(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -67.62%421.1M | 54.97%1.3B | 424.54%839.05M | -63.51%159.96M | -64.45%438.41M | 191.56%1.23B | 44.72%422.93M | -41.20%292.23M | 77.61%496.99M | 92.85%279.83M |
Net profit before non-cash adjustment | 10.99%960.72M | -3.40%865.57M | -1.14%896.05M | 16.17%906.42M | 27.72%780.27M | 2.89%610.94M | 4.14%593.8M | 1.33%570.2M | 46.04%562.71M | 117.34%385.31M |
Total adjustment of non-cash items | 77.24%147.7M | -28.23%83.33M | -33.50%116.11M | 419.41%174.6M | -71.49%33.62M | 61.32%117.91M | 9.28%73.09M | 58.13%66.88M | 1.37%42.3M | 34.69%41.73M |
-Depreciation and amortization | -2.16%30.86M | 1.78%31.54M | 6.28%30.99M | 21.18%29.16M | 30.77%24.06M | -6.93%18.4M | -11.57%19.77M | -2.29%22.35M | -4.52%22.88M | 8.26%23.96M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -67.06%986K | -24.95%2.99M | 42.53%3.99M |
-Disposal profit | ---- | ---- | ---- | ---- | ---- | --1.42M | ---- | -76.20%1.08M | --4.52M | --0 |
-Other non-cash items | 125.58%116.84M | -39.16%51.79M | -41.47%85.13M | 1,422.20%145.45M | -90.26%9.56M | 83.97%98.09M | 25.55%53.32M | 256.60%42.47M | -13.55%11.91M | 127.78%13.78M |
Changes in working capital | -295.60%-687.32M | 302.98%351.39M | 81.20%-173.12M | -145.30%-921.06M | -174.47%-375.48M | 306.68%504.22M | 29.26%-243.96M | -219.27%-344.86M | 26.63%-108.01M | -133.09%-147.21M |
-Change in receivables | -340.20%-959.31M | 249.29%399.38M | 25.05%-267.52M | -52.09%-356.91M | 9.94%-234.67M | -184.78%-260.57M | 147.61%307.37M | -4,309.33%-645.61M | 85.22%-14.64M | -287.99%-99.07M |
-Change in inventory | 93.84%-40K | -131.61%-649K | -80.56%2.05M | 34.80%10.56M | -49.21%7.84M | 199.18%15.43M | -221.12%-15.56M | 150.01%12.84M | -238.51%-25.68M | -19.95%18.54M |
-Change in payables | 119.32%2.17M | -296.19%-11.22M | 100.97%5.72M | -113.32%-592.04M | -138.64%-277.54M | 289.19%718.25M | -270.86%-379.64M | 230.44%222.2M | 9.54%-170.35M | -137.10%-188.32M |
-Provision for loans, leases and other losses | 4,621.19%294.24M | -119.58%-6.51M | 126.89%33.23M | -89.48%14.65M | 410.16%139.19M | 116.88%27.28M | -344.57%-161.64M | -40.95%66.09M | -10.86%111.93M | 373.67%125.56M |
-Changes in other current assets | 17.67%-24.38M | -155.45%-29.61M | 1,893.28%53.4M | 126.00%2.68M | -368.61%-10.3M | -30.27%3.84M | 1,570.86%5.5M | 95.97%-374K | -136.75%-9.27M | 71.43%-3.92M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 68.03%-289K | 52.89%-904K | 42.60%-1.92M | 21.93%-3.34M | ||||||
Interest received (cash flow from operating activities) | 2,000.00%63K | 0.00%3K | -92.11%3K | 1,166.67%38K | -98.51%3K | -27.34%202K | -42.68%278K | 16.59%485K | 153.66%416K | -78.10%164K |
Tax refund paid | 35.90%-210.76M | -32.52%-328.8M | 18.95%-248.1M | -57.91%-306.1M | 3.42%-193.85M | -8.55%-200.7M | 21.03%-184.89M | 19.77%-234.14M | -290.05%-291.83M | -288.24%-74.82M |
Other operating cash inflow (outflow) | 0 | 0 | -200.00%-1K | 200.00%1K | -1K | 0 | 0 | 0.00%-1K | -1K | 0 |
Operating cash flow | -78.34%210.4M | 64.40%971.5M | 504.49%590.95M | -159.74%-146.1M | -76.31%244.57M | 333.81%1.03B | 312.73%238.02M | -71.68%57.67M | 0.91%203.66M | 69.63%201.83M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -105.78%-18.5M | 88.25%-8.99M | -231.96%-76.49M | 54.19%-23.04M | -531.30%-50.3M | -87.33%-7.97M | 59.70%-4.25M | 6.32%-10.55M | 43.80%-11.27M | 3.06%-20.05M |
Net intangibles purchase and sale | -3,695.44%-44.9M | -68.76%-1.18M | 90.90%-701K | 14.43%-7.7M | -2,783.97%-9M | 91.78%-312K | 62.27%-3.8M | -106.19%-10.06M | 45.71%-4.88M | ---8.99M |
Net investment product transactions | 16.67%-100M | ---120M | --0 | ---100M | ---- | --2.31M | ---- | 239.59%120.88M | -2,986.67%-86.6M | -50.00%3M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 657.14%530K |
Net changes in other investments | -30.90%-46.93M | 38.73%-35.85M | -350.48%-58.52M | 76.52%-12.99M | -240.22%-55.33M | -206.22%-16.26M | 1,105.98%15.31M | 74.53%-1.52M | 25.00%-5.98M | -213.05%-7.97M |
Investing cash flow | -26.69%-210.33M | -22.34%-166.03M | 5.58%-135.71M | -25.39%-143.73M | -415.58%-114.63M | -406.16%-22.23M | -92.65%7.26M | 190.83%98.75M | -224.81%-108.72M | -95.12%-33.47M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | 84.00%-11.04M | 68.91%-68.99M | -75.98%-221.88M | -1,246.22%-126.08M |
Net common stock issuance | -131.18%-29K | 100.02%93K | -797,251.35%-589.89M | -47.52%74K | -99.22%141K | -36.39%18.01M | 65.79%28.31M | 515.24%17.07M | --2.78M | ---- |
Cash dividends paid | -9.02%-336.88M | -19.04%-309M | -2.89%-259.57M | -66.47%-252.29M | -6.03%-151.55M | -27.77%-142.94M | -18.91%-111.87M | -41.31%-94.08M | -19.69%-66.58M | -0.01%-55.62M |
Net other fund-raising expenses | ---- | 100.10%1K | ---1.04M | ---- | ---11K | ---- | --1K | ---- | ---- | --1.3M |
Financing cash flow | -9.07%-336.91M | 63.68%-308.9M | -237.21%-850.5M | -66.56%-252.22M | -21.20%-151.42M | -32.06%-124.93M | 35.20%-94.61M | 48.90%-146M | -58.35%-285.69M | -309.87%-180.41M |
Net cash flow | ||||||||||
Beginning cash position | 34.51%1.94B | -21.55%1.44B | -22.81%1.83B | -0.90%2.38B | 58.55%2.4B | 11.07%1.51B | 0.77%1.36B | -12.37%1.35B | -0.78%1.54B | 3.86%1.55B |
Current changes in cash | -167.83%-336.84M | 225.63%496.57M | 27.08%-395.26M | -2,422.68%-542.05M | -102.43%-21.49M | 487.61%885.4M | 1,346.34%150.68M | 105.46%10.42M | -1,482.33%-190.75M | -120.85%-12.06M |
Cash adjustments other than cash changes | ---1K | ---- | ---- | ---2K | ---- | -200.00%-1K | --1K | ---- | ---- | ---1K |
End cash Position | -17.40%1.6B | 34.51%1.94B | -21.55%1.44B | -22.81%1.83B | -0.90%2.38B | 58.55%2.4B | 11.07%1.51B | 0.77%1.36B | -12.37%1.35B | -0.78%1.54B |
Free cash flow | -84.71%147M | 87.12%961.33M | 390.52%513.76M | -195.45%-176.84M | -81.91%185.27M | 345.39%1.02B | 520.61%229.97M | -80.24%37.06M | 8.52%187.51M | 75.77%172.8M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data