(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 16.72%50.02B | -25.00%42.85B | 9.29%57.14B | 47.70%52.28B | -5.25%35.4B | -13.20%37.36B | 2.32%43.04B | 2.58%42.06B | -0.18%41B | -10.17%41.08B |
Net profit before non-cash adjustment | 37.87%43.55B | -18.82%31.59B | 19.35%38.91B | 25.84%32.6B | -5.06%25.91B | -10.43%27.29B | 5.76%30.46B | 4.21%28.81B | -23.86%27.64B | 25.46%36.3B |
Total adjustment of non-cash items | -12.63%11.47B | -8.09%13.13B | -0.08%14.28B | 23.54%14.29B | -12.06%11.57B | 1.18%13.16B | 18.13%13B | -8.37%11.01B | 43.56%12.01B | -30.87%8.37B |
-Depreciation and amortization | 4.75%16B | 1.77%15.27B | 1.55%15.01B | 6.78%14.78B | 12.53%13.84B | 2.97%12.3B | 6.41%11.95B | -3.29%11.23B | 9.35%11.61B | -3.02%10.62B |
-Reversal of impairment losses recognized in profit and loss | 84.38%118M | 60.00%64M | -65.22%40M | -42.50%115M | 852.38%200M | -97.32%21M | -43.30%783M | 3,632.43%1.38B | -79.10%37M | -88.62%177M |
-Share of associates | 36.30%-93M | -265.00%-146M | 73.33%-40M | -5.63%-150M | -4.41%-142M | -17.24%-136M | -9.43%-116M | -26.19%-106M | -147.06%-84M | -100.00%-34M |
-Disposal profit | -8.73%230M | -82.35%252M | 150.93%1.43B | -48.60%-2.8B | -1,072.68%-1.89B | 233.79%194M | 88.33%-145M | -101.46%-1.24B | 74.13%-617M | -407.74%-2.39B |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | 223.96%238M | -167.84%-192M | 195.61%283M | -125.95%-296M | 83.01%-131M |
-Other non-cash items | -106.56%-4.78B | -7.52%-2.32B | -191.54%-2.15B | 631.15%2.35B | -182.34%-443M | -26.00%538M | 236.14%727M | -139.12%-534M | 983.33%1.37B | 132.90%126M |
Changes in working capital | -168.67%-5B | -147.19%-1.86B | -26.73%3.94B | 359.05%5.38B | 32.73%-2.08B | -618.37%-3.09B | -119.10%-430M | 67.11%2.25B | 137.46%1.35B | -176.76%-3.6B |
-Change in receivables | 51.79%-2.32B | -185.98%-4.82B | 303.59%5.61B | -2,068.50%-2.75B | 96.82%-127M | -180.01%-3.99B | 38.00%-1.43B | -187.49%-2.3B | 572.84%2.63B | -117.89%-556M |
-Change in inventory | -421.98%-7.43B | 1.18%-1.42B | -123.47%-1.44B | 372.53%6.14B | 13.45%-2.25B | -281.11%-2.6B | -126.63%-683M | 1,985.37%2.57B | 107.03%123M | -261.20%-1.75B |
-Change in payables | 4.10%3.53B | 554.22%3.39B | -1.91%-747M | -504.97%-733M | -89.79%181M | 380.49%1.77B | 158.76%369M | -1,752.63%-628M | -96.90%38M | 325.18%1.23B |
-Change in accrued expense | 42.00%1.21B | 405.76%850M | -112.78%-278M | 2,888.46%2.18B | -106.15%-78M | 380.30%1.27B | -86.57%264M | 198.05%1.97B | -435.28%-2.01B | 56.14%598M |
-Provision for loans, leases and other losses | -87.23%18M | -82.44%141M | 623.42%803M | -56.64%111M | 2,427.27%256M | -103.17%-11M | 173.23%347M | 166.84%127M | -2,275.00%-190M | -101.23%-8M |
-Changes in other current liabilities | ---- | ---- | ---- | 878.95%444M | -111.95%-57M | -31.76%477M | 34.17%699M | -30.72%521M | 124.21%752M | ---3.11B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.90%-222M | 3.35%-231M | 2.85%-239M | 2.38%-246M | 2.70%-252M | 2.63%-259M | 3.97%-266M | -6.54%-277M | -6,400.00%-260M | 20.00%-4M |
Interest received (cash flow from operating activities) | 10.46%1.25B | -36.41%1.13B | -31.56%1.77B | 36.49%2.59B | 33.64%1.9B | 36.90%1.42B | 34.81%1.04B | 13.24%770M | 16.64%680M | -11.67%583M |
Tax refund paid | 13.84%-9.01B | 3.96%-10.46B | -57.00%-10.89B | -15.28%-6.94B | 34.24%-6.02B | 10.00%-9.15B | -9.38%-10.17B | -5.83%-9.29B | 28.47%-8.78B | 5.67%-12.28B |
Other operating cash inflow (outflow) | 0 | 0 | -1M | 0 | 0 | 0 | -1M | 0 | -1M | 0 |
Operating cash flow | 26.25%42.03B | -30.32%33.29B | 0.19%47.78B | 53.71%47.69B | 5.65%31.03B | -12.70%29.37B | 1.15%33.64B | 1.90%33.26B | 11.11%32.64B | -11.96%29.38B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -5.82%-13.36B | 19.19%-12.63B | 17.78%-15.63B | 31.91%-19.01B | -31.50%-27.91B | -25.14%-21.23B | -3.19%-16.96B | -69.83%-16.44B | 43.87%-9.68B | -11.70%-17.24B |
Net intangibles purchase and sale | -189.94%-951M | 2.09%-328M | 32.60%-335M | -9.71%-497M | -34.42%-453M | -617.02%-337M | 95.52%-47M | 42.61%-1.05B | -170.12%-1.83B | 21.85%-676M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --810M |
Net investment product transactions | 24.03%-10.97B | 57.71%-14.44B | -3,028.56%-34.15B | 6.29%1.17B | -32.82%1.1B | 112.09%1.63B | 10.80%-13.51B | 46.90%-15.14B | -147.76%-28.51B | -186.13%-11.51B |
Advance cash and loans provided to other parties | 3.72%-1.84B | -30.91%-1.91B | 10.93%-1.46B | -23.72%-1.64B | 27.85%-1.32B | 25.10%-1.84B | -5.65%-2.45B | 10.12%-2.32B | -23.98%-2.58B | -0.92%-2.08B |
Repayment of advance payments to other parties and cash income from loans | -2.83%1.82B | 20.01%1.87B | -5.11%1.56B | 29.57%1.64B | -19.90%1.27B | -26.17%1.58B | -2.37%2.14B | -17.32%2.2B | 21.44%2.66B | -3.91%2.19B |
Net changes in other investments | -20.31%102M | 412.00%128M | 120.83%25M | -275.00%-120M | 84.08%-32M | -773.91%-201M | -142.59%-23M | 254.29%54M | -250.00%-35M | -106.58%-10M |
Investing cash flow | 7.70%-25.2B | 45.37%-27.31B | -170.86%-49.99B | 32.55%-18.45B | -34.21%-27.36B | 33.91%-20.38B | 5.66%-30.84B | 18.21%-32.7B | -40.16%-39.98B | -42.91%-28.52B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -103.57%-1M | 7.69%28M | 108.13%26M | -189.14%-320M | 1,894.44%359M | 148.65%18M | -178.72%-37M | 179.66%47M | 63.13%-59M | -21.21%-160M |
Net common stock issuance | ---1M | --0 | 0.00%-2M | -100.00%-2M | 0.00%-1M | ---1M | --0 | 99.91%-3M | ---3.4B | ---- |
Cash dividends paid | -0.01%-9.19B | -12.51%-9.19B | 0.00%-8.16B | -33.36%-8.16B | 0.00%-6.12B | 0.07%-6.12B | -9.18%-6.13B | -10.13%-5.61B | 9.26%-5.1B | -37.42%-5.62B |
Cash dividends for minorities | -2.84%-145M | -0.71%-141M | -0.72%-140M | 4.14%-139M | -3.57%-145M | 6.04%-140M | -6.43%-149M | 18.60%-140M | 22.17%-172M | -5.74%-221M |
Net other fund-raising expenses | 4.03%-286M | 4.18%-298M | -8.36%-311M | -12.99%-287M | -7.17%-254M | 48.25%-237M | -123.41%-458M | 20.85%-205M | -7.02%-259M | -75.36%-242M |
Financing cash flow | -0.24%-9.62B | -11.70%-9.6B | 3.60%-8.59B | -44.60%-8.91B | 4.92%-6.16B | 4.25%-6.48B | -14.51%-6.77B | 34.22%-5.91B | -44.07%-8.99B | -36.65%-6.24B |
Net cash flow | ||||||||||
Beginning cash position | -10.60%29.35B | -24.34%32.83B | 86.36%43.4B | -8.36%23.29B | 9.39%25.41B | -15.57%23.23B | -18.32%27.51B | -28.98%33.68B | -7.64%47.42B | 30.30%51.34B |
Current changes in cash | 299.61%7.21B | 66.54%-3.61B | -153.10%-10.79B | 915.32%20.33B | -199.56%-2.49B | 163.09%2.5B | 25.74%-3.97B | 67.25%-5.35B | -203.27%-16.32B | -160.85%-5.38B |
Effect of exchange rate changes | 676.15%1.01B | -42.98%130M | 206.05%228M | -158.11%-215M | 215.26%370M | -2.88%-321M | 62.14%-312M | -131.91%-824M | 76.61%2.58B | -52.75%1.46B |
Cash adjustments other than cash changes | ---1M | ---- | 200.00%1M | ---1M | ---- | -100.00%-2M | 0.00%-1M | ---1M | ---- | -200.00%-1M |
End cash Position | 27.99%37.57B | -10.60%29.35B | -24.34%32.83B | 86.36%43.4B | -8.36%23.29B | 9.39%25.41B | -15.57%23.23B | -18.32%27.51B | -28.98%33.68B | -7.64%47.42B |
Free cash flow | 36.31%27.71B | -35.43%20.33B | 18.52%31.48B | 906.97%26.56B | -65.47%2.64B | -53.70%7.64B | 13.29%16.5B | -30.76%14.57B | 138.79%21.04B | -48.17%8.81B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data