(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | --842.55M | 46.23%319.54M | --319.54M | --339.92M | -47.53%218.52M | --416.43M |
-Cash and cash equivalents | --842.55M | 46.23%319.54M | --319.54M | --339.92M | -47.53%218.52M | --416.43M |
Receivables | --88.25M | 14.00%61.23M | --61.23M | --66.59M | 70.04%53.71M | --31.58M |
-Accounts receivable | --88.25M | 14.00%61.23M | --61.23M | --66.59M | 70.04%53.71M | --31.58M |
-Gross accounts receivable | --88.25M | 14.00%61.23M | --61.23M | --66.59M | 70.04%53.71M | --31.58M |
Inventory | --28.19M | 37.15%24.61M | --24.61M | --28.57M | 33.24%17.94M | --13.47M |
Prepaid assets | ---- | -22.36%31.81M | --31.81M | ---- | 564.62%40.97M | --6.16M |
Other current assets | --49.67M | 32.11%2.2M | --2.2M | --11.28M | -47.32%1.66M | --3.16M |
Total current assets | --1.01B | 32.03%439.38M | --439.38M | --446.35M | -29.31%332.8M | --470.8M |
Non current assets | ||||||
Net PPE | --42.9M | 13.45%46.89M | --46.89M | --22.46M | 94.36%41.33M | --21.27M |
-Gross PP&E | --74.65M | 29.88%69.94M | --69.94M | --39.04M | 83.18%53.85M | --29.4M |
-Accumulated depreciation | ---31.75M | -84.10%-23.05M | ---23.05M | ---16.59M | -53.97%-12.52M | ---8.13M |
Prepaid assets-non current | ---- | 302.07%2.52M | --2.52M | --18.61M | -96.97%627K | --20.67M |
Goodwill and other intangible assets | --25.69M | 116.92%19.59M | --19.59M | --12.19M | -44.01%9.03M | --16.13M |
-Other intangible assets | --25.69M | 116.92%19.59M | --19.59M | --12.19M | -44.01%9.03M | --16.13M |
Deferred tax assets-non current | --25.09M | 78.49%27.57M | --27.57M | --14.37M | --15.45M | --0 |
Other non current assets | --2.51M | 47.13%796K | --796K | --1.3M | 96.01%541K | --276K |
Total non current assets | --96.19M | 45.38%97.37M | --97.37M | --68.92M | 14.80%66.98M | --58.34M |
Total assets | --1.1B | 34.26%536.75M | --536.75M | --515.27M | -24.45%399.78M | --529.14M |
Liabilities | ||||||
Current liabilities | ||||||
Financial liabilities | --2.1M | -51.41%2.1M | --2.1M | --2.08M | 31.09%4.32M | --3.3M |
-Current debt and capital lease obligation | --2.1M | -51.41%2.1M | --2.1M | --2.08M | 31.09%4.32M | --3.3M |
-Including:Current debt | --2.1M | -51.41%2.1M | --2.1M | --2.08M | 31.09%4.32M | --3.3M |
Payables | --74.99M | 64.73%84.29M | --84.29M | --40.91M | 9.00%51.17M | --46.95M |
-accounts payable | --17.01M | -9.28%12.61M | --12.61M | --13.48M | 42.29%13.9M | --9.77M |
-Total tax payable | --4.94M | 345.31%38.12M | --38.12M | --958K | -46.46%8.56M | --15.99M |
-Other payable | --53.04M | 16.89%33.56M | --33.56M | --26.47M | 35.51%28.71M | --21.19M |
Accrued and deferred income | --16.35M | 25.40%25.26M | --25.26M | --16.28M | 205.26%20.14M | --6.6M |
Other current liabilities | --34.76M | 3.63%11.29M | --11.29M | --52.26M | -41.47%10.89M | --18.61M |
Current liabilities | --128.2M | 42.08%122.94M | --122.94M | --111.53M | 14.69%86.53M | --75.45M |
Non current liabilities | ||||||
Non current financial liabilities | --21.35M | -27.60%21.88M | --21.88M | --22.43M | -12.51%30.21M | --34.54M |
-Long term debt and capital lease obligation | --21.35M | -27.60%21.88M | --21.88M | --22.43M | -12.51%30.21M | --34.54M |
-Including:Long term debt | --21.35M | -27.60%21.88M | --21.88M | --22.43M | -12.51%30.21M | --34.54M |
Other non current liabilities | --1K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --21.35M | -27.60%21.88M | --21.88M | --22.43M | -12.51%30.21M | --34.54M |
Total liabilities | --149.55M | 24.05%144.81M | --144.81M | --133.95M | 6.14%116.74M | --109.98M |
Shareholders'equity | ||||||
Share capital | --382.56M | 0.00%99M | --99M | --99M | 0.00%99M | --99M |
-common stock | --382.56M | 0.00%99M | --99M | --99M | 0.00%99M | --99M |
Additional paid-in capital | --696.19M | 0.00%412.63M | --412.63M | ---- | --412.63M | ---- |
Retained earnings | ---123.46M | 47.64%-119.69M | ---119.69M | ---130.31M | -147.22%-228.59M | ---92.46M |
Other reserves | ---- | ---- | ---- | --412.63M | ---- | --412.63M |
Total stockholders'equity | --955.29M | 38.48%391.94M | --391.94M | --381.32M | -32.48%283.04M | --419.16M |
Total equity | --955.29M | 38.48%391.94M | --391.94M | --381.32M | -32.48%283.04M | --419.16M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data