SG Stock MarketDetailed Quotes

1F0 Shopper360

Watchlist

0.071
0.0000.00%

10min DelayMarket Closed Apr 15 09:00 CST

7.73MMarket Cap3.38P/E (TTM)

Shopper360 Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)May 31, 2023

(FY)May 31, 2022

(FY)May 31, 2021

(FY)May 31, 2020

(FY)May 31, 2019

(FY)May 31, 2018

(FY)May 31, 2017

(FY)May 31, 2016

(FY)May 31, 2015

(FY)May 31, 2014

Total revenue

11.37%169.46M

-0.64%152.16M

-5.87%153.13M

0.99%162.68M

13.14%161.09M

7.49%142.38M

16.68%132.45M

26.70%113.52M

31.00%89.6M

68.4M

Cost of revenue

14.91%134.76M

1.95%117.28M

-6.44%115.03M

3.74%122.95M

13.54%118.52M

15.47%104.38M

14.77%90.39M

25.41%78.76M

33.32%62.8M

47.11M

Gross profit

-0.50%34.71M

-8.44%34.88M

-4.11%38.1M

-6.66%39.73M

12.03%42.57M

-9.66%38M

21.01%42.06M

29.72%34.76M

25.85%26.8M

21.29M

Operating expense

21.17%33.57M

-3.75%27.7M

-10.53%28.78M

-6.39%32.17M

18.94%34.36M

-4.49%28.89M

34.14%30.25M

22.87%22.55M

24.24%18.35M

14.77M

Selling and administrative expenses

20.39%33.61M

-3.45%27.92M

-10.57%28.92M

-5.82%32.33M

20.09%34.33M

-4.23%28.59M

37.93%29.85M

18.22%21.64M

26.37%18.3M

--14.49M

-General and administrative expense

20.39%33.61M

-3.45%27.92M

-10.57%28.92M

-5.82%32.33M

20.09%34.33M

-4.23%28.59M

37.93%29.85M

18.22%21.64M

26.37%18.3M

--14.49M

Research and development costs

----

-63.86%366.36K

29.03%1.01M

--785.66K

--0

Other operating expenses

-59.48%10.25K

-69.32%25.29K

700.47%82.42K

-68.40%10.3K

-89.31%32.58K

766.30%304.7K

-49.87%35.17K

10,595.27%70.16K

-99.88%656

--561.89K

Total other operating income

-77.76%53.33K

10.04%239.85K

24.41%217.96K

--175.2K

--0

----

-76.46%173.68K

168.55%737.85K

--274.76K

Operating profit

-84.11%1.14M

-22.95%7.18M

23.22%9.32M

-7.82%7.56M

-9.90%8.2M

-22.90%9.11M

-3.26%11.81M

44.61%12.21M

29.49%8.44M

6.52M

Net non-operating interest income expense

-1,120.17%-124.94K

-75.08%12.25K

-56.16%49.15K

-58.87%112.12K

41.87%272.6K

-10.97%192.14K

7.07%215.81K

-57.39%201.56K

114.50%473.04K

220.53K

Non-operating interest income

8.27%172.14K

-5.28%158.99K

-41.66%167.85K

1.81%287.72K

20.95%282.61K

2.71%233.65K

0.15%227.47K

-53.75%227.13K

100.74%491.09K

--244.64K

Non-operating interest expense

102.45%297.08K

23.62%146.74K

-32.40%118.7K

1,653.92%175.6K

-75.88%10.01K

255.71%41.51K

-54.36%11.67K

41.61%25.57K

-25.09%18.06K

--24.11K

Net investment income

-11.73%260.02K

360.82%294.58K

-9.25%63.92K

1,602.76%70.44K

-70.66%4.14K

-95.52%14.1K

508.15%314.48K

-22.49%51.71K

66.71K

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

455.13K

-40.87%78.01K

131.93K

Income from associates and other participating interests

-22.24%-337.92K

-599.28%-276.45K

-561.42%-39.53K

95.56%-5.98K

-134.67K

Special income /charges

7,208.14%11.52M

-55.86%157.68K

147.25%357.26K

-15.05%-756.08K

-9,695.36%-657.17K

-117.76%-6.71K

-99.17%37.79K

12,382.03%4.56M

1,085.35%36.5K

3.08K

Less:Other special charges

-110,060.87%-11.82M

91.41%-10.73K

-156.03%-124.88K

---48.78K

----

99.17%-37.79K

-12,382.03%-4.56M

-1,085.35%-36.5K

---3.08K

Less:Write off

303.26%298.7K

36.76%-146.95K

-128.87%-232.38K

22.47%804.86K

9,695.36%657.17K

--6.71K

--0

----

Other non-operating income /expenses

120.61%400.4K

103.65%181.5K

34.71%89.12K

277.67%66.16K

-61.26%17.52K

-21.70%45.22K

1,079.42%57.76K

-95.99%4.9K

-45.46%122.1K

223.85K

Income before tax

67.68%12.6M

-25.36%7.52M

42.97%10.07M

-9.39%7.04M

-16.79%7.77M

-25.82%9.34M

-27.16%12.59M

87.81%17.29M

28.44%9.2M

7.17M

Income tax

-66.37%941.41K

-20.17%2.8M

2.83%3.51M

43.94%3.41M

-34.70%2.37M

-14.02%3.63M

17.37%4.22M

19.92%3.6M

26.15%3M

2.38M

Net income

147.24%11.66M

-28.14%4.72M

80.65%6.56M

-32.77%3.63M

-5.41%5.4M

-17.82%5.71M

-50.69%6.95M

108.07%14.1M

26.67%6.78M

5.35M

Net income continuous operations

147.24%11.66M

-28.14%4.72M

80.65%6.56M

-32.77%3.63M

-5.41%5.4M

-31.76%5.71M

-38.85%8.37M

120.60%13.69M

29.57%6.21M

--4.79M

Net income discontinuous operations

----

-447.64%-1.42M

-28.37%408.43K

1.85%570.2K

--559.85K

Noncontrolling interests

-89.37%104.99K

32.19%987.5K

11.68%747K

205.82%668.9K

173.48%218.72K

-116.50%-297.68K

127.63%1.8M

1,867.23%792.7K

6.33%40.3K

37.9K

Net income attributable to the company

209.90%11.56M

-35.89%3.73M

96.22%5.82M

-42.84%2.96M

-13.73%5.19M

16.77%6.01M

-61.32%5.15M

97.54%13.31M

26.82%6.74M

5.31M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

209.90%11.56M

-35.89%3.73M

96.22%5.82M

-42.84%2.96M

-13.73%5.19M

16.77%6.01M

-61.32%5.15M

97.54%13.31M

26.82%6.74M

5.31M

Gross dividend payment

Basic earnings per share

209.62%0.1062

-35.16%0.0343

101.91%0.0529

-42.16%0.0262

-13.71%0.0453

16.68%0.0525

-80.41%0.045

97.54%0.2297

26.82%0.1163

0.0917

Diluted earnings per share

209.62%0.1062

-35.16%0.0343

101.91%0.0529

-42.16%0.0262

-13.71%0.0453

16.68%0.0525

-80.41%0.045

97.54%0.2297

26.82%0.1163

0.0917

Dividend per share

-59.22%0.0113

0.0278

-52.71%0.0086

94.82%0.0182

0.0093

Currency Unit

MYR

	(FY)May 31, 2023	(FY)May 31, 2022	(FY)May 31, 2021	(FY)May 31, 2020	(FY)May 31, 2019	(FY)May 31, 2018	(FY)May 31, 2017	(FY)May 31, 2016	(FY)May 31, 2015	(FY)May 31, 2014
Total revenue	11.37%169.46M	-0.64%152.16M	-5.87%153.13M	0.99%162.68M	13.14%161.09M	7.49%142.38M	16.68%132.45M	26.70%113.52M	31.00%89.6M	68.4M
Cost of revenue	14.91%134.76M	1.95%117.28M	-6.44%115.03M	3.74%122.95M	13.54%118.52M	15.47%104.38M	14.77%90.39M	25.41%78.76M	33.32%62.8M	47.11M
Gross profit	-0.50%34.71M	-8.44%34.88M	-4.11%38.1M	-6.66%39.73M	12.03%42.57M	-9.66%38M	21.01%42.06M	29.72%34.76M	25.85%26.8M	21.29M
Operating expense	21.17%33.57M	-3.75%27.7M	-10.53%28.78M	-6.39%32.17M	18.94%34.36M	-4.49%28.89M	34.14%30.25M	22.87%22.55M	24.24%18.35M	14.77M
Selling and administrative expenses	20.39%33.61M	-3.45%27.92M	-10.57%28.92M	-5.82%32.33M	20.09%34.33M	-4.23%28.59M	37.93%29.85M	18.22%21.64M	26.37%18.3M	--14.49M
-General and administrative expense	20.39%33.61M	-3.45%27.92M	-10.57%28.92M	-5.82%32.33M	20.09%34.33M	-4.23%28.59M	37.93%29.85M	18.22%21.64M	26.37%18.3M	--14.49M
Research and development costs	----	----	----	----	----	----	-63.86%366.36K	29.03%1.01M	--785.66K	--0
Other operating expenses	-59.48%10.25K	-69.32%25.29K	700.47%82.42K	-68.40%10.3K	-89.31%32.58K	766.30%304.7K	-49.87%35.17K	10,595.27%70.16K	-99.88%656	--561.89K
Total other operating income	-77.76%53.33K	10.04%239.85K	24.41%217.96K	--175.2K	--0	----	----	-76.46%173.68K	168.55%737.85K	--274.76K
Operating profit	-84.11%1.14M	-22.95%7.18M	23.22%9.32M	-7.82%7.56M	-9.90%8.2M	-22.90%9.11M	-3.26%11.81M	44.61%12.21M	29.49%8.44M	6.52M
Net non-operating interest income expense	-1,120.17%-124.94K	-75.08%12.25K	-56.16%49.15K	-58.87%112.12K	41.87%272.6K	-10.97%192.14K	7.07%215.81K	-57.39%201.56K	114.50%473.04K	220.53K
Non-operating interest income	8.27%172.14K	-5.28%158.99K	-41.66%167.85K	1.81%287.72K	20.95%282.61K	2.71%233.65K	0.15%227.47K	-53.75%227.13K	100.74%491.09K	--244.64K
Non-operating interest expense	102.45%297.08K	23.62%146.74K	-32.40%118.7K	1,653.92%175.6K	-75.88%10.01K	255.71%41.51K	-54.36%11.67K	41.61%25.57K	-25.09%18.06K	--24.11K
Net investment income		-11.73%260.02K	360.82%294.58K	-9.25%63.92K	1,602.76%70.44K	-70.66%4.14K	-95.52%14.1K	508.15%314.48K	-22.49%51.71K	66.71K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets							455.13K	0	-40.87%78.01K	131.93K
Income from associates and other participating interests	-22.24%-337.92K	-599.28%-276.45K	-561.42%-39.53K	95.56%-5.98K	-134.67K	0
Special income /charges	7,208.14%11.52M	-55.86%157.68K	147.25%357.26K	-15.05%-756.08K	-9,695.36%-657.17K	-117.76%-6.71K	-99.17%37.79K	12,382.03%4.56M	1,085.35%36.5K	3.08K
Less:Other special charges	-110,060.87%-11.82M	91.41%-10.73K	-156.03%-124.88K	---48.78K	----	----	99.17%-37.79K	-12,382.03%-4.56M	-1,085.35%-36.5K	---3.08K
Less:Write off	303.26%298.7K	36.76%-146.95K	-128.87%-232.38K	22.47%804.86K	9,695.36%657.17K	--6.71K	--0	----	----	----
Other non-operating income /expenses	120.61%400.4K	103.65%181.5K	34.71%89.12K	277.67%66.16K	-61.26%17.52K	-21.70%45.22K	1,079.42%57.76K	-95.99%4.9K	-45.46%122.1K	223.85K
Income before tax	67.68%12.6M	-25.36%7.52M	42.97%10.07M	-9.39%7.04M	-16.79%7.77M	-25.82%9.34M	-27.16%12.59M	87.81%17.29M	28.44%9.2M	7.17M
Income tax	-66.37%941.41K	-20.17%2.8M	2.83%3.51M	43.94%3.41M	-34.70%2.37M	-14.02%3.63M	17.37%4.22M	19.92%3.6M	26.15%3M	2.38M
Net income	147.24%11.66M	-28.14%4.72M	80.65%6.56M	-32.77%3.63M	-5.41%5.4M	-17.82%5.71M	-50.69%6.95M	108.07%14.1M	26.67%6.78M	5.35M
Net income continuous operations	147.24%11.66M	-28.14%4.72M	80.65%6.56M	-32.77%3.63M	-5.41%5.4M	-31.76%5.71M	-38.85%8.37M	120.60%13.69M	29.57%6.21M	--4.79M
Net income discontinuous operations	----	----	----	----	----	----	-447.64%-1.42M	-28.37%408.43K	1.85%570.2K	--559.85K
Noncontrolling interests	-89.37%104.99K	32.19%987.5K	11.68%747K	205.82%668.9K	173.48%218.72K	-116.50%-297.68K	127.63%1.8M	1,867.23%792.7K	6.33%40.3K	37.9K
Net income attributable to the company	209.90%11.56M	-35.89%3.73M	96.22%5.82M	-42.84%2.96M	-13.73%5.19M	16.77%6.01M	-61.32%5.15M	97.54%13.31M	26.82%6.74M	5.31M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0
Net income attributable to common stockholders	209.90%11.56M	-35.89%3.73M	96.22%5.82M	-42.84%2.96M	-13.73%5.19M	16.77%6.01M	-61.32%5.15M	97.54%13.31M	26.82%6.74M	5.31M
Gross dividend payment
Basic earnings per share	209.62%0.1062	-35.16%0.0343	101.91%0.0529	-42.16%0.0262	-13.71%0.0453	16.68%0.0525	-80.41%0.045	97.54%0.2297	26.82%0.1163	0.0917
Diluted earnings per share	209.62%0.1062	-35.16%0.0343	101.91%0.0529	-42.16%0.0262	-13.71%0.0453	16.68%0.0525	-80.41%0.045	97.54%0.2297	26.82%0.1163	0.0917
Dividend per share	-59.22%0.0113	0.0278	0	-52.71%0.0086	94.82%0.0182	0.0093
Currency Unit	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall