(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -1.69%9.11B | 17.01%10.51B | 53.61%8.04B | 35.88%10.33B | 44.79%9.26B | 31.87%8.98B | 29.77%5.24B | 69.11%7.6B | 95.78%6.4B | 79.00%6.81B |
Transactional financial assets | 10.43%4.08B | -6.18%3.15B | --4.37B | --2.91B | 31,026.46%3.7B | 24,327.57%3.36B | ---- | ---- | -99.16%11.87M | -98.72%13.76M |
Notes receivable and accounts receivable | 39.83%14.43B | 30.94%14.2B | 51.87%12.71B | 38.27%10.47B | 63.23%10.32B | 90.25%10.84B | 53.56%8.37B | 74.87%7.57B | 56.79%6.32B | 60.82%5.7B |
-Notes receivable | 111.00%2.34B | 23.60%1.77B | 91.47%1.7B | 139.06%1.52B | 40.16%1.11B | 105.45%1.43B | 65.77%888.44M | 18.47%634.71M | 4.99%791.62M | 22.69%696.16M |
-Accounts receivable | 31.26%12.09B | 32.06%12.43B | 47.16%11.01B | 29.05%8.95B | 66.53%9.21B | 88.14%9.41B | 52.23%7.48B | 82.84%6.94B | 68.71%5.53B | 68.09%5B |
Other receivables (including interest and dividends) | -34.96%298.51M | -84.85%141.82M | -83.20%157.16M | -81.66%156.48M | -26.39%458.97M | 212.71%936.31M | 1,505.82%935.51M | 1,513.24%853.37M | 739.28%623.51M | 395.00%299.42M |
-Other receivable | ---- | ---- | ---- | -81.66%156.48M | ---- | 212.71%936.31M | ---- | 1,513.24%853.37M | ---- | 395.00%299.42M |
Contractual assets | -3.38%204.27M | 16.67%222.32M | 46.04%211.22M | 226.69%222.47M | 267.58%211.42M | 232.80%190.56M | 198.36%144.63M | 50.70%68.1M | 61.59%57.52M | 33.80%57.26M |
Advance payment | -54.99%864.71M | -88.58%233.05M | -24.34%1.39B | 67.94%2.14B | 120.86%1.92B | 270.30%2.04B | 313.63%1.84B | 142.52%1.28B | 79.12%869.88M | 17.49%550.98M |
Inventories | -14.72%6.7B | -26.46%6.32B | 11.08%8.79B | 14.28%7.75B | 62.98%7.86B | 131.36%8.59B | 169.79%7.91B | 149.85%6.78B | 120.56%4.82B | 116.54%3.71B |
Receivable financing | -3.47%1.8B | -13.35%968.38M | 49.17%842.2M | 107.32%1.08B | 271.10%1.87B | 109.00%1.12B | -14.38%564.61M | -2.58%521.46M | -13.66%502.9M | 22.02%534.72M |
Other current assets | -11.55%866.02M | 30.64%1.05B | 70.89%1.04B | 33.95%917.07M | 61.24%979.06M | 47.20%804.23M | 53.47%606.6M | 120.35%684.61M | 99.13%607.19M | 179.30%546.34M |
Total current assets | 4.87%38.36B | -0.19%36.79B | 46.62%37.55B | 41.86%35.97B | 80.93%36.57B | 102.27%36.86B | 77.71%25.61B | 91.11%25.36B | 63.30%20.22B | 60.66%18.22B |
Non Current assets | ||||||||||
Debt investment | 8.13%1.71B | 6.55%1.69B | 6.02%1.69B | 12.93%1.68B | 13.61%1.58B | 14.71%1.59B | --1.6B | --1.49B | --1.39B | --1.38B |
Other debt investment | -10.23%10.64M | -6.10%10.75M | -10.96%10.96M | -19.03%11.29M | -4.94%11.85M | --11.45M | --12.31M | --13.94M | --12.47M | ---- |
Other equity investment | -4.51%328.56M | -1.39%331.69M | -7.58%347.16M | -6.95%348.26M | -8.98%344.06M | -40.19%336.36M | -36.98%375.64M | -37.47%374.27M | -9.16%378.02M | 229.53%562.37M |
Long-term equity investment | 21.28%14.54B | 25.26%14.41B | 31.82%14.02B | 43.88%13.85B | 31.89%11.99B | 41.30%11.5B | 47.13%10.64B | 47.87%9.62B | 43.77%9.09B | 69.29%8.14B |
Fixed assets | ---- | ---- | ---- | 47.56%12.67B | ---- | 30.47%10.86B | ---- | 23.63%8.58B | ---- | 31.61%8.32B |
Constru in process | ---- | ---- | ---- | 151.18%19.39B | ---- | 295.48%13.3B | ---- | 408.73%7.72B | ---- | 142.54%3.36B |
Intangible assets | 46.08%1.9B | 44.54%1.9B | 67.30%1.86B | 47.83%1.67B | 16.76%1.3B | 52.91%1.31B | 84.53%1.11B | 94.09%1.13B | 173.58%1.11B | 111.43%857.7M |
Development expenditure | 4.72%131.2M | -4.21%101.03M | 25.23%89.88M | 76.30%108.74M | 83.00%125.28M | 72.41%105.47M | -18.24%71.77M | -13.35%61.68M | 5.12%68.46M | 9.45%61.17M |
Goodwill | 0.00%65.8M | 0.00%65.8M | 0.00%65.8M | 0.00%65.8M | 0.00%65.8M | 0.00%65.8M | 0.00%65.8M | 0.00%65.8M | 0.00%65.8M | 0.00%65.8M |
Long deferred expense | -8.21%372.28M | -7.88%389.12M | 27.51%422.92M | 23.36%452.66M | 2.34%405.59M | 2.06%422.39M | 1.84%331.67M | 25.56%366.96M | 69.69%396.31M | 139.45%413.86M |
Deferred tax assets | 39.45%1.24B | 24.31%1.17B | 101.35%1.1B | 57.69%946.6M | 80.90%891.37M | 111.57%939.81M | 22.79%547.97M | 43.28%600.31M | 90.88%492.75M | 67.16%444.21M |
Usufruct assets | 25.30%78.97M | 31.36%95.01M | -8.78%45.81M | -4.97%54.65M | 32.59%63.03M | 36.36%72.33M | -92.64%50.22M | 72.44%57.51M | --47.54M | 160.27%53.04M |
Other non current assets | -68.64%1.17B | -74.32%1.61B | -81.71%1.37B | -59.68%2.46B | 9.97%3.72B | 136.94%6.27B | 253.82%7.48B | 305.11%6.09B | 258.09%3.38B | 276.18%2.65B |
Total non current assets | 16.29%57.88B | 23.06%57.57B | 32.85%55.02B | 48.43%53.71B | 66.51%49.77B | 77.79%46.78B | 87.25%41.41B | 95.20%36.19B | 79.19%29.89B | 83.00%26.31B |
Total assets | 11.45%96.23B | 12.81%94.36B | 38.11%92.57B | 45.72%89.68B | 72.33%86.35B | 87.81%83.64B | 83.48%67.03B | 93.49%61.54B | 72.42%50.11B | 73.15%44.53B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -30.79%1.13B | -13.40%1.12B | 10.58%1.5B | -3.34%1.54B | 34.83%1.64B | 7.91%1.29B | 13.87%1.35B | 44.59%1.59B | 23.60%1.21B | 499.29%1.2B |
Transactional financial liabilities | 66.18%880.75K | ---- | 97.06%69.11M | 1,932.82%123.37M | --530K | ---- | --35.07M | 1,722.51%6.07M | ---- | ---- |
Notes payable and accounts payable | 12.36%28.87B | 19.38%30.19B | 33.86%28.51B | 39.47%25.52B | 84.83%25.69B | 118.53%25.29B | 124.32%21.3B | 126.63%18.3B | 106.98%13.9B | 98.10%11.57B |
-Notes payable | -42.70%5.05B | -42.31%6.2B | -28.26%6.26B | -3.41%6.65B | 62.42%8.81B | 127.78%10.74B | 102.08%8.72B | 78.25%6.88B | 70.73%5.43B | 93.82%4.72B |
-Accounts payable | 41.12%23.82B | 64.97%23.99B | 76.96%22.25B | 65.31%18.88B | 99.18%16.88B | 112.15%14.54B | 142.87%12.58B | 170.95%11.42B | 139.53%8.48B | 101.15%6.85B |
Contract liabilities | -62.64%340.29M | -58.90%397.4M | -1.30%714.72M | 61.46%1.18B | 57.69%910.88M | 229.39%966.97M | 553.32%724.15M | 484.69%727.99M | 505.83%577.64M | 31.50%293.56M |
Salaries payable | 5.20%282.63M | 11.29%673.07M | 18.79%288.17M | 33.80%279.15M | 61.34%268.68M | 61.79%604.8M | 79.54%242.59M | 87.80%208.63M | 78.55%166.53M | 103.13%373.82M |
Taxs payable | 76.58%209.78M | 38.93%211.7M | 179.69%383.11M | 33.30%268.41M | -63.30%118.8M | 301.89%152.38M | 337.22%136.98M | 406.68%201.35M | 1,319.82%323.74M | -77.21%37.92M |
Other payable (including interest and dividends) | -75.86%19.18M | -64.73%23.89M | -92.12%18.02M | -92.44%197.54M | -78.44%79.49M | -81.18%67.75M | -67.69%228.59M | 276.55%2.61B | -52.66%368.75M | 200.98%359.96M |
-Dividend payable | ---- | ---- | ---- | -57.80%128.09M | ---- | ---- | ---- | --303.5M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -96.99%69.45M | ---- | -81.18%67.75M | ---- | 232.82%2.31B | ---- | 200.98%359.96M |
Non current liabilities due within one year | 35.51%4.42B | 49.69%4.04B | 122.19%3.97B | 104.28%3.18B | 308.37%3.26B | 279.53%2.7B | 247.11%1.79B | 566.51%1.56B | 559.41%799.5M | 596.36%712.01M |
Other current liabilities | 99.46%1.5B | 11.10%1.23B | 110.04%1.52B | 210.53%1.3B | 36.29%751.57M | 210.36%1.11B | 231.11%725.98M | 79.24%418.65M | 67.56%551.45M | 9.06%357.78M |
Total current liabilities | 12.39%36.78B | 17.73%37.89B | 39.35%36.98B | 31.06%33.59B | 82.79%32.73B | 115.92%32.18B | 113.93%26.53B | 141.44%25.63B | 95.77%17.9B | 108.04%14.91B |
Current liabilities | ||||||||||
Long term loan | 11.10%16.02B | 1.18%14B | 5.39%14.47B | 48.40%16.05B | 85.69%14.42B | 152.47%13.84B | 299.76%13.73B | 528.74%10.82B | 370.26%7.77B | 395.95%5.48B |
Bonds payable | 3.58%2.47B | 2.03%2.46B | 1.46%2.49B | 8.02%2.5B | 8.60%2.38B | 9.60%2.41B | --2.46B | --2.32B | --2.19B | --2.2B |
Long term account payable | ---- | ---- | ---- | 21.77%550.69M | ---- | 37.24%804.37M | ---- | 432.03%452.23M | ---- | 589.54%586.11M |
Deferred tax liabilities | 30.32%595.95M | 30.25%607.18M | 60.55%494.11M | 35.04%465.24M | 45.03%457.28M | 41.02%466.16M | -11.40%307.76M | -5.16%344.52M | 3.78%315.3M | 31.86%330.58M |
Long term deferred income | 24.61%978.02M | 33.10%983.59M | 14.73%793.87M | 8.03%765.22M | 24.35%784.89M | 20.65%739.01M | 44.79%691.93M | 54.22%708.33M | 47.86%631.17M | 42.83%612.5M |
Lease liabilities | 73.97%53.28M | 76.62%67.52M | -2.03%20.31M | -5.59%25.96M | 34.27%30.63M | 14.26%38.23M | -94.23%20.73M | 39.75%27.5M | --22.81M | 121.39%33.46M |
Total non current liabilities | 8.43%20.39B | 0.90%18.46B | 4.47%18.7B | 38.84%20.36B | 64.23%18.8B | 97.97%18.29B | 280.66%17.9B | 453.92%14.66B | 364.03%11.45B | 390.28%9.24B |
Total liabilities | 10.94%57.17B | 11.63%56.35B | 25.30%55.68B | 33.89%53.95B | 75.55%51.53B | 109.05%50.48B | 159.77%44.44B | 203.81%40.29B | 152.76%29.35B | 166.82%24.15B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.05B | 0.19%2.05B | 7.74%2.05B | 7.74%2.05B | 7.74%2.05B | 7.56%2.04B | 0.06%1.9B | 0.55%1.9B | 0.53%1.9B | 0.50%1.9B |
Capital reserve funds | 2.08%18.57B | 3.81%18.56B | 115.19%18.11B | 114.43%18.19B | 113.83%18.19B | 110.88%17.88B | 2.01%8.42B | 3.33%8.48B | 4.00%8.51B | 8.82%8.48B |
Surplus reserve funds | 6.16%456.61M | 6.13%456.48M | 27.06%430.12M | 27.06%430.12M | 27.06%430.12M | 28.95%430.12M | 23.09%338.51M | 24.12%338.51M | 24.12%338.51M | 22.30%333.56M |
Retained profit | 31.40%15.22B | 35.52%14.16B | 39.73%13.54B | 46.31%12.27B | 47.56%11.58B | 43.37%10.44B | 46.59%9.69B | 42.86%8.39B | 54.88%7.85B | 64.74%7.29B |
Less:Treasury stock | 29.42%323.4M | 29.42%323.4M | 132.31%350.29M | 65.73%249.89M | 65.73%249.89M | --249.89M | --150.79M | 270.29%150.79M | 50.56%150.79M | ---- |
Other composite income | -22.26%-162.31M | -20.83%-163.7M | 7.82%-132.86M | 14.95%-121.98M | 5.84%-132.76M | -116.27%-135.48M | -405.90%-144.13M | -256.44%-143.42M | -204.36%-140.99M | ---62.65M |
Shareholders equity without minority interests | 12.36%35.8B | 14.20%34.73B | 67.80%33.64B | 73.10%32.56B | 74.11%31.86B | 69.58%30.41B | 17.38%20.05B | 15.47%18.81B | 19.91%18.3B | 24.75%17.93B |
Minority interests | 10.44%3.26B | 19.14%3.27B | 27.96%3.25B | 29.98%3.17B | 20.40%2.95B | 11.95%2.75B | 8.44%2.54B | 8.27%2.44B | 12.22%2.45B | 6.91%2.45B |
Total shareholder equity | 12.20%39.07B | 14.61%38.01B | 63.32%36.89B | 68.14%35.73B | 67.76%34.82B | 62.65%33.16B | 16.30%22.59B | 14.60%21.25B | 18.95%20.76B | 22.29%20.39B |
Total liabilityies and equity | 11.45%96.23B | 12.81%94.36B | 38.11%92.57B | 45.72%89.68B | 72.33%86.35B | 87.81%83.64B | 83.48%67.03B | 93.49%61.54B | 72.42%50.11B | 73.15%44.53B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data