SG Stock MarketDetailed Quotes

1F0 Shopper360

Watchlist
  • 0.071
  • 0.0000.00%
10min DelayMarket Closed Apr 15 09:00 CST
7.73MMarket Cap3.38P/E (TTM)

Shopper360 Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Nov 30, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q2)Nov 30, 2022
(FY)May 31, 2022
(Q4)May 31, 2022
(Q2)Nov 30, 2021
(FY)May 31, 2021
(Q4)May 31, 2021
(Q2)Nov 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
14.76%19.97M
-8.44%22.49M
-8.44%22.49M
-36.13%17.4M
-17.35%24.56M
-17.35%24.56M
-16.52%27.24M
28.52%29.72M
28.52%29.72M
64.57%32.62M
-Cash and cash equivalents
2.56%17.79M
-11.75%21.63M
-11.75%21.63M
-35.99%17.35M
-11.17%24.51M
-11.17%24.51M
-8.20%27.1M
25.11%27.59M
25.11%27.59M
48.92%29.52M
-Short-term investments
4,195.49%2.18M
1,615.62%858.15K
1,615.62%858.15K
-62.84%50.64K
-97.65%50.02K
-97.65%50.02K
-95.61%136.28K
99.08%2.13M
99.08%2.13M
--3.1M
-Accounts receivable
-6.05%39.48M
1.23%36.06M
1.23%36.06M
35.39%42.02M
11.26%35.62M
11.26%35.62M
-1.32%31.04M
3.01%32.01M
3.01%32.01M
-26.16%31.46M
-Gross accounts receivable
----
--36.36M
--36.36M
----
----
----
----
----
----
----
-Bad debt provision
----
---303.79K
---303.79K
----
----
----
----
----
----
----
-Other receivables
1.58%9.2M
-4.37%11.64M
-4.37%11.64M
38.55%9.06M
87.43%12.18M
87.43%12.18M
3.73%6.54M
1.89%6.5M
1.89%6.5M
-19.37%6.3M
Inventory
33.10%1.1M
2.90%819.84K
2.90%819.84K
20.76%827.3K
168.43%796.73K
168.43%796.73K
171,170.75%685.08K
--296.81K
--296.81K
--400
Prepaid assets
----
--2.26M
--2.26M
----
----
----
----
----
----
----
Total current assets
0.13%70.17M
0.17%74M
0.17%74M
6.71%70.08M
6.17%73.87M
6.17%73.87M
-8.09%65.67M
7.51%69.57M
7.51%69.57M
-1.09%71.45M
Non current assets
Net PPE
-8.05%4.3M
26.16%5.3M
26.16%5.3M
31.88%4.68M
-2.00%4.2M
-2.00%4.2M
8.03%3.55M
-5.82%4.29M
-5.82%4.29M
-39.54%3.28M
-Gross PP&E
-8.05%4.3M
285.26%16.19M
285.26%16.19M
31.88%4.68M
-2.00%4.2M
-2.00%4.2M
8.03%3.55M
-67.42%4.29M
-67.42%4.29M
-39.54%3.28M
-Accumulated depreciation
----
---10.89M
---10.89M
----
----
----
----
----
----
----
Total investment
39.25%14.95M
60.34%17.42M
60.34%17.42M
71.01%10.74M
152.59%10.86M
152.59%10.86M
552.36%6.28M
348.31%4.3M
348.31%4.3M
-0.19%962.45K
-Long-term equity investment
-61.96%1.34M
-60.87%1.43M
-60.87%1.43M
21.44%3.52M
296.32%3.65M
296.32%3.65M
201.06%2.9M
-4.12%919.82K
-4.12%919.82K
-0.19%962.45K
-Including:Available-for-sale securities
-20.00%3.87M
-20.00%3.87M
-20.00%3.87M
141.79%4.84M
141.79%4.84M
141.79%4.84M
--2M
--2M
--2M
----
Goodwill and other intangible assets
-0.31%2.31M
-0.31%2.31M
-0.31%2.31M
-0.31%2.31M
-0.31%2.32M
-0.31%2.32M
-3.64%2.32M
-6.37%2.32M
-6.37%2.32M
-3.15%2.41M
-Goodwill
--2M
--2.01M
--2.01M
----
----
----
----
----
----
----
-Other intangible assets
--305.29K
--301.25K
--301.25K
----
----
----
----
----
----
----
Total non current assets
23.05%22.56M
48.78%25.93M
48.78%25.93M
50.74%18.33M
59.51%17.43M
59.51%17.43M
78.57%12.16M
34.07%10.93M
34.07%10.93M
-30.36%6.81M
Total assets
4.88%92.72M
9.45%99.93M
9.45%99.93M
13.59%88.41M
13.41%91.3M
13.41%91.3M
-0.55%77.83M
10.48%80.5M
10.48%80.5M
-4.58%78.26M
Liabilities
Current liabilities
-Current debt and capital lease obligation
-29.89%4.64M
-21.76%4.73M
-21.76%4.73M
441.92%6.62M
269.82%6.05M
269.82%6.05M
25.24%1.22M
40.63%1.64M
40.63%1.64M
75.85%974.83K
-Including:Current debt
-36.50%3.37M
-36.38%3.17M
-36.38%3.17M
--5.3M
--4.98M
--4.98M
----
--0
--0
----
-Including:Current capital Lease obligation
-3.17%1.27M
45.98%1.57M
45.98%1.57M
7.42%1.31M
-34.32%1.07M
-34.32%1.07M
25.24%1.22M
40.63%1.64M
40.63%1.64M
89.89%974.83K
Payables
-6.80%13.28M
-46.41%9.38M
-46.41%9.38M
-7.42%14.24M
10.65%17.51M
10.65%17.51M
-17.56%15.39M
86.11%15.82M
86.11%15.82M
-24.05%18.66M
-accounts payable
-8.27%12.77M
-84.48%2.44M
-84.48%2.44M
1.15%13.92M
10.06%15.7M
10.06%15.7M
-20.38%13.76M
309.04%14.27M
309.04%14.27M
-26.15%17.28M
-Total tax payable
56.75%506.06K
-73.17%484.23K
-73.17%484.23K
-80.11%322.84K
16.06%1.81M
16.06%1.81M
17.81%1.62M
55.49%1.56M
55.49%1.56M
18.03%1.38M
-Other payable
----
--6.46M
--6.46M
----
----
----
----
----
----
----
Other current liabilities
----
----
----
----
----
----
--2
----
----
----
Current liabilities
-16.31%20.64M
-1.96%26.95M
-1.96%26.95M
26.19%24.66M
30.59%27.49M
30.59%27.49M
-10.27%19.55M
13.14%21.05M
13.14%21.05M
-20.42%21.78M
Non current liabilities
-Long term debt and capital lease obligation
-8.07%1.14M
65.40%1.7M
65.40%1.7M
119.79%1.24M
-0.07%1.03M
-0.07%1.03M
19.25%562.46K
14.25%1.03M
14.25%1.03M
-68.94%471.67K
-Including:Long term capital lease obligation
-8.07%1.14M
65.40%1.7M
65.40%1.7M
119.79%1.24M
-0.07%1.03M
-0.07%1.03M
19.25%562.46K
14.25%1.03M
14.25%1.03M
-68.94%471.67K
Other non current liabilities
----
----
----
----
----
----
---2
----
----
----
Total non current liabilities
-36.44%1.28M
-2.85%1.75M
-2.85%1.75M
241.54%2.01M
71.17%1.8M
71.17%1.8M
23.80%589.57K
16.68%1.05M
16.68%1.05M
-68.91%476.23K
Total liabilities
-17.83%21.92M
-2.01%28.7M
-2.01%28.7M
32.49%26.68M
32.53%29.29M
32.53%29.29M
-9.54%20.14M
13.30%22.1M
13.30%22.1M
-22.99%22.26M
Shareholders'equity
Share capital
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
-common stock
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
Retained earnings
23.06%33.21M
38.53%37.14M
38.53%37.14M
8.14%26.99M
2.70%26.81M
2.70%26.81M
7.31%24.96M
28.66%26.11M
28.66%26.11M
13.58%23.26M
Total stockholders'equity
10.32%65.81M
16.46%69.67M
16.46%69.67M
6.78%59.65M
4.75%59.82M
4.75%59.82M
2.13%55.86M
8.69%57.1M
8.69%57.1M
3.83%54.7M
Noncontrolling interests
140.84%4.99M
-28.56%1.57M
-28.56%1.57M
13.38%2.07M
69.00%2.19M
69.00%2.19M
41.11%1.83M
57.69%1.3M
57.69%1.3M
203.58%1.3M
Total equity
14.70%70.8M
14.87%71.23M
14.87%71.23M
6.99%61.73M
6.18%62.01M
6.18%62.01M
3.03%57.69M
9.45%58.4M
9.45%58.4M
5.43%56M
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
(Q2)Nov 30, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q2)Nov 30, 2022(FY)May 31, 2022(Q4)May 31, 2022(Q2)Nov 30, 2021(FY)May 31, 2021(Q4)May 31, 2021(Q2)Nov 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 14.76%19.97M-8.44%22.49M-8.44%22.49M-36.13%17.4M-17.35%24.56M-17.35%24.56M-16.52%27.24M28.52%29.72M28.52%29.72M64.57%32.62M
-Cash and cash equivalents 2.56%17.79M-11.75%21.63M-11.75%21.63M-35.99%17.35M-11.17%24.51M-11.17%24.51M-8.20%27.1M25.11%27.59M25.11%27.59M48.92%29.52M
-Short-term investments 4,195.49%2.18M1,615.62%858.15K1,615.62%858.15K-62.84%50.64K-97.65%50.02K-97.65%50.02K-95.61%136.28K99.08%2.13M99.08%2.13M--3.1M
-Accounts receivable -6.05%39.48M1.23%36.06M1.23%36.06M35.39%42.02M11.26%35.62M11.26%35.62M-1.32%31.04M3.01%32.01M3.01%32.01M-26.16%31.46M
-Gross accounts receivable ------36.36M--36.36M----------------------------
-Bad debt provision -------303.79K---303.79K----------------------------
-Other receivables 1.58%9.2M-4.37%11.64M-4.37%11.64M38.55%9.06M87.43%12.18M87.43%12.18M3.73%6.54M1.89%6.5M1.89%6.5M-19.37%6.3M
Inventory 33.10%1.1M2.90%819.84K2.90%819.84K20.76%827.3K168.43%796.73K168.43%796.73K171,170.75%685.08K--296.81K--296.81K--400
Prepaid assets ------2.26M--2.26M----------------------------
Total current assets 0.13%70.17M0.17%74M0.17%74M6.71%70.08M6.17%73.87M6.17%73.87M-8.09%65.67M7.51%69.57M7.51%69.57M-1.09%71.45M
Non current assets
Net PPE -8.05%4.3M26.16%5.3M26.16%5.3M31.88%4.68M-2.00%4.2M-2.00%4.2M8.03%3.55M-5.82%4.29M-5.82%4.29M-39.54%3.28M
-Gross PP&E -8.05%4.3M285.26%16.19M285.26%16.19M31.88%4.68M-2.00%4.2M-2.00%4.2M8.03%3.55M-67.42%4.29M-67.42%4.29M-39.54%3.28M
-Accumulated depreciation -------10.89M---10.89M----------------------------
Total investment 39.25%14.95M60.34%17.42M60.34%17.42M71.01%10.74M152.59%10.86M152.59%10.86M552.36%6.28M348.31%4.3M348.31%4.3M-0.19%962.45K
-Long-term equity investment -61.96%1.34M-60.87%1.43M-60.87%1.43M21.44%3.52M296.32%3.65M296.32%3.65M201.06%2.9M-4.12%919.82K-4.12%919.82K-0.19%962.45K
-Including:Available-for-sale securities -20.00%3.87M-20.00%3.87M-20.00%3.87M141.79%4.84M141.79%4.84M141.79%4.84M--2M--2M--2M----
Goodwill and other intangible assets -0.31%2.31M-0.31%2.31M-0.31%2.31M-0.31%2.31M-0.31%2.32M-0.31%2.32M-3.64%2.32M-6.37%2.32M-6.37%2.32M-3.15%2.41M
-Goodwill --2M--2.01M--2.01M----------------------------
-Other intangible assets --305.29K--301.25K--301.25K----------------------------
Total non current assets 23.05%22.56M48.78%25.93M48.78%25.93M50.74%18.33M59.51%17.43M59.51%17.43M78.57%12.16M34.07%10.93M34.07%10.93M-30.36%6.81M
Total assets 4.88%92.72M9.45%99.93M9.45%99.93M13.59%88.41M13.41%91.3M13.41%91.3M-0.55%77.83M10.48%80.5M10.48%80.5M-4.58%78.26M
Liabilities
Current liabilities
-Current debt and capital lease obligation -29.89%4.64M-21.76%4.73M-21.76%4.73M441.92%6.62M269.82%6.05M269.82%6.05M25.24%1.22M40.63%1.64M40.63%1.64M75.85%974.83K
-Including:Current debt -36.50%3.37M-36.38%3.17M-36.38%3.17M--5.3M--4.98M--4.98M------0--0----
-Including:Current capital Lease obligation -3.17%1.27M45.98%1.57M45.98%1.57M7.42%1.31M-34.32%1.07M-34.32%1.07M25.24%1.22M40.63%1.64M40.63%1.64M89.89%974.83K
Payables -6.80%13.28M-46.41%9.38M-46.41%9.38M-7.42%14.24M10.65%17.51M10.65%17.51M-17.56%15.39M86.11%15.82M86.11%15.82M-24.05%18.66M
-accounts payable -8.27%12.77M-84.48%2.44M-84.48%2.44M1.15%13.92M10.06%15.7M10.06%15.7M-20.38%13.76M309.04%14.27M309.04%14.27M-26.15%17.28M
-Total tax payable 56.75%506.06K-73.17%484.23K-73.17%484.23K-80.11%322.84K16.06%1.81M16.06%1.81M17.81%1.62M55.49%1.56M55.49%1.56M18.03%1.38M
-Other payable ------6.46M--6.46M----------------------------
Other current liabilities --------------------------2------------
Current liabilities -16.31%20.64M-1.96%26.95M-1.96%26.95M26.19%24.66M30.59%27.49M30.59%27.49M-10.27%19.55M13.14%21.05M13.14%21.05M-20.42%21.78M
Non current liabilities
-Long term debt and capital lease obligation -8.07%1.14M65.40%1.7M65.40%1.7M119.79%1.24M-0.07%1.03M-0.07%1.03M19.25%562.46K14.25%1.03M14.25%1.03M-68.94%471.67K
-Including:Long term capital lease obligation -8.07%1.14M65.40%1.7M65.40%1.7M119.79%1.24M-0.07%1.03M-0.07%1.03M19.25%562.46K14.25%1.03M14.25%1.03M-68.94%471.67K
Other non current liabilities ---------------------------2------------
Total non current liabilities -36.44%1.28M-2.85%1.75M-2.85%1.75M241.54%2.01M71.17%1.8M71.17%1.8M23.80%589.57K16.68%1.05M16.68%1.05M-68.91%476.23K
Total liabilities -17.83%21.92M-2.01%28.7M-2.01%28.7M32.49%26.68M32.53%29.29M32.53%29.29M-9.54%20.14M13.30%22.1M13.30%22.1M-22.99%22.26M
Shareholders'equity
Share capital 0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M
-common stock 0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M
Retained earnings 23.06%33.21M38.53%37.14M38.53%37.14M8.14%26.99M2.70%26.81M2.70%26.81M7.31%24.96M28.66%26.11M28.66%26.11M13.58%23.26M
Total stockholders'equity 10.32%65.81M16.46%69.67M16.46%69.67M6.78%59.65M4.75%59.82M4.75%59.82M2.13%55.86M8.69%57.1M8.69%57.1M3.83%54.7M
Noncontrolling interests 140.84%4.99M-28.56%1.57M-28.56%1.57M13.38%2.07M69.00%2.19M69.00%2.19M41.11%1.83M57.69%1.3M57.69%1.3M203.58%1.3M
Total equity 14.70%70.8M14.87%71.23M14.87%71.23M6.99%61.73M6.18%62.01M6.18%62.01M3.03%57.69M9.45%58.4M9.45%58.4M5.43%56M
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
%Chg