JP Stock MarketDetailed Quotes

2809 Kewpie

Watchlist

3139.0
-25.0-0.79%

20min DelayNot Open Jun 19 15:00 JST

436.33BMarket Cap33.12P/E (Static)

Kewpie Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Feb 29, 2024

(FY)Nov 30, 2023

(Q4)Nov 30, 2023

(Q3)Aug 31, 2023

(Q2)May 31, 2023

(Q1)Feb 28, 2023

(FY)Nov 30, 2022

(Q4)Nov 30, 2022

(Q3)Aug 31, 2022

(Q1)Feb 28, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

2.00%60.62B

1.16%68.61B

-9.08%61.6B

--64.06B

2.74%59.43B

-0.76%67.83B

4.03%67.76B

-9.39%57.84B

-Cash and cash equivalents

22.64%60.62B

15.19%66.61B

4.41%60.3B

--54.06B

3.32%49.43B

-0.89%57.83B

4.77%57.76B

-11.13%47.84B

-Short term investments

----

-80.00%2B

-87.00%1.3B

--10B

0.00%10B

Receivables

4.02%59.58B

8.59%64.52B

12.77%69.07B

--60.53B

5.34%57.28B

4.46%59.41B

7.41%61.25B

-3.06%54.38B

-Accounts receivable

4.02%59.58B

8.59%64.52B

12.77%69.07B

--60.53B

5.34%57.28B

4.46%59.41B

7.41%61.25B

-3.06%54.38B

-Gross accounts receivable

4.02%59.58B

8.59%64.52B

12.77%69.07B

--60.53B

5.34%57.28B

4.46%59.41B

7.41%61.25B

-3.06%54.38B

Inventory

11.20%41.33B

18.65%43.99B

31.85%46.54B

--41.8B

19.67%37.17B

23.32%37.08B

18.32%35.29B

12.05%31.06B

Other current assets

-21.73%4.6B

45.51%4.96B

53.39%4.53B

--3.92B

110.65%5.88B

57.29%3.41B

56.44%2.95B

-28.00%2.79B

Total current assets

3.99%166.13B

8.56%182.08B

8.66%181.74B

--170.3B

9.37%159.75B

6.53%167.73B

8.70%167.26B

-3.60%146.07B

Non current assets

Net PPE

-1.44%143.44B

-0.58%146.2B

-2.03%143.61B

--144.59B

0.17%145.54B

0.35%147.05B

-0.50%146.58B

-3.52%145.29B

-Gross PP&E

-0.35%366.68B

0.11%368.81B

1.56%371.73B

--369.44B

2.70%367.96B

2.73%368.42B

2.03%366.02B

0.41%358.29B

-Accumulated depreciation

-0.37%-223.24B

-0.56%-222.61B

-3.96%-228.12B

---224.85B

-4.42%-222.42B

-4.37%-221.38B

-3.80%-219.44B

-3.28%-213B

Total investment

13.37%50.95B

7.32%48.98B

10.40%49.56B

--47.77B

3.19%44.94B

4.59%45.63B

1.58%44.89B

0.29%43.56B

-Financial asset investment

13.37%50.95B

7.32%48.98B

10.40%49.56B

--47.77B

3.19%44.94B

4.59%45.63B

1.58%44.89B

0.29%43.56B

-Including:Available-for-sale securities

13.37%50.95B

7.32%48.98B

10.40%49.56B

--47.77B

3.19%44.94B

4.59%45.63B

1.58%44.89B

0.29%43.56B

Long-term accounts receivable and other receivables

----

-30.00%595M

----

--827M

-12.64%850M

----

Goodwill and other intangible assets

19.08%19.21B

1.07%15.81B

8.71%16.02B

--16.26B

17.33%16.14B

17.56%15.64B

16.98%14.74B

16.27%13.75B

-Goodwill

-57.37%136M

-50.00%182M

-44.63%227M

--273M

-36.45%319M

-34.06%364M

-31.78%410M

-28.39%502M

-Other intangible assets

20.62%19.08B

2.29%15.62B

10.24%15.79B

--15.99B

19.37%15.82B

19.80%15.27B

19.42%14.33B

19.08%13.25B

Defined pension benefit

36.91%25.86B

37.38%25.63B

57.59%19.34B

--19.1B

60.07%18.88B

67.65%18.66B

21.47%12.28B

23.70%11.8B

Deferred tax assets-non current

----

-16.04%2.31B

----

--3.29B

-7.78%2.75B

----

Other non current assets

49.50%7.82B

-13.21%4.41B

-6.53%8.49B

--8.87B

-42.38%5.23B

1.52%5.08B

-5.79%9.09B

-3.76%9.08B

Total non current assets

5.29%247.28B

3.51%243.92B

4.16%237.02B

--236.59B

5.09%234.85B

5.42%235.66B

1.66%227.57B

-0.60%223.48B

Total assets

4.77%413.41B

5.61%426.01B

6.06%418.77B

--406.89B

6.78%394.6B

5.87%403.38B

4.52%394.82B

-1.81%369.54B

Liabilities

Current liabilities

Financial liabilities

-88.01%2.15B

462.46%17.2B

620.36%18.57B

--17.97B

843.49%17.96B

-73.62%3.06B

-79.76%2.58B

-85.64%1.9B

-Current debt and capital lease obligation

-88.01%2.15B

462.46%17.2B

620.36%18.57B

--17.97B

843.49%17.96B

-73.62%3.06B

-79.76%2.58B

-85.64%1.9B

-Including:Current debt

-88.01%2.15B

462.46%17.2B

620.36%18.57B

--17.97B

843.49%17.96B

-73.62%3.06B

-79.76%2.58B

-85.64%1.9B

Payables

-25.14%33.76B

2.13%53.32B

9.54%37.65B

--38.47B

49.24%45.1B

4.20%52.21B

2.59%34.37B

-14.35%30.22B

-accounts payable

-0.57%30.3B

1.10%33.41B

8.28%35.14B

--35.91B

9.51%30.48B

17.98%33.05B

12.91%32.45B

-14.60%27.83B

-Total tax payable

155.39%3.46B

8.02%2.33B

30.90%2.51B

--2.55B

-43.25%1.35B

-48.42%2.16B

-59.75%1.92B

-11.33%2.39B

-Other payable

----

3.39%17.58B

----

--13.26B

-5.06%17B

----

Current provisions

--3.14B

----

-17.80%97M

--2.58B

----

-95.23%118M

-35.95%2.86B

Pension and other retirement benefit plans

----

10.25%1.72B

11.39%5.51B

----

--2.78B

2.16%1.56B

-5.76%4.94B

----

Accrued and deferred income

----

8.17%2.29B

----

--2.92B

25.25%2.12B

----

Other current liabilities

215.18%23.37B

8.45%6.84B

-2.32%23.78B

--21.61B

-66.52%7.42B

0.35%6.31B

26.22%24.34B

8.04%22.15B

Current liabilities

-18.04%62.43B

24.70%81.37B

29.01%85.6B

--80.62B

33.33%76.17B

-8.35%65.25B

-9.41%66.35B

-22.28%57.13B

Non current liabilities

Non current financial liabilities

5.78%15.71B

-50.38%14.59B

-58.47%10.86B

--10.93B

-43.48%14.86B

-2.42%29.41B

-1.08%26.14B

-1.96%26.29B

-Long term debt and capital lease obligation

5.78%15.71B

-50.38%14.59B

-58.47%10.86B

--10.93B

-43.48%14.86B

-2.42%29.41B

-1.08%26.14B

-1.96%26.29B

-Including:Long term debt

42.86%15.71B

-58.63%10.78B

-58.47%10.86B

--10.93B

-58.15%11B

-1.09%26.07B

-1.08%26.14B

-1.96%26.29B

-Including:Long term capital lease obligation

----

14.08%3.81B

----

--3.86B

-11.72%3.34B

----

Long term provisions

0.75%270M

3.00%275M

20.00%270M

--269M

20.72%268M

20.81%267M

2.27%225M

1.37%222M

Long term pension and other post-retirement benefit plans

-30.23%2.08B

-25.81%2.11B

-18.80%2.35B

--2.99B

6.44%2.97B

3.27%2.84B

2.26%2.9B

-1.17%2.79B

Non current deferred liabilities

----

33.56%12.77B

----

--9.03B

63.22%9.56B

----

Other non current liabilities

580.43%20.3B

149.69%3.59B

47.75%17.17B

--16.89B

-72.30%2.98B

-6.56%1.44B

15.13%11.62B

2.65%10.77B

Total non current liabilities

27.42%38.36B

-23.39%33.33B

-25.04%30.65B

--31.08B

-24.87%30.11B

7.43%43.51B

3.31%40.89B

-0.69%40.07B

Total liabilities

-5.16%100.79B

5.46%114.7B

8.40%116.25B

--111.7B

9.34%106.27B

-2.63%108.76B

-4.95%107.24B

-14.63%97.2B

Shareholders'equity

Share capital

0.00%24.1B

--24.1B

0.00%24.1B

-common stock

0.00%24.1B

--24.1B

0.00%24.1B

Additional paid-in capital

0.01%28.64B

0.02%28.64B

--28.64B

0.04%28.64B

0.01%28.63B

0.00%28.63B

-0.02%28.63B

Retained earnings

5.47%212.03B

3.06%209.74B

2.78%207.65B

--204.56B

3.24%201.03B

4.90%203.52B

-3.95%202.02B

-4.15%194.72B

Less: Treasury stock

0.03%5.84B

--5.84B

0.03%5.84B

-77.42%5.84B

-68.01%5.84B

Other reserves

76.18%25.02B

46.40%25.24B

67.02%19.68B

--15.98B

129.98%14.2B

264.70%17.24B

170.86%11.79B

206.00%6.18B

Total stockholders'equity

8.32%283.95B

5.32%281.88B

5.19%274.23B

--267.44B

5.79%262.13B

8.96%267.66B

7.93%260.7B

3.40%247.79B

Noncontrolling interests

9.46%28.67B

9.10%29.42B

5.24%28.29B

--27.75B

6.67%26.2B

13.97%26.97B

15.11%26.88B

7.51%24.56B

Total equity

8.43%312.62B

5.66%311.3B

5.19%302.52B

--295.19B

5.87%288.33B

9.40%294.62B

8.56%287.59B

3.76%272.34B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Feb 29, 2024	(FY)Nov 30, 2023	(Q4)Nov 30, 2023	(Q3)Aug 31, 2023	(Q2)May 31, 2023	(Q1)Feb 28, 2023	(FY)Nov 30, 2022	(Q4)Nov 30, 2022	(Q3)Aug 31, 2022	(Q1)Feb 28, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	2.00%60.62B	1.16%68.61B	1.16%68.61B	-9.08%61.6B	--64.06B	2.74%59.43B	-0.76%67.83B	-0.76%67.83B	4.03%67.76B	-9.39%57.84B
-Cash and cash equivalents	22.64%60.62B	15.19%66.61B	15.19%66.61B	4.41%60.3B	--54.06B	3.32%49.43B	-0.89%57.83B	-0.89%57.83B	4.77%57.76B	-11.13%47.84B
-Short term investments	----	-80.00%2B	-80.00%2B	-87.00%1.3B	--10B	0.00%10B	0.00%10B	0.00%10B	0.00%10B	0.00%10B
Receivables	4.02%59.58B	8.59%64.52B	8.59%64.52B	12.77%69.07B	--60.53B	5.34%57.28B	4.46%59.41B	4.46%59.41B	7.41%61.25B	-3.06%54.38B
-Accounts receivable	4.02%59.58B	8.59%64.52B	8.59%64.52B	12.77%69.07B	--60.53B	5.34%57.28B	4.46%59.41B	4.46%59.41B	7.41%61.25B	-3.06%54.38B
-Gross accounts receivable	4.02%59.58B	8.59%64.52B	8.59%64.52B	12.77%69.07B	--60.53B	5.34%57.28B	4.46%59.41B	4.46%59.41B	7.41%61.25B	-3.06%54.38B
Inventory	11.20%41.33B	18.65%43.99B	18.65%43.99B	31.85%46.54B	--41.8B	19.67%37.17B	23.32%37.08B	23.32%37.08B	18.32%35.29B	12.05%31.06B
Other current assets	-21.73%4.6B	45.51%4.96B	45.51%4.96B	53.39%4.53B	--3.92B	110.65%5.88B	57.29%3.41B	57.29%3.41B	56.44%2.95B	-28.00%2.79B
Total current assets	3.99%166.13B	8.56%182.08B	8.56%182.08B	8.66%181.74B	--170.3B	9.37%159.75B	6.53%167.73B	6.53%167.73B	8.70%167.26B	-3.60%146.07B
Non current assets
Net PPE	-1.44%143.44B	-0.58%146.2B	-0.58%146.2B	-2.03%143.61B	--144.59B	0.17%145.54B	0.35%147.05B	0.35%147.05B	-0.50%146.58B	-3.52%145.29B
-Gross PP&E	-0.35%366.68B	0.11%368.81B	0.11%368.81B	1.56%371.73B	--369.44B	2.70%367.96B	2.73%368.42B	2.73%368.42B	2.03%366.02B	0.41%358.29B
-Accumulated depreciation	-0.37%-223.24B	-0.56%-222.61B	-0.56%-222.61B	-3.96%-228.12B	---224.85B	-4.42%-222.42B	-4.37%-221.38B	-4.37%-221.38B	-3.80%-219.44B	-3.28%-213B
Total investment	13.37%50.95B	7.32%48.98B	7.32%48.98B	10.40%49.56B	--47.77B	3.19%44.94B	4.59%45.63B	4.59%45.63B	1.58%44.89B	0.29%43.56B
-Financial asset investment	13.37%50.95B	7.32%48.98B	7.32%48.98B	10.40%49.56B	--47.77B	3.19%44.94B	4.59%45.63B	4.59%45.63B	1.58%44.89B	0.29%43.56B
-Including:Available-for-sale securities	13.37%50.95B	7.32%48.98B	7.32%48.98B	10.40%49.56B	--47.77B	3.19%44.94B	4.59%45.63B	4.59%45.63B	1.58%44.89B	0.29%43.56B
Long-term accounts receivable and other receivables	----	-30.00%595M	-30.00%595M	----	----	--827M	-12.64%850M	-12.64%850M	----	----
Goodwill and other intangible assets	19.08%19.21B	1.07%15.81B	1.07%15.81B	8.71%16.02B	--16.26B	17.33%16.14B	17.56%15.64B	17.56%15.64B	16.98%14.74B	16.27%13.75B
-Goodwill	-57.37%136M	-50.00%182M	-50.00%182M	-44.63%227M	--273M	-36.45%319M	-34.06%364M	-34.06%364M	-31.78%410M	-28.39%502M
-Other intangible assets	20.62%19.08B	2.29%15.62B	2.29%15.62B	10.24%15.79B	--15.99B	19.37%15.82B	19.80%15.27B	19.80%15.27B	19.42%14.33B	19.08%13.25B
Defined pension benefit	36.91%25.86B	37.38%25.63B	37.38%25.63B	57.59%19.34B	--19.1B	60.07%18.88B	67.65%18.66B	67.65%18.66B	21.47%12.28B	23.70%11.8B
Deferred tax assets-non current	----	-16.04%2.31B	-16.04%2.31B	----	----	--3.29B	-7.78%2.75B	-7.78%2.75B	----	----
Other non current assets	49.50%7.82B	-13.21%4.41B	-13.21%4.41B	-6.53%8.49B	--8.87B	-42.38%5.23B	1.52%5.08B	1.52%5.08B	-5.79%9.09B	-3.76%9.08B
Total non current assets	5.29%247.28B	3.51%243.92B	3.51%243.92B	4.16%237.02B	--236.59B	5.09%234.85B	5.42%235.66B	5.42%235.66B	1.66%227.57B	-0.60%223.48B
Total assets	4.77%413.41B	5.61%426.01B	5.61%426.01B	6.06%418.77B	--406.89B	6.78%394.6B	5.87%403.38B	5.87%403.38B	4.52%394.82B	-1.81%369.54B
Liabilities
Current liabilities
Financial liabilities	-88.01%2.15B	462.46%17.2B	462.46%17.2B	620.36%18.57B	--17.97B	843.49%17.96B	-73.62%3.06B	-73.62%3.06B	-79.76%2.58B	-85.64%1.9B
-Current debt and capital lease obligation	-88.01%2.15B	462.46%17.2B	462.46%17.2B	620.36%18.57B	--17.97B	843.49%17.96B	-73.62%3.06B	-73.62%3.06B	-79.76%2.58B	-85.64%1.9B
-Including:Current debt	-88.01%2.15B	462.46%17.2B	462.46%17.2B	620.36%18.57B	--17.97B	843.49%17.96B	-73.62%3.06B	-73.62%3.06B	-79.76%2.58B	-85.64%1.9B
Payables	-25.14%33.76B	2.13%53.32B	2.13%53.32B	9.54%37.65B	--38.47B	49.24%45.1B	4.20%52.21B	4.20%52.21B	2.59%34.37B	-14.35%30.22B
-accounts payable	-0.57%30.3B	1.10%33.41B	1.10%33.41B	8.28%35.14B	--35.91B	9.51%30.48B	17.98%33.05B	17.98%33.05B	12.91%32.45B	-14.60%27.83B
-Total tax payable	155.39%3.46B	8.02%2.33B	8.02%2.33B	30.90%2.51B	--2.55B	-43.25%1.35B	-48.42%2.16B	-48.42%2.16B	-59.75%1.92B	-11.33%2.39B
-Other payable	----	3.39%17.58B	3.39%17.58B	----	----	--13.26B	-5.06%17B	-5.06%17B	----	----
Current provisions	--3.14B	----	----	-17.80%97M	--2.58B	----	----	----	-95.23%118M	-35.95%2.86B
Pension and other retirement benefit plans	----	10.25%1.72B	10.25%1.72B	11.39%5.51B	----	--2.78B	2.16%1.56B	2.16%1.56B	-5.76%4.94B	----
Accrued and deferred income	----	8.17%2.29B	8.17%2.29B	----	----	--2.92B	25.25%2.12B	25.25%2.12B	----	----
Other current liabilities	215.18%23.37B	8.45%6.84B	8.45%6.84B	-2.32%23.78B	--21.61B	-66.52%7.42B	0.35%6.31B	0.35%6.31B	26.22%24.34B	8.04%22.15B
Current liabilities	-18.04%62.43B	24.70%81.37B	24.70%81.37B	29.01%85.6B	--80.62B	33.33%76.17B	-8.35%65.25B	-8.35%65.25B	-9.41%66.35B	-22.28%57.13B
Non current liabilities
Non current financial liabilities	5.78%15.71B	-50.38%14.59B	-50.38%14.59B	-58.47%10.86B	--10.93B	-43.48%14.86B	-2.42%29.41B	-2.42%29.41B	-1.08%26.14B	-1.96%26.29B
-Long term debt and capital lease obligation	5.78%15.71B	-50.38%14.59B	-50.38%14.59B	-58.47%10.86B	--10.93B	-43.48%14.86B	-2.42%29.41B	-2.42%29.41B	-1.08%26.14B	-1.96%26.29B
-Including:Long term debt	42.86%15.71B	-58.63%10.78B	-58.63%10.78B	-58.47%10.86B	--10.93B	-58.15%11B	-1.09%26.07B	-1.09%26.07B	-1.08%26.14B	-1.96%26.29B
-Including:Long term capital lease obligation	----	14.08%3.81B	14.08%3.81B	----	----	--3.86B	-11.72%3.34B	-11.72%3.34B	----	----
Long term provisions	0.75%270M	3.00%275M	3.00%275M	20.00%270M	--269M	20.72%268M	20.81%267M	20.81%267M	2.27%225M	1.37%222M
Long term pension and other post-retirement benefit plans	-30.23%2.08B	-25.81%2.11B	-25.81%2.11B	-18.80%2.35B	--2.99B	6.44%2.97B	3.27%2.84B	3.27%2.84B	2.26%2.9B	-1.17%2.79B
Non current deferred liabilities	----	33.56%12.77B	33.56%12.77B	----	----	--9.03B	63.22%9.56B	63.22%9.56B	----	----
Other non current liabilities	580.43%20.3B	149.69%3.59B	149.69%3.59B	47.75%17.17B	--16.89B	-72.30%2.98B	-6.56%1.44B	-6.56%1.44B	15.13%11.62B	2.65%10.77B
Total non current liabilities	27.42%38.36B	-23.39%33.33B	-23.39%33.33B	-25.04%30.65B	--31.08B	-24.87%30.11B	7.43%43.51B	7.43%43.51B	3.31%40.89B	-0.69%40.07B
Total liabilities	-5.16%100.79B	5.46%114.7B	5.46%114.7B	8.40%116.25B	--111.7B	9.34%106.27B	-2.63%108.76B	-2.63%108.76B	-4.95%107.24B	-14.63%97.2B
Shareholders'equity
Share capital	0.00%24.1B	0.00%24.1B	0.00%24.1B	0.00%24.1B	--24.1B	0.00%24.1B	0.00%24.1B	0.00%24.1B	0.00%24.1B	0.00%24.1B
-common stock	0.00%24.1B	0.00%24.1B	0.00%24.1B	0.00%24.1B	--24.1B	0.00%24.1B	0.00%24.1B	0.00%24.1B	0.00%24.1B	0.00%24.1B
Additional paid-in capital	0.01%28.64B	0.01%28.64B	0.01%28.64B	0.02%28.64B	--28.64B	0.04%28.64B	0.01%28.63B	0.01%28.63B	0.00%28.63B	-0.02%28.63B
Retained earnings	5.47%212.03B	3.06%209.74B	3.06%209.74B	2.78%207.65B	--204.56B	3.24%201.03B	4.90%203.52B	4.90%203.52B	-3.95%202.02B	-4.15%194.72B
Less: Treasury stock	0.03%5.84B	0.03%5.84B	0.03%5.84B	0.03%5.84B	--5.84B	0.03%5.84B	0.03%5.84B	0.03%5.84B	-77.42%5.84B	-68.01%5.84B
Other reserves	76.18%25.02B	46.40%25.24B	46.40%25.24B	67.02%19.68B	--15.98B	129.98%14.2B	264.70%17.24B	264.70%17.24B	170.86%11.79B	206.00%6.18B
Total stockholders'equity	8.32%283.95B	5.32%281.88B	5.32%281.88B	5.19%274.23B	--267.44B	5.79%262.13B	8.96%267.66B	8.96%267.66B	7.93%260.7B	3.40%247.79B
Noncontrolling interests	9.46%28.67B	9.10%29.42B	9.10%29.42B	5.24%28.29B	--27.75B	6.67%26.2B	13.97%26.97B	13.97%26.97B	15.11%26.88B	7.51%24.56B
Total equity	8.43%312.62B	5.66%311.3B	5.66%311.3B	5.19%302.52B	--295.19B	5.87%288.33B	9.40%294.62B	9.40%294.62B	8.56%287.59B	3.76%272.34B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall