28%12.13M68.94%6.44M21.57%18.95M54.09%13.38M16.12%7.25M-6.18%3.81M23.25%15.59M
Net profit 5.01%47.61M35.30%163.51M47.45%136.21M56.95%90.54M34.99%45.34M30.87%120.85M20.74%92.38M12.28%57.68M11.37%33.59M16.51%92.35M
Net profit from continuing operation 5.01%47.61M35.30%163.51M47.45%136.21M56.95%90.54M34.99%45.34M30.87%120.85M20.74%92.38M12.28%57.68M11.37%33.59M16.51%92.35M
Less:Minority Profit --------------0----66.33%-377.45K-2,928.97%-377.45K-1.67%-377.45K-1.50%-178.32K-53.67%-1.12M
Net profit of parent company owners 5.01%47.61M34.88%163.51M46.85%136.21M55.93%90.54M34.28%45.34M29.70%121.23M21.22%92.76M12.21%58.06M11.31%33.76M16.85%93.47M
Earning per share
Basic earning per share -5.80%0.173817.06%0.612728.56%0.514939.01%0.348526.54%0.184529.68%0.523421.22%0.400512.22%0.250711.30%0.145816.85%0.4036
Diluted earning per share -5.80%0.173817.06%0.612728.56%0.514939.01%0.348526.54%0.184529.68%0.523421.22%0.400512.22%0.250711.30%0.145816.85%0.4036
Other composite income
Total composite income 5.01%47.61M35.30%163.51M47.45%136.21M56.95%90.54M34.99%45.34M30.87%120.85M20.74%92.38M12.28%57.68M11.37%33.59M16.51%92.35M
Total composite income of parent company owners 5.01%47.61M34.88%163.51M46.85%136.21M55.93%90.54M34.28%45.34M29.70%121.23M21.22%92.76M12.21%58.06M11.31%33.76M16.85%93.47M
Total composite income of minority owners --------------------66.33%-377.45K-2,928.97%-377.45K-1.67%-377.45K-1.50%-178.32K-53.67%-1.12M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg