(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -53.90%261.32M | -27.10%605.48M | -57.53%295.17M | -13.97%571.57M | -21.39%566.86M | -25.40%830.52M | -19.63%695.01M | -57.73%664.42M | -46.96%721.12M | 57.77%1.11B |
Transactional financial assets | 126.26%893.27M | 50.26%120.31M | 26.33%884.54M | 19.60%539.6M | -41.62%394.8M | 300.35%80.07M | 53.46%700.19M | 400.42%451.17M | 65.39%676.26M | 0.00%20M |
Notes receivable and accounts receivable | -6.45%2.19B | -2.68%1.97B | 5.75%2.25B | 32.66%2.37B | 25.96%2.34B | 26.53%2.02B | 11.69%2.13B | -18.47%1.79B | -29.55%1.86B | -24.10%1.6B |
-Notes receivable | -0.23%465.7M | 1.99%452.48M | 132.46%585.06M | 104.17%638.26M | -7.45%466.77M | -19.64%443.66M | -33.32%251.68M | -64.91%312.61M | -56.46%504.34M | -42.85%552.1M |
-Accounts receivable | -7.99%1.72B | -3.99%1.52B | -11.27%1.66B | 17.49%1.73B | 38.40%1.87B | 50.90%1.58B | 22.83%1.87B | 13.36%1.47B | -8.48%1.35B | -8.20%1.05B |
Other receivables (including interest and dividends) | 157.96%33.07M | 179.97%30.88M | 141.17%44.44M | -7.78%17.17M | -33.81%12.82M | -34.01%11.03M | -76.68%18.43M | -47.94%18.62M | -50.80%19.37M | -61.23%16.71M |
-Other receivable | ---- | ---- | ---- | --17.17M | ---- | -34.01%11.03M | ---- | ---- | ---- | -61.23%16.71M |
Contractual assets | -28.41%7.56M | 0.57%15.72M | --12.06M | --13.55M | --10.56M | --15.63M | ---- | ---- | ---- | ---- |
Advance payment | -65.85%56.64M | -58.31%32.34M | -19.90%182.43M | -20.99%173.93M | -49.18%165.87M | -57.65%77.57M | 46.96%227.75M | -13.86%220.14M | 21.70%326.38M | 46.64%183.15M |
Inventories | 7.68%1.46B | -20.89%1.3B | -38.10%1.05B | -44.49%1.19B | -42.79%1.36B | -28.51%1.64B | -20.31%1.69B | -0.22%2.15B | 38.41%2.38B | 56.69%2.29B |
Receivable financing | 8.21%69.38M | -53.33%32.6M | --44.84M | --70.28M | --64.12M | --69.87M | ---- | ---- | ---- | ---- |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.35%3.14M |
Other current assets | -33.21%227.13M | -22.08%201.65M | -24.87%96.86M | 228.12%553.38M | 48.12%340.08M | 84.32%258.78M | -0.32%128.92M | 11.43%168.65M | 97.74%229.6M | 41.61%140.39M |
Total current assets | -1.01%5.2B | -14.00%4.3B | -13.12%4.86B | 0.78%5.5B | -15.34%5.26B | -6.75%5B | -2.68%5.59B | -15.78%5.46B | -5.66%6.21B | 16.82%5.36B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | --50.72M | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity investment | ---- | ---- | -82.32%7.02M | -82.32%7.02M | -82.32%7.02M | -82.43%7.02M | 1,944.05%39.7M | 1,468.58%39.7M | 1,215.96%39.7M | 1,129.00%39.95M |
Investment real estate | 19.49%493.9M | 18.85%493.9M | 8.28%415.55M | 8.28%415.55M | 8.13%413.34M | 9.82%415.55M | 12.87%383.77M | 32.10%383.77M | 88.13%382.27M | 87.09%378.38M |
Long-term equity investment | 2,864.96%72.73M | 660.31%26.01M | 76.26%11.8M | -70.52%2.08M | -68.13%2.45M | -26.84%3.42M | 35.33%6.7M | 44.24%7.07M | -21.82%7.7M | -42.82%4.68M |
Fixed assets | ---- | ---- | ---- | 23.53%815.15M | ---- | 14.26%755.66M | ---- | 67.73%659.91M | ---- | --661.36M |
Constru in process | ---- | ---- | ---- | --345.84M | ---- | 945.90%220.16M | ---- | ---- | ---- | -89.29%21.05M |
Intangible assets | -18.81%340.81M | -19.06%344.46M | -3.28%408.96M | -2.88%417.31M | -3.61%419.77M | -3.50%425.56M | 21.07%422.83M | 23.86%429.68M | 24.99%435.47M | 30.33%440.98M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -78.87%4.73M |
Goodwill | 0.00%1.65B | 0.00%1.65B | 0.00%1.65B | 0.00%1.65B | 0.00%1.65B | 0.00%1.65B | 0.00%1.65B | 0.00%1.65B | 0.00%1.65B | 0.00%1.65B |
Long deferred expense | -23.43%21.14M | -24.11%22.58M | -32.00%24.43M | -30.48%26.52M | -25.52%27.61M | -16.65%29.76M | 2.14%35.92M | 6.30%38.15M | -17.03%37.06M | -23.71%35.7M |
Deferred tax assets | 31.84%308.81M | 22.40%301.2M | 60.51%249.63M | 49.75%234.63M | 84.17%234.23M | 76.24%246.08M | 10.01%155.52M | 18.85%156.67M | 46.07%127.19M | 64.28%139.63M |
Usufruct assets | 101.60%47.67M | 139.74%51.29M | 48.85%37.89M | -8.55%26.12M | -21.33%23.64M | -36.55%21.39M | 39.33%25.45M | 43.39%28.56M | 272.16%30.06M | --33.72M |
Other non current assets | -43.82%41.11M | 36.80%31.41M | -29.31%22.93M | -34.93%23.19M | 20.82%73.16M | -36.47%22.96M | 99.57%32.43M | -5.70%35.64M | 46.22%60.56M | -19.30%36.13M |
Total non current assets | 10.55%4.24B | 8.85%4.14B | 12.97%4.05B | 15.62%4.02B | 12.20%3.84B | 10.18%3.8B | 10.55%3.58B | 8.54%3.47B | 10.45%3.42B | 14.03%3.45B |
Total assets | 3.87%9.44B | -4.14%8.44B | -2.93%8.91B | 6.55%9.52B | -5.55%9.09B | -0.13%8.8B | 2.09%9.18B | -7.74%8.94B | -0.50%9.63B | 15.72%8.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -12.84%807.75M | -62.98%182.05M | -27.28%747.56M | 131.36%1.08B | 283.84%926.78M | 70.19%491.71M | 205.88%1.03B | -25.62%465.56M | -73.66%241.45M | -51.97%288.92M |
Notes payable and accounts payable | 19.82%1.9B | -0.91%1.8B | 0.21%1.54B | 1.50%1.81B | -34.96%1.58B | -25.05%1.82B | -40.68%1.53B | -42.64%1.78B | -14.50%2.43B | -7.30%2.42B |
-Notes payable | -9.65%609.19M | -1.89%637.89M | -26.51%494.92M | -34.10%602.89M | -47.61%674.22M | -53.00%650.19M | -47.67%673.47M | -42.55%914.91M | -11.50%1.29B | 32.16%1.38B |
-Accounts payable | 41.70%1.29B | -0.36%1.16B | 21.13%1.04B | 39.22%1.2B | -20.75%908.05M | 12.11%1.17B | -33.75%859.81M | -42.73%863.5M | -17.65%1.15B | -33.63%1.04B |
Contract liabilities | -12.76%314.36M | -43.54%212.02M | 1.91%305.4M | -28.85%269.12M | -22.08%360.33M | -23.51%375.51M | -53.40%299.67M | -38.65%378.22M | -20.51%462.42M | 10.59%490.93M |
Salaries payable | 18.24%80.81M | 4.13%68.76M | 9.01%56.99M | 4.18%62.31M | 1.94%68.35M | -1.79%66.03M | 46.80%52.28M | 86.07%59.81M | 15.64%67.05M | 34.22%67.23M |
Taxs payable | -64.90%29.69M | -49.19%50.41M | -63.75%40.21M | -69.04%31.84M | -50.99%84.59M | -16.85%99.21M | -10.16%110.92M | -4.12%102.85M | 96.27%172.59M | 86.80%119.31M |
Other payable (including interest and dividends) | -8.46%71.36M | -54.34%73.65M | -7.37%79.11M | -1.33%105.37M | -3.58%77.95M | 0.89%161.32M | -41.52%85.41M | -9.23%106.79M | -12.08%80.84M | 38.72%159.89M |
-Other payable | ---- | ---- | ---- | --105.37M | ---- | 0.89%161.32M | ---- | ---- | ---- | 38.80%159.89M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%10.94K |
Non current liabilities due within one year | 198.15%267.24M | 195.63%269.05M | -94.07%79.52M | -93.56%85.12M | -87.75%89.63M | -89.71%91.01M | 70.17%1.34B | 56.64%1.32B | -25.12%731.75M | 4.49%884.22M |
Other current liabilities | -24.34%34.07M | -41.49%22.14M | -17.04%32.56M | -38.35%30.42M | -25.86%45.03M | -40.95%37.84M | -53.43%39.24M | -38.91%49.35M | -18.76%60.74M | 11.05%64.08M |
Total current liabilities | 8.23%3.5B | -14.68%2.68B | -35.92%2.88B | -18.69%3.47B | -23.88%3.23B | -30.21%3.14B | -5.29%4.49B | -22.83%4.26B | -24.57%4.25B | -6.15%4.5B |
Current liabilities | ||||||||||
Long term loan | -69.54%208.05M | -82.77%113M | -50.41%432M | -58.14%427M | -40.61%683M | 56.64%656M | 58.57%871.2M | 85.66%1.02B | 91.67%1.15B | 8.67%418.8M |
Bonds payable | --303.98M | --310.7M | --307.05M | --303.49M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | --30M | ---- | ---- | ---- | ---- | ---- | --540M |
Estimate liabilities | -4.95%53.61M | -7.98%57.68M | 26.79%72.33M | 19.81%71M | 42.91%56.4M | 58.14%62.68M | 1,342.60%57.05M | 1,398.53%59.26M | --39.46M | --39.64M |
Deferred tax liabilities | 18.25%94.74M | 9.17%91.31M | 107.03%79.2M | 108.41%78.63M | 178.48%80.12M | 190.22%83.64M | 22.38%38.26M | 35.82%37.73M | 31.66%28.77M | 30.77%28.82M |
Long term deferred income | -2.90%239.62M | -0.58%243.85M | -1.74%239.21M | 5.98%247.84M | 8.55%246.79M | 64.50%245.28M | 81.95%243.45M | 70.47%233.86M | 84.91%227.34M | 42.17%149.11M |
Lease liabilities | 147.68%37.9M | 279.74%38.27M | 93.47%30.88M | 18.62%19.53M | -15.23%15.3M | -50.59%10.08M | 13.62%15.96M | 4.17%16.46M | 84.11%18.05M | --20.4M |
Other non current liabilities | --2.5M | --2.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -13.06%940.4M | -18.94%857.31M | -2.87%1.19B | -13.88%1.18B | -46.29%1.08B | -11.62%1.06B | -2.89%1.23B | 0.01%1.37B | 45.81%2.01B | 60.64%1.2B |
Total liabilities | 2.90%4.44B | -15.76%3.54B | -28.83%4.07B | -17.53%4.64B | -31.08%4.32B | -26.30%4.2B | -4.79%5.72B | -18.30%5.63B | -10.71%6.26B | 2.83%5.7B |
Shareholders equity | ||||||||||
Paid-in capital | 0.55%1.69B | 0.52%1.68B | 8.60%1.68B | 8.60%1.68B | 8.60%1.68B | 9.26%1.67B | 1.10%1.54B | 1.10%1.54B | 1.10%1.54B | 6.85%1.53B |
Capital reserve funds | 0.69%5.4B | 0.94%5.38B | 28.49%5.37B | 28.66%5.36B | 29.13%5.36B | 30.03%5.33B | 2.76%4.18B | 3.48%4.17B | 4.05%4.15B | 11.87%4.1B |
Surplus reserve funds | 0.05%67.31M | 0.00%67.31M | 0.00%67.31M | 0.00%67.31M | -0.05%67.27M | 0.00%67.31M | 0.31%67.31M | 0.31%67.31M | -0.43%67.31M | 0.31%67.31M |
Retained profit | 6.46%-2.02B | 8.54%-2.08B | 2.50%-2.11B | 11.07%-2.07B | 11.27%-2.16B | 12.61%-2.28B | 19.61%-2.17B | 18.01%-2.33B | 17.05%-2.44B | 16.07%-2.61B |
Less:Treasury stock | 0.00%200.11M | 0.00%200.11M | 0.00%200.11M | 10.19%200.11M | --200.11M | --200.11M | --200.11M | --181.6M | ---- | ---- |
Other composite income | -16.22%2.76M | -16.22%2.76M | -88.90%3.3M | -88.90%3.3M | -89.08%3.3M | -88.94%3.3M | 92.00%29.71M | 84.96%29.71M | 2,086.94%30.2M | 134.11%29.81M |
Specific reserves | 45.78%33.13M | 54.83%30.98M | 402.36%28.78M | 351.29%25.87M | 296.28%22.72M | 248.49%20.01M | -0.39%5.73M | -1.44%5.73M | -1.69%5.73M | -1.58%5.74M |
Shareholders equity without minority interests | 4.11%4.97B | 5.72%4.87B | 39.75%4.83B | 47.23%4.86B | 41.86%4.77B | 47.69%4.61B | 15.81%3.46B | 17.47%3.3B | 26.25%3.36B | 49.96%3.12B |
Minority interests | 515.90%36.53M | 2,373.76%32.06M | 848.07%5.42M | 392.30%14.98M | 412.61%5.93M | -73.73%-1.41M | 118.65%571.26K | 394.78%3.04M | 142.90%1.16M | 53.74%-811.54K |
Total shareholder equity | 4.74%5B | 6.45%4.9B | 39.89%4.84B | 47.55%4.88B | 41.98%4.78B | 47.68%4.61B | 15.95%3.46B | 18.29%3.31B | 26.42%3.36B | 50.05%3.12B |
Total liabilityies and equity | 3.87%9.44B | -4.14%8.44B | -2.93%8.91B | 6.55%9.52B | -5.55%9.09B | -0.13%8.8B | 2.09%9.18B | -7.74%8.94B | -0.50%9.63B | 15.72%8.81B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data