(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.09%5.09B | 31.83%5.08B | 37.75%6.02B | --5.19B | 21.72%5.19B | 27.01%5.25B | -18.28%3.85B | -19.27%4.37B | -11.68%4.26B | -18.16%4.14B |
-Cash and cash equivalents | -3.09%5.09B | 31.83%5.08B | 37.75%6.02B | --5.19B | 21.72%5.19B | 27.01%5.25B | -18.28%3.85B | -19.27%4.37B | -11.68%4.26B | -18.16%4.14B |
Receivables | -0.05%14.09B | 5.85%12.81B | 1.72%11.64B | --11.74B | 16.92%11.74B | 22.11%14.1B | 34.00%12.1B | 36.41%11.44B | 11.09%10.04B | 9.68%11.55B |
-Accounts receivable | -0.05%14.09B | 5.85%12.81B | 1.72%11.64B | --11.74B | 16.92%11.74B | 22.11%14.1B | 34.00%12.1B | 36.41%11.44B | 11.09%10.04B | 9.68%11.55B |
-Gross accounts receivable | -0.05%14.09B | 5.85%12.81B | 1.72%11.64B | --11.74B | 16.92%11.74B | 22.11%14.1B | 34.00%12.1B | 36.41%11.44B | 11.09%10.04B | 9.68%11.55B |
Inventory | -2.81%9.89B | 10.82%10.47B | 31.61%11.2B | --10.53B | 34.21%10.53B | 47.56%10.18B | 45.31%9.45B | 41.90%8.51B | 42.05%7.84B | 26.22%6.9B |
Other current assets | -37.75%525.79M | -21.91%839.79M | -7.38%942.8M | --751.44M | -32.40%751.44M | 22.62%844.66M | 74.17%1.08B | 103.79%1.02B | 90.98%1.11B | 120.57%688.84M |
Total current assets | -2.55%29.6B | 10.28%29.2B | 17.61%29.8B | --28.2B | 21.28%28.2B | 30.54%30.38B | 26.90%26.47B | 24.85%25.34B | 16.47%23.25B | 8.94%23.27B |
Non current assets | ||||||||||
Net PPE | -1.27%6.47B | 1.25%6.66B | 8.83%6.65B | --6.53B | 5.94%6.53B | 6.07%6.55B | 5.38%6.57B | 4.92%6.11B | 5.75%6.16B | 2.35%6.18B |
-Gross PP&E | -1.27%6.47B | 1.25%6.66B | 8.83%6.65B | --15.79B | 2.97%15.79B | 6.07%6.55B | 5.38%6.57B | 4.92%6.11B | 3.68%15.34B | 2.35%6.18B |
-Accumulated depreciation | ---- | ---- | ---- | ---9.27B | -0.97%-9.27B | ---- | ---- | ---- | -2.33%-9.18B | ---- |
Total investment | 89.54%1.37B | 82.78%1.32B | 90.36%1.32B | --715.93M | 2.56%715.93M | -7.18%722.91M | -3.35%724.41M | -7.81%692.64M | -5.02%698.05M | 10.04%778.82M |
-Financial asset investment | 89.54%1.37B | 82.78%1.32B | 90.36%1.32B | --715.93M | 2.56%715.93M | -7.18%722.91M | -3.35%724.41M | -7.81%692.64M | -5.02%698.05M | 10.04%778.82M |
-Including:Available-for-sale securities | 89.54%1.37B | 82.78%1.32B | 90.36%1.32B | --715.93M | 2.56%715.93M | -7.18%722.91M | -3.35%724.41M | -7.81%692.64M | -5.02%698.05M | 10.04%778.82M |
Goodwill and other intangible assets | 105.89%382.31M | 75.49%341.42M | 50.32%283.03M | --203.14M | -1.38%203.14M | -3.44%185.68M | 16.37%194.55M | 24.75%188.28M | 28.65%205.98M | 9.28%192.3M |
-Other intangible assets | ---- | ---- | ---- | --203.14M | -1.38%203.14M | ---- | ---- | ---- | 28.65%205.98M | ---- |
Deferred tax assets-non current | ---- | ---- | ---- | --75.58M | -13.30%75.58M | ---- | ---- | ---- | 40.92%87.17M | ---- |
Deferred assets-non current | -27.27%2.6M | -25.50%2.85M | -23.98%3.09M | --3.33M | -22.63%3.33M | -21.41%3.58M | -20.33%3.82M | -19.33%4.07M | -18.44%4.31M | -17.65%4.55M |
Other non current assets | -10.02%491.48M | -4.64%520.45M | -0.86%513.74M | --448.53M | 2.58%448.53M | 11.71%546.23M | 14.19%545.78M | 13.25%518.21M | 12.10%437.26M | 11.82%488.98M |
Total non current assets | 8.80%8.71B | 9.97%8.85B | 16.70%8.77B | --7.97B | 5.00%7.97B | 4.82%8.01B | 5.30%8.04B | 4.52%7.51B | 5.79%7.59B | 3.81%7.64B |
Total assets | -0.18%38.32B | 10.21%38.04B | 17.40%38.57B | --36.17B | 17.27%36.17B | 24.19%38.38B | 21.11%34.52B | 19.53%32.85B | 13.65%30.85B | 7.63%30.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -9.06%8.55B | 5.04%8.52B | 58.39%9.14B | --9.05B | 59.84%9.05B | 96.69%9.4B | 88.88%8.11B | 12.62%5.77B | 31.49%5.66B | 10.98%4.78B |
-Current debt and capital lease obligation | -9.06%8.55B | 5.04%8.52B | 58.39%9.14B | --9.05B | 59.84%9.05B | 96.69%9.4B | 88.88%8.11B | 12.62%5.77B | 31.49%5.66B | 10.98%4.78B |
-Including:Current debt | -9.06%8.55B | 5.04%8.52B | 58.39%9.14B | --8.87B | 61.29%8.87B | 96.69%9.4B | 88.88%8.11B | 12.62%5.77B | 32.42%5.5B | 10.98%4.78B |
-Including:Current capital Lease obligation | ---- | ---- | ---- | --183.25M | 11.51%183.25M | ---- | ---- | ---- | 6.41%164.33M | ---- |
Payables | 12.53%9.36B | 63.75%8.98B | 16.43%7.26B | --9.39B | 26.08%9.39B | 28.05%8.32B | 15.40%5.48B | 54.40%6.24B | 24.79%7.44B | 15.78%6.5B |
-accounts payable | 11.82%9.08B | 66.53%8.66B | 17.52%7.19B | --7.67B | 30.22%7.67B | 27.82%8.12B | 14.84%5.2B | 54.10%6.12B | 31.13%5.89B | 15.47%6.35B |
-Total tax payable | 41.34%284.64M | 12.04%313.2M | -37.30%77.48M | --291.61M | 63.08%291.61M | 38.30%201.39M | 27.07%279.54M | 70.98%123.58M | -42.13%178.81M | 31.06%145.61M |
-Other payable | ---- | ---- | ---- | --1.43B | 3.58%1.43B | ---- | ---- | ---- | 18.15%1.38B | ---- |
Pension and other retirement benefit plans | -10.98%170.26M | -3.64%307.55M | 1.35%165.88M | --233.47M | 2.65%233.47M | 17.73%191.27M | 13.96%319.15M | 9.66%163.68M | -1.83%227.43M | 8.06%162.47M |
Accrued and deferred income | ---- | ---- | ---- | --76.28M | -82.24%76.28M | ---- | ---- | ---- | --429.44M | ---- |
Other current liabilities | -16.91%2.54B | -6.76%2.22B | 22.21%2.84B | --173.4M | 40.02%173.4M | 46.00%3.05B | 36.14%2.38B | 24.17%2.32B | -33.59%123.84M | 9.08%2.09B |
Current liabilities | -1.65%20.62B | 22.89%20.03B | 33.89%19.41B | --18.92B | 36.24%18.92B | 54.95%20.96B | 47.14%16.3B | 29.61%14.5B | 29.91%13.89B | 12.89%13.53B |
Non current liabilities | ||||||||||
Non current financial liabilities | 13.02%3.17B | 12.28%3.5B | 11.57%3.85B | --3.08B | -6.17%3.08B | -5.26%2.81B | -4.89%3.12B | 34.21%3.45B | -2.35%3.28B | -9.33%2.96B |
-Long term debt and capital lease obligation | 13.02%3.17B | 12.28%3.5B | 11.57%3.85B | --3.08B | -6.17%3.08B | -5.26%2.81B | -4.89%3.12B | 34.21%3.45B | -2.35%3.28B | -9.33%2.96B |
-Including:Long term debt | 13.02%3.17B | 12.28%3.5B | 11.57%3.85B | --2.47B | -6.09%2.47B | -5.26%2.81B | -4.89%3.12B | 34.21%3.45B | -9.21%2.63B | -9.33%2.96B |
-Including:Long term capital lease obligation | ---- | ---- | ---- | --610M | -6.49%610M | ---- | ---- | ---- | 40.48%652.35M | ---- |
Long term provisions | 0.41%129.82M | 0.40%129.69M | 0.41%129.56M | --129.42M | 0.40%129.42M | 0.41%129.29M | 0.41%129.16M | 0.41%129.03M | 0.41%128.9M | 0.41%128.77M |
Long term pension and other post-retirement benefit plans | -2.44%393.14M | -0.74%387.95M | 0.72%386.71M | --413.33M | 4.35%413.33M | 6.14%402.98M | 4.72%390.85M | 3.99%383.95M | 8.95%396.1M | 4.79%379.67M |
Non current deferred liabilities | ---- | ---- | ---- | --262.65M | -18.89%262.65M | ---- | ---- | ---- | 5.23%323.81M | ---- |
Other non current liabilities | 35.86%1.17B | 8.85%1.19B | 4.57%1.16B | --61.44M | -16.83%61.44M | -23.57%861.73M | 0.51%1.09B | 26.48%1.11B | -11.30%73.87M | 29.39%1.13B |
Total non current liabilities | 15.84%4.87B | 10.09%5.2B | 8.93%5.53B | --3.95B | -6.15%3.95B | -8.65%4.2B | -2.81%4.73B | 28.56%5.08B | -0.92%4.2B | -0.66%4.6B |
Total liabilities | 1.27%25.48B | 20.01%25.23B | 27.41%24.94B | --22.87B | 26.39%22.87B | 38.81%25.17B | 31.90%21.03B | 29.33%19.58B | 21.15%18.09B | 9.11%18.13B |
Shareholders'equity | ||||||||||
Share capital | 0.00%623.2M | 0.00%623.2M | 0.00%623.2M | --623.2M | 0.00%623.2M | 0.00%623.2M | 0.00%623.2M | 0.00%623.2M | 0.00%623.2M | 0.00%623.2M |
-common stock | 0.00%623.2M | 0.00%623.2M | 0.00%623.2M | --623.2M | 0.00%623.2M | 0.00%623.2M | 0.00%623.2M | 0.00%623.2M | 0.00%623.2M | 0.00%623.2M |
Additional paid-in capital | -1.30%892.46M | -1.30%892.46M | 0.86%911.98M | --904.2M | 0.19%904.2M | 0.19%904.2M | 0.19%904.2M | 0.19%904.2M | 0.00%902.44M | 62.77%902.44M |
Retained earnings | 7.32%9.56B | 7.11%9.29B | 4.08%8.9B | --8.9B | 8.33%8.9B | 8.00%8.9B | 7.36%8.68B | 8.32%8.55B | 5.87%8.21B | 8.04%8.24B |
Less: Treasury stock | -7.98%94.22M | -7.92%94.22M | -7.91%94.22M | --102.39M | -4.81%102.39M | -4.81%102.39M | -4.87%102.32M | -4.87%102.31M | 0.02%107.56M | 0.02%107.56M |
Other reserves | 216.80%252.87M | -13.44%502.2M | -2.93%507.13M | --197.02M | -54.18%197.02M | -77.19%79.82M | 81.22%580.15M | 79.58%522.45M | 37.47%430M | 169.65%349.89M |
Total stockholders'equity | 7.89%11.23B | 5.01%11.22B | 3.33%10.85B | --10.52B | 4.55%10.52B | 3.96%10.41B | 8.78%10.68B | 9.33%10.5B | 6.04%10.06B | 13.38%10.01B |
Noncontrolling interests | -43.03%1.6B | -43.37%1.59B | 0.06%2.78B | --2.79B | 3.51%2.79B | 1.54%2.81B | 2.58%2.81B | 1.16%2.78B | -1.00%2.69B | -15.44%2.77B |
Total equity | -2.94%12.83B | -5.07%12.81B | 2.65%13.63B | --13.31B | 4.33%13.31B | 3.44%13.22B | 7.42%13.49B | 7.51%13.28B | 4.47%12.75B | 5.59%12.78B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data