(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.76%58.52B | 5.73%97.2B | 5.73%97.2B | -0.55%97.61B | -5.11%86.86B | -13.65%84.52B | -10.09%91.93B | -10.09%91.93B | 0.56%98.15B | -2.97%91.54B |
-Cash and cash equivalents | -30.58%58.52B | 5.99%97.2B | 5.99%97.2B | -0.30%97.61B | -5.12%86.62B | -13.68%84.29B | -10.12%91.71B | -10.12%91.71B | 0.53%97.91B | -3.02%91.3B |
-Short term investments | ---- | ---- | ---- | ---- | -2.07%237M | 0.88%230M | 3.20%226M | 3.20%226M | 15.31%241M | 17.48%242M |
Receivables | 25.45%46.41B | 6.75%48.43B | 6.75%48.43B | 27.34%51.82B | 9.12%42.15B | 2.94%37B | 5.77%45.37B | 5.77%45.37B | 4.38%40.69B | 0.48%38.63B |
-Accounts receivable | 25.45%46.41B | 6.75%48.43B | 6.75%48.43B | 27.34%51.82B | 9.12%42.15B | 2.94%37B | 5.77%45.37B | 5.77%45.37B | 4.38%40.69B | 0.48%38.63B |
-Gross accounts receivable | 25.45%46.41B | 6.75%48.43B | 6.75%48.43B | 27.34%51.82B | 9.12%42.15B | 2.94%37B | 5.77%45.37B | 5.77%45.37B | 4.38%40.69B | 0.48%38.63B |
Inventory | -0.70%35.5B | 3.04%33.84B | 3.04%33.84B | 6.25%35.31B | 12.69%37.61B | 11.72%35.75B | 16.66%32.85B | 16.66%32.85B | 10.64%33.24B | 1.26%33.38B |
Prepaid assets | ---- | 28.88%1.27B | 28.88%1.27B | ---- | ---- | ---- | -4.73%987M | -4.73%987M | ---- | ---- |
Other current assets | 21.92%9.62B | 9.74%7.72B | 9.74%7.72B | 6.97%10.71B | -1.61%9.33B | 1.89%7.89B | 63.82%7.03B | 63.82%7.03B | 100.76%10.02B | 87.07%9.48B |
Total current assets | -9.15%150.04B | 5.78%188.46B | 5.78%188.46B | 7.34%195.46B | 1.69%175.94B | -4.84%165.15B | -0.26%178.17B | -0.26%178.17B | 6.10%182.09B | 1.29%173.02B |
Non current assets | ||||||||||
Net PPE | 1.46%112.13B | 1.29%111.46B | 1.29%111.46B | 2.23%113.04B | 4.32%111.48B | 5.21%110.51B | 8.86%110.04B | 8.86%110.04B | 12.24%110.58B | 8.51%106.87B |
-Gross PP&E | 1.46%112.12B | 4.56%289.58B | 4.56%289.58B | 2.23%113.04B | 4.32%111.48B | 5.21%110.51B | 4.47%276.96B | 4.47%276.96B | 12.24%110.57B | 8.51%106.87B |
-Accumulated depreciation | ---- | -6.71%-178.12B | -6.71%-178.12B | ---- | ---- | ---- | -1.77%-166.92B | -1.77%-166.92B | ---- | ---- |
Investment properties | -0.01%12.26B | 0.08%12.23B | 0.08%12.23B | 0.09%12.24B | 0.09%12.25B | 0.10%12.26B | 0.02%12.22B | 0.02%12.22B | -0.09%12.22B | -0.08%12.24B |
Prepaid assets-non current | ---- | 484.00%730M | 484.00%730M | ---- | ---- | ---- | -79.17%125M | -79.17%125M | ---- | ---- |
Total investment | 21.91%49.08B | 19.29%46.84B | 19.29%46.84B | 13.08%48.05B | -1.15%46.33B | -6.12%40.26B | -5.67%39.27B | -5.67%39.27B | -3.73%42.49B | 12.98%46.87B |
-Financial asset investment | 21.91%49.08B | 19.29%46.84B | 19.29%46.84B | 13.08%48.05B | -1.15%46.33B | -6.12%40.26B | -5.67%39.27B | -5.67%39.27B | -3.73%42.49B | 12.98%46.87B |
-Including:Available-for-sale securities | 21.91%49.08B | 19.29%46.84B | 19.29%46.84B | 13.08%48.05B | -1.15%46.33B | -6.12%40.26B | -5.67%39.27B | -5.67%39.27B | -3.73%42.49B | 12.98%46.87B |
Long-term accounts receivable and other receivables | ---- | 584.62%89M | 584.62%89M | ---- | ---- | ---- | -45.83%13M | -45.83%13M | ---- | ---- |
Goodwill and other intangible assets | 26.80%28.14B | 24.11%26.91B | 24.11%26.91B | 22.50%24.24B | 26.37%23.1B | 29.67%22.2B | 35.79%21.68B | 35.79%21.68B | 36.68%19.79B | 37.10%18.28B |
-Goodwill | -11.57%298M | -13.07%306M | -13.07%306M | -15.75%337M | -16.15%353M | -17.20%337M | -9.97%352M | -9.97%352M | 0.50%400M | 0.24%421M |
-Other intangible assets | 27.40%27.85B | 24.72%26.6B | 24.72%26.6B | 23.29%23.9B | 27.37%22.74B | 30.81%21.86B | 36.94%21.33B | 36.94%21.33B | 37.70%19.39B | 38.30%17.86B |
Defined pension benefit | 27.16%5.75B | 27.23%5.64B | 27.23%5.64B | -1.65%4.64B | -0.78%4.59B | 0.76%4.52B | 2.12%4.43B | 2.12%4.43B | 33.01%4.71B | 34.44%4.63B |
Deferred tax assets-non current | ---- | 13.65%1.67B | 13.65%1.67B | ---- | ---- | ---- | 64.77%1.47B | 64.77%1.47B | ---- | ---- |
Other non current assets | 21.36%4.25B | 4.08%1.71B | 4.08%1.71B | 25.13%4.12B | 20.73%3.76B | 13.92%3.5B | 20.01%1.64B | 20.01%1.64B | -0.45%3.3B | -4.89%3.11B |
Total non current assets | 9.50%211.6B | 8.59%207.28B | 8.59%207.28B | 6.86%206.33B | 4.96%201.5B | 4.55%193.24B | 7.17%190.89B | 7.17%190.89B | 9.57%193.09B | 11.45%191.99B |
Total assets | 0.91%361.65B | 7.23%395.74B | 7.23%395.74B | 7.09%401.79B | 3.41%377.44B | -0.00%358.4B | 3.45%369.06B | 3.45%369.06B | 7.86%375.19B | 6.39%365.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --0 | --30B | --30B | --30.01B | 16,573.33%30.01B | 11,671.37%30.02B | --0 | --0 | --0 | -22.41%180M |
-Current debt and capital lease obligation | --0 | --30B | --30B | --30.01B | 16,573.33%30.01B | 11,671.37%30.02B | --0 | --0 | --0 | -22.41%180M |
-Including:Current debt | --0 | --30B | --30B | --30.01B | 16,573.33%30.01B | 11,671.37%30.02B | --0 | --0 | --0 | -22.41%180M |
Payables | 10.47%34.99B | 6.45%41.51B | 6.45%41.51B | 21.37%45.63B | 2.74%35.45B | 1.48%31.67B | 9.59%38.99B | 9.59%38.99B | 17.68%37.6B | 4.78%34.5B |
-accounts payable | 7.29%31.98B | 5.20%38.33B | 5.20%38.33B | 25.86%42.27B | 3.90%32.96B | 2.91%29.81B | 12.53%36.43B | 12.53%36.43B | 13.96%33.59B | 4.95%31.72B |
-Total tax payable | 61.63%3B | 24.16%3.18B | 24.16%3.18B | -16.20%3.36B | -10.46%2.49B | -16.98%1.86B | -20.11%2.56B | -20.11%2.56B | 61.97%4.01B | 2.81%2.78B |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.63%122M |
Pension and other retirement benefit plans | 9.59%80M | 71.23%125M | 71.23%125M | --0 | --0 | 8.96%73M | -17.05%73M | -17.05%73M | --0 | ---- |
Accrued and deferred income | 3.75%20.37B | 4.23%25.84B | 4.23%25.84B | 9.00%24.85B | 1.85%20.56B | -6.19%19.64B | -1.99%24.79B | -1.99%24.79B | -7.46%22.8B | -12.84%20.19B |
Other current liabilities | 12.84%15.85B | 15.60%18.52B | 15.60%18.52B | 17.26%19.05B | 15.05%14.85B | 3.78%14.05B | 133.85%16.02B | 133.85%16.02B | 198.86%16.25B | 131.10%12.91B |
Current liabilities | -25.31%71.29B | 45.22%115.99B | 45.22%115.99B | 55.97%119.55B | 48.56%100.87B | 44.36%95.44B | 10.71%79.88B | 10.71%79.88B | 16.26%76.65B | 3.61%67.9B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | --0 | --0 | --0 | --0 | --0 | -0.33%30.02B | -0.33%30.02B | -0.59%30.03B | -0.78%30.03B |
-Long term debt and capital lease obligation | ---- | --0 | --0 | --0 | --0 | --0 | -0.33%30.02B | -0.33%30.02B | -0.59%30.03B | -0.78%30.03B |
-Including:Long term debt | ---- | --0 | --0 | --0 | --0 | --0 | -0.33%30.02B | -0.33%30.02B | -0.59%30.03B | -0.78%30.03B |
Long term pension and other post-retirement benefit plans | 6.71%1.45B | 5.63%1.43B | 5.63%1.43B | 2.46%1.5B | 0.28%1.42B | 0.22%1.36B | 3.93%1.35B | 3.93%1.35B | 6.88%1.46B | 8.33%1.42B |
Non current deferred liabilities | 51.48%10.02B | 35.34%8.98B | 35.34%8.98B | 34.18%8.7B | 2.90%8.42B | -11.54%6.61B | -5.32%6.63B | -5.32%6.63B | -6.33%6.48B | 23.53%8.18B |
Other non current liabilities | -0.46%6.71B | -2.84%6.23B | -2.84%6.23B | -4.32%6.64B | 2.70%6.7B | 4.22%6.74B | 28.51%6.42B | 28.51%6.42B | 34.86%6.94B | 27.31%6.52B |
Total non current liabilities | 23.56%18.17B | -62.55%16.64B | -62.55%16.64B | -62.52%16.83B | -64.17%16.54B | -67.56%14.71B | 2.31%44.42B | 2.31%44.42B | 2.91%44.91B | 6.54%46.15B |
Total liabilities | -18.78%89.46B | 6.70%132.63B | 6.70%132.63B | 12.19%136.38B | 2.94%117.4B | -1.17%110.15B | 7.55%124.3B | 7.55%124.3B | 10.95%121.56B | 4.77%114.05B |
Shareholders'equity | ||||||||||
Share capital | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B |
-common stock | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B |
Additional paid-in capital | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | -0.73%9.89B | -0.73%9.89B | -0.65%9.89B | -0.65%9.89B | -0.65%9.89B | 0.08%9.97B | 0.08%9.97B |
Retained earnings | 4.54%228.81B | 4.17%226.23B | 4.17%226.23B | 2.55%225.09B | 2.82%222.46B | 1.82%218.87B | 1.11%217.18B | 1.11%217.18B | 2.66%219.5B | 2.33%216.35B |
Less: Treasury stock | 0.02%13.81B | 0.02%13.81B | 0.02%13.81B | 0.03%13.81B | -0.44%13.81B | 53.63%13.81B | 52.43%13.81B | 52.43%13.81B | 50.64%13.81B | 50.31%13.87B |
Other reserves | 55.48%38.96B | 39.62%32.45B | 39.62%32.45B | 20.68%35.92B | 9.57%33.22B | 9.69%25.06B | 34.21%23.25B | 34.21%23.25B | 91.23%29.76B | 117.51%30.31B |
Total stockholders'equity | 9.62%271.62B | 7.47%262.54B | 7.47%262.54B | 4.61%264.87B | 3.59%259.53B | 0.50%247.79B | 1.45%244.29B | 1.45%244.29B | 6.41%253.2B | 7.13%250.54B |
Noncontrolling interests | 23.63%565M | 22.22%572M | 22.22%572M | 24.77%539M | 21.00%507M | 13.68%457M | 21.24%468M | 21.24%468M | 27.81%432M | 21.10%419M |
Total equity | 9.64%272.19B | 7.50%263.12B | 7.50%263.12B | 4.64%265.41B | 3.62%260.04B | 0.52%248.25B | 1.49%244.76B | 1.49%244.76B | 6.44%253.63B | 7.15%250.96B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data