CN Stock MarketDetailed Quotes

300027 Huayi Brothers Media Corporation

Watchlist
  • 1.76
  • -0.01-0.56%
Market Closed Jun 4 15:00 CST
4.88BMarket Cap-8934P/E (TTM)

Huayi Brothers Media Corporation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-59.20%95.22M
65.59%666.23M
30.20%477.01M
59.93%338.67M
76.58%233.39M
-71.24%402.33M
-61.66%366.37M
-63.40%211.75M
-66.69%132.17M
-6.73%1.4B
Operating revenue
-59.20%95.22M
65.59%666.23M
30.20%477.01M
59.93%338.67M
76.58%233.39M
-71.24%402.33M
-61.66%366.37M
-63.40%211.75M
-66.69%132.17M
-6.73%1.4B
Other operating revenue
----
-29.56%29.12M
----
7.53%2.19M
----
63.01%41.34M
----
-73.96%2.03M
----
23.85%25.36M
Total operating cost
-44.73%129.08M
-9.23%827.93M
-5.48%630.78M
24.35%477.24M
11.21%233.54M
-49.57%912.16M
-48.11%667.37M
-51.60%383.79M
-62.64%209.99M
-2.46%1.81B
Operating cost
-62.75%58.66M
1.52%438.27M
-1.04%338.82M
58.80%277.62M
78.98%157.48M
-52.66%431.72M
-44.90%342.37M
-49.94%174.82M
-74.78%87.99M
-1.89%911.99M
Operating tax surcharges
-1.99%418.29K
36.84%5.44M
65.72%3.4M
-0.58%1.25M
0.70%426.78K
-38.52%3.97M
-55.78%2.05M
-64.57%1.26M
-75.04%423.8K
-31.25%6.47M
Operating expense
7.13%20.21M
-22.97%75.77M
74.55%63.99M
23.11%39.6M
-62.37%18.86M
-75.28%98.36M
-87.55%36.66M
-83.89%32.17M
-41.11%50.12M
20.39%397.98M
Administration expense
-23.44%28.08M
-13.32%175.59M
-1.17%117.86M
-3.57%75.24M
-7.24%36.68M
-22.09%202.59M
-35.40%119.25M
-34.20%78.03M
-31.78%39.54M
-20.22%260.04M
Financial expense
8.07%21.72M
-24.30%132.86M
-34.49%106.71M
-11.84%83.51M
-37.05%20.1M
-22.15%175.51M
-7.48%162.88M
-20.12%94.74M
-52.16%31.92M
-10.35%225.44M
-Interest expense (Financial expense)
-23.90%21.78M
-4.26%123.86M
-14.82%84.38M
-12.95%56.84M
-19.81%28.63M
-42.23%129.37M
-46.07%99.06M
-48.33%65.29M
-44.60%35.7M
-13.03%223.93M
-Interest Income (Financial expense)
-56.32%-879.27K
30.57%-5.35M
15.62%-1.83M
29.26%-1.16M
37.63%-562.49K
16.13%-7.7M
60.41%-2.17M
51.64%-1.64M
29.10%-901.85K
-139.47%-9.19M
Research and development
----
----
----
--0
----
----
-17.12%4.16M
-17.00%2.77M
----
-8.39%6.86M
Credit Impairment Loss
90.38%7.16M
-365.87%-83.83M
-193.73%-98.82M
-99.67%374.74K
1,858.62%3.76M
654.95%31.53M
294.25%105.43M
471.88%112.92M
-122.39%-213.77K
87.53%-5.68M
Asset Impairment Loss
----
67.30%-153.2M
101.38%1.16M
101.36%1.16M
----
-1.67%-468.48M
-289,965.57%-83.74M
-72,024.35%-85M
----
-4.70%-460.77M
Other net revenue
39.30%17.14M
16.67%-343.29M
-340.96%-111.13M
186.50%6.41M
123.21%12.3M
-292.13%-411.99M
-95.16%46.12M
-102.22%-7.41M
-113.84%-53.01M
126.56%214.43M
Fair value change income
-523.57%-22.13M
39.47%-65.25M
41.94%-18.75M
57.13%-5.88M
86.71%-3.55M
-392.08%-107.81M
-244.35%-32.29M
-111.35%-13.71M
-112.98%-26.71M
184.65%36.91M
Invest income
940.39%30.64M
-204.21%-104.65M
-123.82%-9.94M
95.14%-1.69M
108.85%2.95M
-83.55%100.42M
-95.28%41.72M
-119.70%-34.71M
-126.07%-33.28M
283.09%610.44M
-Including: Investment income associates
-567.59%-5.31M
-178.46%-97.44M
-134.90%-11.98M
90.47%-3.73M
103.22%1.14M
82.99%-34.99M
-87.03%34.33M
-128.91%-39.15M
-134.76%-35.27M
-11.88%-205.77M
Asset deal income
1,337.61%14.59K
-102.14%-78.62K
-110.32%-9.17K
-73.50%-5.25K
33.81%-1.18K
737.41%3.67M
192.80%88.82K
96.87%-3.03K
98.00%-1.78K
211.14%438.74K
Other revenue
-84.05%1.46M
122.19%63.72M
2.09%15.23M
-4.96%12.44M
27.30%9.15M
-13.34%28.68M
-28.67%14.92M
-24.28%13.09M
-38.94%7.19M
-40.49%33.09M
Operating profit
-237.72%-16.73M
45.22%-505M
-3.93%-264.9M
26.35%-132.16M
109.28%12.15M
-372.02%-921.82M
-140.92%-254.87M
-249.99%-179.45M
-160.09%-130.84M
83.19%-195.29M
Add:Non operating Income
-19.60%180.26K
-71.81%1.36M
-88.34%636.1K
-39.59%558.67K
-67.82%224.21K
-53.29%4.82M
4.88%5.46M
289.15%924.77K
209.88%696.69K
-91.29%10.31M
Less:Non operating expense
334.32%138.66K
-74.68%1.11M
-38.10%515.77K
-89.42%84K
-94.46%31.93K
-74.32%4.4M
-86.97%833.23K
175.18%793.62K
194.40%576.44K
70.74%17.13M
Total profit
-235.24%-16.69M
45.22%-504.75M
-5.81%-264.78M
26.56%-131.69M
109.44%12.34M
-355.89%-921.4M
-140.25%-250.25M
-249.94%-179.31M
-160.03%-130.72M
80.82%-202.11M
Less:Income tax cost
-81.01%2.67M
-72.63%19.27M
-32.85%9.15M
-73.88%3.5M
395.95%14.04M
194.72%70.42M
-42.88%13.62M
577.88%13.39M
140.90%2.83M
8.84%23.89M
Net profit
FPtoL-19.35M
FPtoL-524.02M
FPtoL-273.93M
FPtoL-135.19M
FPtoL-1.7M
FPtoL-991.82M
SL-263.88M
SL-192.71M
SL-133.55M
FPtoL-226M
Net profit from continuing operation
-1,037.77%-19.35M
47.17%-524.02M
-3.81%-273.93M
29.85%-135.19M
98.73%-1.7M
-290.38%-991.82M
-144.14%-263.88M
-263.85%-192.71M
-159.44%-133.55M
75.16%-254.06M
Net income from discontinuing operating
----
----
----
----
----
----
----
----
----
153.45%28.06M
Less:Minority Profit
-109.02%-793.68K
238.77%14.81M
324.81%7.86M
3,036.02%7.66M
609.49%8.8M
-152.73%-10.67M
-123.57%-3.5M
-102.22%-260.84K
82.55%-1.73M
173.76%20.24M
Net profit of parent company owners
-76.76%-18.56M
45.08%-538.83M
-8.22%-281.79M
25.77%-142.85M
92.03%-10.5M
-298.44%-981.14M
-144.66%-260.38M
-281.82%-192.45M
-156.19%-131.82M
76.50%-246.24M
Earning per share
Basic earning per share
-76.32%-0.0067
45.71%-0.19
-11.11%-0.1
28.57%-0.05
92.00%-0.0038
-288.89%-0.35
-142.86%-0.09
-275.00%-0.07
-159.38%-0.0475
76.32%-0.09
Diluted earning per share
-76.32%-0.0067
45.71%-0.19
-11.11%-0.1
28.57%-0.05
92.00%-0.0038
-288.89%-0.35
-142.86%-0.09
-275.00%-0.07
-159.38%-0.0475
76.32%-0.09
Other composite income
74.67%-3.47M
-39.47%-105.57M
-50.93%58.47M
16.08%64.98M
-198.99%-13.7M
78.55%-75.69M
2,122.25%119.15M
530.81%55.98M
-140.78%-4.58M
-109.91%-352.84M
Other composite income of parent company owners
74.67%-3.47M
-39.47%-105.57M
-50.93%58.47M
16.08%64.98M
-198.99%-13.7M
78.55%-75.69M
2,122.25%119.15M
530.81%55.98M
-140.78%-4.58M
-109.91%-352.84M
Total composite income
-48.18%-22.82M
41.02%-629.59M
-48.88%-215.46M
48.65%-70.21M
88.85%-15.4M
-84.42%-1.07B
-124.45%-144.72M
-230.69%-136.73M
-158.55%-138.13M
53.45%-578.85M
Total composite income of parent company owners
8.97%-22.03M
39.03%-644.4M
-58.13%-223.32M
42.94%-77.87M
82.26%-24.2M
-76.41%-1.06B
-124.47%-141.23M
-246.97%-136.47M
-155.49%-136.4M
50.74%-599.09M
Total composite income of minority owners
-109.02%-793.68K
238.77%14.81M
324.81%7.86M
3,036.02%7.66M
609.49%8.8M
-152.73%-10.67M
-123.57%-3.5M
-102.22%-260.84K
82.55%-1.73M
173.76%20.24M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -59.20%95.22M65.59%666.23M30.20%477.01M59.93%338.67M76.58%233.39M-71.24%402.33M-61.66%366.37M-63.40%211.75M-66.69%132.17M-6.73%1.4B
Operating revenue -59.20%95.22M65.59%666.23M30.20%477.01M59.93%338.67M76.58%233.39M-71.24%402.33M-61.66%366.37M-63.40%211.75M-66.69%132.17M-6.73%1.4B
Other operating revenue -----29.56%29.12M----7.53%2.19M----63.01%41.34M-----73.96%2.03M----23.85%25.36M
Total operating cost -44.73%129.08M-9.23%827.93M-5.48%630.78M24.35%477.24M11.21%233.54M-49.57%912.16M-48.11%667.37M-51.60%383.79M-62.64%209.99M-2.46%1.81B
Operating cost -62.75%58.66M1.52%438.27M-1.04%338.82M58.80%277.62M78.98%157.48M-52.66%431.72M-44.90%342.37M-49.94%174.82M-74.78%87.99M-1.89%911.99M
Operating tax surcharges -1.99%418.29K36.84%5.44M65.72%3.4M-0.58%1.25M0.70%426.78K-38.52%3.97M-55.78%2.05M-64.57%1.26M-75.04%423.8K-31.25%6.47M
Operating expense 7.13%20.21M-22.97%75.77M74.55%63.99M23.11%39.6M-62.37%18.86M-75.28%98.36M-87.55%36.66M-83.89%32.17M-41.11%50.12M20.39%397.98M
Administration expense -23.44%28.08M-13.32%175.59M-1.17%117.86M-3.57%75.24M-7.24%36.68M-22.09%202.59M-35.40%119.25M-34.20%78.03M-31.78%39.54M-20.22%260.04M
Financial expense 8.07%21.72M-24.30%132.86M-34.49%106.71M-11.84%83.51M-37.05%20.1M-22.15%175.51M-7.48%162.88M-20.12%94.74M-52.16%31.92M-10.35%225.44M
-Interest expense (Financial expense) -23.90%21.78M-4.26%123.86M-14.82%84.38M-12.95%56.84M-19.81%28.63M-42.23%129.37M-46.07%99.06M-48.33%65.29M-44.60%35.7M-13.03%223.93M
-Interest Income (Financial expense) -56.32%-879.27K30.57%-5.35M15.62%-1.83M29.26%-1.16M37.63%-562.49K16.13%-7.7M60.41%-2.17M51.64%-1.64M29.10%-901.85K-139.47%-9.19M
Research and development --------------0---------17.12%4.16M-17.00%2.77M-----8.39%6.86M
Credit Impairment Loss 90.38%7.16M-365.87%-83.83M-193.73%-98.82M-99.67%374.74K1,858.62%3.76M654.95%31.53M294.25%105.43M471.88%112.92M-122.39%-213.77K87.53%-5.68M
Asset Impairment Loss ----67.30%-153.2M101.38%1.16M101.36%1.16M-----1.67%-468.48M-289,965.57%-83.74M-72,024.35%-85M-----4.70%-460.77M
Other net revenue 39.30%17.14M16.67%-343.29M-340.96%-111.13M186.50%6.41M123.21%12.3M-292.13%-411.99M-95.16%46.12M-102.22%-7.41M-113.84%-53.01M126.56%214.43M
Fair value change income -523.57%-22.13M39.47%-65.25M41.94%-18.75M57.13%-5.88M86.71%-3.55M-392.08%-107.81M-244.35%-32.29M-111.35%-13.71M-112.98%-26.71M184.65%36.91M
Invest income 940.39%30.64M-204.21%-104.65M-123.82%-9.94M95.14%-1.69M108.85%2.95M-83.55%100.42M-95.28%41.72M-119.70%-34.71M-126.07%-33.28M283.09%610.44M
-Including: Investment income associates -567.59%-5.31M-178.46%-97.44M-134.90%-11.98M90.47%-3.73M103.22%1.14M82.99%-34.99M-87.03%34.33M-128.91%-39.15M-134.76%-35.27M-11.88%-205.77M
Asset deal income 1,337.61%14.59K-102.14%-78.62K-110.32%-9.17K-73.50%-5.25K33.81%-1.18K737.41%3.67M192.80%88.82K96.87%-3.03K98.00%-1.78K211.14%438.74K
Other revenue -84.05%1.46M122.19%63.72M2.09%15.23M-4.96%12.44M27.30%9.15M-13.34%28.68M-28.67%14.92M-24.28%13.09M-38.94%7.19M-40.49%33.09M
Operating profit -237.72%-16.73M45.22%-505M-3.93%-264.9M26.35%-132.16M109.28%12.15M-372.02%-921.82M-140.92%-254.87M-249.99%-179.45M-160.09%-130.84M83.19%-195.29M
Add:Non operating Income -19.60%180.26K-71.81%1.36M-88.34%636.1K-39.59%558.67K-67.82%224.21K-53.29%4.82M4.88%5.46M289.15%924.77K209.88%696.69K-91.29%10.31M
Less:Non operating expense 334.32%138.66K-74.68%1.11M-38.10%515.77K-89.42%84K-94.46%31.93K-74.32%4.4M-86.97%833.23K175.18%793.62K194.40%576.44K70.74%17.13M
Total profit -235.24%-16.69M45.22%-504.75M-5.81%-264.78M26.56%-131.69M109.44%12.34M-355.89%-921.4M-140.25%-250.25M-249.94%-179.31M-160.03%-130.72M80.82%-202.11M
Less:Income tax cost -81.01%2.67M-72.63%19.27M-32.85%9.15M-73.88%3.5M395.95%14.04M194.72%70.42M-42.88%13.62M577.88%13.39M140.90%2.83M8.84%23.89M
Net profit FPtoL-19.35MFPtoL-524.02MFPtoL-273.93MFPtoL-135.19MFPtoL-1.7MFPtoL-991.82MSL-263.88MSL-192.71MSL-133.55MFPtoL-226M
Net profit from continuing operation -1,037.77%-19.35M47.17%-524.02M-3.81%-273.93M29.85%-135.19M98.73%-1.7M-290.38%-991.82M-144.14%-263.88M-263.85%-192.71M-159.44%-133.55M75.16%-254.06M
Net income from discontinuing operating ------------------------------------153.45%28.06M
Less:Minority Profit -109.02%-793.68K238.77%14.81M324.81%7.86M3,036.02%7.66M609.49%8.8M-152.73%-10.67M-123.57%-3.5M-102.22%-260.84K82.55%-1.73M173.76%20.24M
Net profit of parent company owners -76.76%-18.56M45.08%-538.83M-8.22%-281.79M25.77%-142.85M92.03%-10.5M-298.44%-981.14M-144.66%-260.38M-281.82%-192.45M-156.19%-131.82M76.50%-246.24M
Earning per share
Basic earning per share -76.32%-0.006745.71%-0.19-11.11%-0.128.57%-0.0592.00%-0.0038-288.89%-0.35-142.86%-0.09-275.00%-0.07-159.38%-0.047576.32%-0.09
Diluted earning per share -76.32%-0.006745.71%-0.19-11.11%-0.128.57%-0.0592.00%-0.0038-288.89%-0.35-142.86%-0.09-275.00%-0.07-159.38%-0.047576.32%-0.09
Other composite income 74.67%-3.47M-39.47%-105.57M-50.93%58.47M16.08%64.98M-198.99%-13.7M78.55%-75.69M2,122.25%119.15M530.81%55.98M-140.78%-4.58M-109.91%-352.84M
Other composite income of parent company owners 74.67%-3.47M-39.47%-105.57M-50.93%58.47M16.08%64.98M-198.99%-13.7M78.55%-75.69M2,122.25%119.15M530.81%55.98M-140.78%-4.58M-109.91%-352.84M
Total composite income -48.18%-22.82M41.02%-629.59M-48.88%-215.46M48.65%-70.21M88.85%-15.4M-84.42%-1.07B-124.45%-144.72M-230.69%-136.73M-158.55%-138.13M53.45%-578.85M
Total composite income of parent company owners 8.97%-22.03M39.03%-644.4M-58.13%-223.32M42.94%-77.87M82.26%-24.2M-76.41%-1.06B-124.47%-141.23M-246.97%-136.47M-155.49%-136.4M50.74%-599.09M
Total composite income of minority owners -109.02%-793.68K238.77%14.81M324.81%7.86M3,036.02%7.66M609.49%8.8M-152.73%-10.67M-123.57%-3.5M-102.22%-260.84K82.55%-1.73M173.76%20.24M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg