(Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.46%33.13M | 87.45%36.48M | 87.45%36.48M | -8.01%28.44M | -29.30%19.46M | -29.30%19.46M | 18.53%30.92M | 5.20%27.53M | 5.20%27.53M | -4.05%22.51M |
-Cash and cash equivalents | 16.46%33.13M | 87.45%36.48M | 87.45%36.48M | -8.01%28.44M | -29.30%19.46M | -29.30%19.46M | 18.53%30.92M | 5.20%27.53M | 5.20%27.53M | -4.05%22.51M |
-Accounts receivable | 6.16%31.82M | 8.25%30.12M | 8.25%30.12M | 8.18%29.97M | 21.89%27.82M | 21.89%27.82M | -6.48%27.7M | -17.01%22.83M | -17.01%22.83M | 17.86%32.98M |
-Gross accounts receivable | 6.04%32.05M | 8.27%30.35M | 8.27%30.35M | 8.32%30.23M | 21.70%28.03M | 21.70%28.03M | --27.91M | -16.94%23.03M | -16.94%23.03M | ---- |
-Bad debt provision | 8.53%-236K | -11.17%-229K | -11.17%-229K | -26.47%-258K | -0.98%-206K | -0.98%-206K | ---204K | 7.27%-204K | 7.27%-204K | ---- |
-Other receivables | 983.72%466K | 53.60%341K | 53.60%341K | --43K | 16.84%222K | 16.84%222K | ---- | -31.41%190K | -31.41%190K | ---- |
Inventory | 15.01%23.81M | -15.94%21.26M | -15.94%21.26M | 37.21%20.7M | 49.75%25.29M | 49.75%25.29M | -8.31%15.09M | 47.74%16.89M | 47.74%16.89M | 48.51%19.27M |
Prepaid assets | 108.90%1.92M | 12.90%1.4M | 12.90%1.4M | 11.10%921K | 15.78%1.24M | 15.78%1.24M | -9.30%829K | 13.09%1.07M | 13.09%1.07M | 125.60%661K |
Total current assets | 13.82%91.15M | 20.97%89.65M | 20.97%89.65M | 7.38%80.08M | 7.86%74.11M | 7.86%74.11M | 2.06%74.58M | 3.15%68.71M | 3.15%68.71M | 16.55%75.42M |
Non current assets | ||||||||||
Net PPE | -43.45%2.17M | -31.56%3.02M | -31.56%3.02M | -4.29%3.84M | -8.30%4.41M | -8.30%4.41M | -26.01%4.01M | -19.18%4.81M | -19.18%4.81M | -19.73%5.04M |
-Gross PP&E | 1.26%10.87M | 5.12%10.81M | 5.12%10.81M | 18.00%10.73M | 13.50%10.28M | 13.50%10.28M | --9.09M | 4.78%9.06M | 4.78%9.06M | ---- |
-Accumulated depreciation | -26.16%-8.69M | -32.64%-7.79M | -32.64%-7.79M | -35.60%-6.89M | -38.16%-5.87M | -38.16%-5.87M | ---5.08M | -57.62%-4.25M | -57.62%-4.25M | ---- |
Total investment | 15.90%2.83M | 15.65%2.67M | 15.65%2.67M | --2.44M | --2.31M | --2.31M | --0 | --0 | --0 | --0 |
-Long-term equity investment | 15.90%2.83M | 15.65%2.67M | 15.65%2.67M | --2.44M | --2.31M | --2.31M | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | 5.38%19.01M | 4.22%19.07M | 4.22%19.07M | 133.98%18.04M | 131.94%18.3M | 131.94%18.3M | -2.27%7.71M | 5.74%7.89M | 5.74%7.89M | 6.49%7.98M |
-Goodwill | 0.00%12.81M | 0.00%12.81M | 0.00%12.81M | 164.15%12.81M | 164.15%12.81M | 164.15%12.81M | --4.85M | 0.00%4.85M | 0.00%4.85M | ---- |
-Other intangible assets | 18.60%6.19M | 14.07%6.26M | 14.07%6.26M | 82.74%5.22M | 80.52%5.49M | 80.52%5.49M | --2.86M | 16.39%3.04M | 16.39%3.04M | ---- |
Total non current assets | -0.81%24.18M | -1.04%24.82M | -1.04%24.82M | 107.19%24.38M | 96.79%25.08M | 96.79%25.08M | -12.24%11.77M | -5.70%12.74M | -5.70%12.74M | -5.82%13.09M |
Total assets | 10.41%115.33M | 15.40%114.47M | 15.40%114.47M | 20.98%104.46M | 21.77%99.19M | 21.77%99.19M | -0.16%86.35M | 1.66%81.46M | 1.66%81.46M | 12.60%88.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -60.79%1.87M | -67.90%2.34M | -67.90%2.34M | 134.31%4.78M | 414.76%7.29M | 414.76%7.29M | --2.04M | 33.96%1.42M | 33.96%1.42M | ---- |
-Including:Current debt | -65.86%1.25M | -79.42%1.25M | -79.42%1.25M | 215.60%3.66M | 977.13%6.08M | 977.13%6.08M | --1.16M | 88.00%564K | 88.00%564K | ---- |
-Including:Current capital Lease obligation | -44.24%624K | -10.21%1.09M | -10.21%1.09M | 27.16%1.12M | 42.49%1.21M | 42.49%1.21M | --880K | 12.55%852K | 12.55%852K | ---- |
Payables | 18.95%39.61M | 6.99%37.73M | 6.99%37.73M | 3.37%33.3M | 22.03%35.27M | 22.03%35.27M | -13.25%32.21M | -9.93%28.9M | -9.93%28.9M | 22.22%38.92M |
-accounts payable | 21.98%37.42M | 5.48%34.19M | 5.48%34.19M | -0.84%30.68M | 19.14%32.42M | 19.14%32.42M | -11.62%30.94M | -9.42%27.21M | -9.42%27.21M | 21.19%37.09M |
-Total tax payable | -16.40%2.19M | 55.84%2.66M | 55.84%2.66M | 105.81%2.62M | 26.77%1.71M | 26.77%1.71M | -40.08%1.27M | -7.81%1.35M | -7.81%1.35M | 47.85%1.83M |
-Other payable | ---- | -22.79%884K | -22.79%884K | ---- | 232.85%1.15M | 232.85%1.15M | ---- | -41.30%344K | -41.30%344K | ---- |
Current liabilities | 8.94%41.49M | -5.83%40.07M | -5.83%40.07M | 11.17%38.08M | 40.38%42.56M | 40.38%42.56M | -11.57%34.25M | -8.53%30.32M | -8.53%30.32M | 20.92%40.13M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 404.95%2.65M | 278.41%3.33M | 278.41%3.33M | -75.15%525K | -75.27%880K | -75.27%880K | --2.11M | 45.70%3.56M | 45.70%3.56M | ---- |
-Including:Long term debt | --2.6M | --3.23M | --3.23M | ---- | --0 | --0 | --840K | --1.83M | --1.83M | ---- |
-Including:Long term capital lease obligation | -91.05%47K | -88.52%101K | -88.52%101K | -58.76%525K | -49.02%880K | -49.02%880K | --1.27M | -29.32%1.73M | -29.32%1.73M | ---- |
Total non current liabilities | 146.94%3.39M | 117.23%4.12M | 117.23%4.12M | -44.79%1.37M | -52.16%1.9M | -52.16%1.9M | 0.28%2.49M | 36.28%3.97M | 36.28%3.97M | -24.47%2.26M |
Total liabilities | 13.74%44.87M | -0.58%44.2M | -0.58%44.2M | 7.39%39.45M | 29.67%44.46M | 29.67%44.46M | -10.86%36.74M | -4.91%34.28M | -4.91%34.28M | 17.17%42.39M |
Shareholders'equity | ||||||||||
Share capital | 0.38%35.22M | 0.00%35.08M | 0.00%35.08M | 7.48%35.08M | 7.48%35.08M | 7.48%35.08M | 0.00%32.64M | 0.00%32.64M | 0.00%32.64M | 0.00%32.64M |
-common stock | 0.38%35.22M | 0.00%35.08M | 0.00%35.08M | 7.48%35.08M | 7.48%35.08M | 7.48%35.08M | 0.00%32.64M | 0.00%32.64M | 0.00%32.64M | 0.00%32.64M |
Retained earnings | 13.81%43.9M | 26.44%43.76M | 26.44%43.76M | 20.24%38.57M | 16.82%34.61M | 16.82%34.61M | 15.62%32.08M | 11.94%29.63M | 11.94%29.63M | 15.28%28.59M |
Total stockholders'equity | 8.16%68.94M | 26.11%69.03M | 26.11%69.03M | 28.49%63.74M | 16.03%54.74M | 16.03%54.74M | 9.59%49.61M | 7.03%47.18M | 7.03%47.18M | 8.70%46.12M |
Noncontrolling interests | 19.75%1.52M | --1.25M | --1.25M | --1.27M | --0 | --0 | ---- | ---- | ---- | ---- |
Total equity | 8.38%70.46M | 28.38%70.27M | 28.38%70.27M | 31.04%65.01M | 16.03%54.74M | 16.03%54.74M | 9.59%49.61M | 7.03%47.18M | 7.03%47.18M | 8.70%46.12M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data