(FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -60.12%10.75M | 10.96%9.3M | 3.41%3.89M | 440.41%26.96M | 8.38M | 3.76M | -87.87%4.99M | 69.75%41.13M | -11.87%6.22M | 110.25%1.05M |
Net profit before non-cash adjustment | -190.95%-122.46M | -314.89%-112.38M | -235.08%-3.91M | 57.71%-42.09M | ---27.09M | ---1.17M | -1,682.32%-99.51M | -78.10%6.29M | -2.65%5.32M | -18.11%7.47M |
Total adjustment of non-cash items | 137.57%161.65M | 283.68%121.62M | 7.24%14.52M | -40.62%68.04M | --31.7M | --13.54M | 28.61%114.6M | 84.74%89.1M | 63.90%21.15M | 77.86%16.36M |
-Depreciation and amortization | -23.64%34.03M | -43.03%9.61M | -12.54%8.47M | -7.02%44.57M | --16.86M | --9.69M | -17.62%47.93M | 179.18%58.18M | 283.94%12.38M | 206.31%10.09M |
-Reversal of impairment losses recognized in profit and loss | 583.18%117.77M | 613.86%117.74M | 70.59%29K | -57.82%17.24M | --16.49M | --17K | 280.07%40.87M | 402.24%10.75M | ---- | ---- |
-Assets reserve and write-off | -82.70%531K | -78.68%557K | ---16K | -39.36%3.07M | --2.61M | ---- | 389.18%5.06M | --1.04M | ---- | ---- |
-Share of associates | 222.22%517K | -20.14%-167K | -84.31%40K | -471.62%-423K | ---139K | --255K | -150.34%-74K | 768.18%147K | -160.87%-14K | 292.86%27K |
-Disposal profit | -48.91%-10.31M | -50.28%-10.18M | 91.55%-6K | -215.52%-6.92M | ---6.77M | ---71K | 228.37%5.99M | -372.37%-4.67M | --0 | --0 |
-Net exchange gains and losses | 498.34%4.33M | 141.93%779K | 136.13%1.27M | -24.21%723K | --322K | --537K | -2.95%954K | 13.25%983K | 101.52%1.32M | -507.86%-1.14M |
-Deferred income tax | -31.16%603K | -215.61%-363K | 147.40%146K | -39.96%876K | --314K | ---308K | -56.28%1.46M | -69.96%3.34M | -44.73%1.96M | 8.48%2.73M |
-Other non-cash items | 59.02%14.17M | 81.56%3.64M | 54.76%4.59M | -28.14%8.91M | --2.01M | --2.96M | -35.86%12.4M | 35.34%19.33M | 0.81%5.5M | 48.77%4.66M |
Changes in working capital | -2,924.23%-28.44M | -98.72%48K | 21.91%-6.73M | 109.98%1.01M | --3.76M | ---8.62M | 81.40%-10.09M | -2.93%-54.27M | -79.04%-20.25M | 20.21%-22.78M |
-Change in receivables | -76.33%1.23M | 62.17%5.18M | 321.98%8.98M | -60.53%5.18M | --3.2M | --2.13M | -36.81%13.13M | 132.19%20.78M | 101.43%65K | 83.78%-3.03M |
-Change in inventory | 6.90%-54K | 197.37%37K | 400.00%5K | -176.32%-58K | ---38K | --1K | 104.59%76K | -3,166.67%-1.66M | 148.57%17K | -720.00%-62K |
-Change in payables | -138.08%-6.02M | -134.03%-4.24M | 183.23%3.88M | 222.93%15.8M | --12.46M | ---4.66M | 72.10%-12.85M | -173.20%-46.06M | -268.30%-13.53M | -104.83%-10.48M |
-Changes in other current assets | -18.50%-23.6M | 92.15%-931K | -222.14%-19.6M | -90.51%-19.91M | ---11.86M | ---6.08M | 61.76%-10.45M | 46.54%-27.33M | 54.01%-6.8M | -93.89%-9.21M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -152.36%-1.87M | 112.24%12K | 66.27%138K | 73.85%-741K | -98K | 83K | 66.82%-2.83M | 12.61%-8.54M | -12.26%-4.94M | 43.42%-658K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -66.13%8.88M | 12.42%9.31M | 4.76%4.02M | 1,116.71%26.22M | --8.28M | --3.84M | -93.39%2.16M | 125.45%32.59M | -51.75%1.28M | 103.42%390K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 15.40%-901K | 134.97%363K | -2,127.08%-973K | -87.83%-1.07M | ---1.04M | --48K | 90.50%-567K | -34.39%-5.97M | 24.68%-1.57M | 90.99%-86K |
Net intangibles purchase and sale | 99.58%-27K | 97.89%-6K | -85.00%9K | 34.22%-6.4M | ---285K | --60K | 48.25%-9.73M | 57.66%-18.79M | 34.68%-243K | -899,650.00%-18M |
Net business purchase and sale | ---516K | -1,351.67%-751K | --235K | --0 | --60K | ---- | ---50K | ---- | 99.81%-1K | --0 |
Net investment product transactions | --0 | --0 | ---- | --1.17M | ---703K | --3K | --0 | ---2.23M | ---500K | ---- |
Interest received (cash flow from investment activities) | -23.91%35K | -38.46%24K | 280.00%9K | 170.59%46K | --39K | ---5K | -76.06%17K | -69.53%71K | -55.74%27K | -91.58%8K |
Net changes in other investments | -79.14%155K | --0 | --0 | -41.36%743K | --426K | --0 | --1.27M | ---- | ---850K | ---500K |
Investing cash flow | 77.20%-1.25M | 75.35%-370K | -1,665.22%-720K | 39.29%-5.5M | ---1.5M | --46K | 66.36%-9.06M | 88.70%-26.92M | -7.03%-3.14M | 90.23%-18.57M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 124.15%14.21M | 65.28%-891K | 355.56%10.29M | -741.01%-58.84M | ---2.57M | ---4.03M | -74.57%9.18M | -76.65%36.1M | 114.77%2.55M | -79.15%34.05M |
Net common stock issuance | -83.92%9.75M | --0 | --0 | --60.65M | --0 | --6M | --0 | ---- | --0 | ---- |
Increase or decrease of lease financing | -24.89%-23.57M | -42.17%-7.09M | 76.55%-1.22M | -436.51%-18.87M | ---4.99M | ---5.19M | 79.29%-3.52M | -31,348.15%-16.98M | ---4.8M | -37,306.25%-5.99M |
Issuance fees | --0 | --0 | ---- | ---2.42M | --0 | --0 | --0 | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -22.37%-12.67M | -117.62%-3.69M | -78.26%-4.97M | 34.76%-10.35M | ---1.7M | ---2.79M | 0.39%-15.87M | -82.02%-15.93M | -27.53%-3.28M | -589.45%-3.53M |
Net other fund-raising expenses | ---- | ---- | ---- | --11.94M | --9.75M | ---- | ---- | -34.00%660K | ---- | ---- |
Financing cash flow | 31.37%-12.28M | -2,424.90%-11.67M | 207.61%4.1M | -75.30%-17.89M | --502K | ---3.81M | -365.57%-10.21M | -97.44%3.84M | 34.94%-5.52M | -85.02%24.53M |
Net cash flow | ||||||||||
Beginning cash position | 25.72%13.61M | 83.89%11.64M | -31.55%4.28M | -61.46%10.82M | --6.33M | --6.26M | 51.29%28.09M | -79.86%18.57M | -54.36%24.85M | -79.86%18.57M |
Current changes in cash | -264.35%-4.65M | -137.55%-2.73M | 9,909.46%7.41M | 116.54%2.83M | --7.28M | --74K | -280.00%-17.11M | 112.92%9.51M | 15.79%-7.38M | 116.83%6.35M |
Effect of exchange rate changes | 10.87%-41K | 550.00%9K | -4,800.00%-49K | 70.32%-46K | ---2K | ---1K | -1,011.76%-155K | 148.57%17K | -86.33%19K | -214.29%-66K |
End cash Position | -34.48%8.92M | -34.48%8.92M | 83.89%11.64M | 25.72%13.61M | --13.61M | --6.33M | -61.46%10.82M | 51.29%28.09M | -61.83%17.49M | -54.36%24.85M |
Free cash flow | -57.46%7.87M | 43.43%9.67M | -20.49%3.11M | 319.48%18.5M | --6.74M | --3.91M | -210.88%-8.43M | 122.03%7.6M | -459.18%-528K | -43.11%-17.69M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data