JP Stock MarketDetailed Quotes

1401 MBS

Watchlist
  • 732
  • +1+0.14%
20min DelayMarket Closed May 31 15:00 JST
5.42BMarket Cap17.18P/E (Static)

MBS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
(FY)May 31, 2022
(Q4)May 31, 2022
Total revenue
9.94%1.01B
2.79%1.11B
48.32%1.04B
-0.65%4B
-7.35%1.31B
-1.69%921.8M
4.55%1.08B
7.14%700.69M
17.17%4.03B
-5.40%1.41B
Cost of revenue
12.67%710.19M
-0.44%748.25M
47.39%725.92M
-2.44%2.76B
-6.61%888.22M
-7.06%630.31M
3.47%751.56M
3.46%492.53M
15.97%2.83B
-12.92%951.07M
Gross profit
4.04%303.28M
10.28%356.78M
50.53%313.34M
3.59%1.24B
-8.88%418.33M
12.36%291.49M
7.13%323.51M
16.97%208.16M
20.10%1.2B
15.23%459.1M
Operating expense
-4.12%186.16M
-2.53%199.05M
6.07%197.2M
6.72%808.98M
0.27%224.7M
12.14%194.16M
11.32%204.22M
4.80%185.91M
0.44%758.07M
-3.16%224.09M
Staff costs
----
----
----
4.26%455.28M
----
----
----
----
-2.63%436.66M
----
Selling and administrative expenses
----
----
----
9.41%192.97M
----
----
----
----
11.89%176.38M
----
-Selling and marketing expense
----
----
----
36.13%71.07M
----
----
----
----
0.68%52.21M
----
-General and administrative expense
----
----
----
-1.83%121.9M
----
----
----
----
17.39%124.17M
----
Research and development costs
----
----
----
7.74%668K
----
----
----
----
-64.27%620K
----
Depreciation and amortization
----
----
----
12.52%31.28M
----
----
----
----
26.10%27.8M
----
-Depreciation
----
----
----
12.52%31.28M
----
----
----
----
26.10%27.8M
----
Rent and land expenses
----
----
----
2.43%43.24M
----
----
----
----
1.23%42.21M
----
Other operating expenses
----
----
----
14.99%85.55M
----
----
----
----
-10.53%74.4M
----
Operating profit
20.33%117.11M
32.22%157.72M
421.93%116.14M
-1.79%432.51M
-17.60%193.64M
12.81%97.33M
0.64%119.29M
3,776.66%22.25M
81.14%440.4M
40.72%235.01M
Net non-operating interest income (expenses)
15.45%4.76M
2.08%4.57M
6.86%4.8M
15.59%17.51M
2.72%4.42M
10.42%4.12M
26.47%4.47M
25.72%4.49M
13.54%15.15M
12.44%4.3M
Non-operating interest income
18.18%4.88M
3.71%4.65M
6.57%4.8M
15.00%17.53M
2.29%4.42M
9.85%4.13M
25.77%4.48M
24.97%4.5M
7.80%15.24M
11.86%4.32M
Non-operating interest expense
3,766.67%116K
912.50%81K
--0
-76.29%23K
--0
-86.36%3K
-69.23%8K
-61.29%12K
-87.88%97K
-50.00%18K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
627.24%6.35M
-4.03%-1.14M
-329.06%-1.14M
-290.14%-3.44M
-112.83%-879K
-252.79%-1.2M
-528.16%-1.09M
75.53%-265K
-100.70%-882K
37.61%-413K
Less:Impairment of capital assets
-9.76%1.14M
-9.69%1.14M
-9.69%1.14M
54.32%5.04M
-0.71%1.26M
55.17%1.26M
112.67%1.26M
112.67%1.26M
-71.70%3.26M
91.54%1.27M
Less:Other special charges
----
----
----
64.95%-1.6M
32.57%-822K
--0
--0
---774K
96.68%-4.55M
---1.22M
Less:Write off
--0
--0
--0
--0
21.43%442K
-104.20%-56K
-1,006.67%-166K
-144.81%-220K
--2.17M
--364K
Other non-operating income (expenses)
-13.89%3.51M
-11.48%5.15M
1.36%4.41M
-6.09%23.42M
-39.98%9.18M
581.61%4.08M
11.51%5.81M
13.54%4.35M
-37.01%24.94M
84.02%15.3M
Income before tax
26.27%131.73M
29.43%166.3M
302.88%124.21M
-2.00%469.99M
-18.82%206.35M
14.14%104.32M
1.08%128.48M
347.09%30.83M
13.29%479.59M
42.42%254.18M
Income tax
25.72%42.47M
28.66%52.57M
250.70%40.07M
-4.11%147.31M
-22.58%61.25M
13.24%33.78M
0.68%40.86M
179.09%11.43M
12.77%153.62M
41.50%79.12M
Net income
26.53%89.26M
29.80%113.73M
333.60%84.14M
-1.01%322.67M
-17.12%145.1M
14.58%70.55M
1.27%87.63M
592.54%19.41M
13.54%325.96M
42.84%175.06M
Net income continuous operations
26.53%89.26M
29.79%113.73M
333.60%84.14M
-1.01%322.68M
-17.12%145.1M
14.58%70.55M
1.27%87.63M
592.54%19.41M
13.54%325.96M
42.84%175.06M
Noncontrolling interests
Net income attributable to the company
26.53%89.26M
29.80%113.73M
333.60%84.14M
-1.01%322.67M
-17.12%145.1M
14.58%70.55M
1.27%87.63M
592.54%19.41M
13.54%325.96M
42.84%175.06M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
26.53%89.26M
29.80%113.73M
333.60%84.14M
-1.01%322.67M
-17.12%145.1M
14.58%70.55M
1.27%87.63M
592.54%19.41M
13.54%325.96M
42.84%175.06M
Gross dividend payment
Basic earnings per share
28.72%12.01
31.31%15.14
338.04%11.17
0.54%42.62
-15.75%19.21
16.48%9.33
2.76%11.53
608.33%2.55
14.17%42.39
43.85%22.8
Diluted earnings per share
28.72%12.01
31.31%15.14
338.04%11.17
0.54%42.62
-15.75%19.21
16.48%9.33
2.76%11.53
608.33%2.55
14.17%42.39
43.85%22.8
Dividend per share
0
0
0
20.00%6
20.00%6
0
0
0
66.67%5
66.67%5
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022(FY)May 31, 2022(Q4)May 31, 2022
Total revenue 9.94%1.01B2.79%1.11B48.32%1.04B-0.65%4B-7.35%1.31B-1.69%921.8M4.55%1.08B7.14%700.69M17.17%4.03B-5.40%1.41B
Cost of revenue 12.67%710.19M-0.44%748.25M47.39%725.92M-2.44%2.76B-6.61%888.22M-7.06%630.31M3.47%751.56M3.46%492.53M15.97%2.83B-12.92%951.07M
Gross profit 4.04%303.28M10.28%356.78M50.53%313.34M3.59%1.24B-8.88%418.33M12.36%291.49M7.13%323.51M16.97%208.16M20.10%1.2B15.23%459.1M
Operating expense -4.12%186.16M-2.53%199.05M6.07%197.2M6.72%808.98M0.27%224.7M12.14%194.16M11.32%204.22M4.80%185.91M0.44%758.07M-3.16%224.09M
Staff costs ------------4.26%455.28M-----------------2.63%436.66M----
Selling and administrative expenses ------------9.41%192.97M----------------11.89%176.38M----
-Selling and marketing expense ------------36.13%71.07M----------------0.68%52.21M----
-General and administrative expense -------------1.83%121.9M----------------17.39%124.17M----
Research and development costs ------------7.74%668K-----------------64.27%620K----
Depreciation and amortization ------------12.52%31.28M----------------26.10%27.8M----
-Depreciation ------------12.52%31.28M----------------26.10%27.8M----
Rent and land expenses ------------2.43%43.24M----------------1.23%42.21M----
Other operating expenses ------------14.99%85.55M-----------------10.53%74.4M----
Operating profit 20.33%117.11M32.22%157.72M421.93%116.14M-1.79%432.51M-17.60%193.64M12.81%97.33M0.64%119.29M3,776.66%22.25M81.14%440.4M40.72%235.01M
Net non-operating interest income (expenses) 15.45%4.76M2.08%4.57M6.86%4.8M15.59%17.51M2.72%4.42M10.42%4.12M26.47%4.47M25.72%4.49M13.54%15.15M12.44%4.3M
Non-operating interest income 18.18%4.88M3.71%4.65M6.57%4.8M15.00%17.53M2.29%4.42M9.85%4.13M25.77%4.48M24.97%4.5M7.80%15.24M11.86%4.32M
Non-operating interest expense 3,766.67%116K912.50%81K--0-76.29%23K--0-86.36%3K-69.23%8K-61.29%12K-87.88%97K-50.00%18K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 627.24%6.35M-4.03%-1.14M-329.06%-1.14M-290.14%-3.44M-112.83%-879K-252.79%-1.2M-528.16%-1.09M75.53%-265K-100.70%-882K37.61%-413K
Less:Impairment of capital assets -9.76%1.14M-9.69%1.14M-9.69%1.14M54.32%5.04M-0.71%1.26M55.17%1.26M112.67%1.26M112.67%1.26M-71.70%3.26M91.54%1.27M
Less:Other special charges ------------64.95%-1.6M32.57%-822K--0--0---774K96.68%-4.55M---1.22M
Less:Write off --0--0--0--021.43%442K-104.20%-56K-1,006.67%-166K-144.81%-220K--2.17M--364K
Other non-operating income (expenses) -13.89%3.51M-11.48%5.15M1.36%4.41M-6.09%23.42M-39.98%9.18M581.61%4.08M11.51%5.81M13.54%4.35M-37.01%24.94M84.02%15.3M
Income before tax 26.27%131.73M29.43%166.3M302.88%124.21M-2.00%469.99M-18.82%206.35M14.14%104.32M1.08%128.48M347.09%30.83M13.29%479.59M42.42%254.18M
Income tax 25.72%42.47M28.66%52.57M250.70%40.07M-4.11%147.31M-22.58%61.25M13.24%33.78M0.68%40.86M179.09%11.43M12.77%153.62M41.50%79.12M
Net income 26.53%89.26M29.80%113.73M333.60%84.14M-1.01%322.67M-17.12%145.1M14.58%70.55M1.27%87.63M592.54%19.41M13.54%325.96M42.84%175.06M
Net income continuous operations 26.53%89.26M29.79%113.73M333.60%84.14M-1.01%322.68M-17.12%145.1M14.58%70.55M1.27%87.63M592.54%19.41M13.54%325.96M42.84%175.06M
Noncontrolling interests
Net income attributable to the company 26.53%89.26M29.80%113.73M333.60%84.14M-1.01%322.67M-17.12%145.1M14.58%70.55M1.27%87.63M592.54%19.41M13.54%325.96M42.84%175.06M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 26.53%89.26M29.80%113.73M333.60%84.14M-1.01%322.67M-17.12%145.1M14.58%70.55M1.27%87.63M592.54%19.41M13.54%325.96M42.84%175.06M
Gross dividend payment
Basic earnings per share 28.72%12.0131.31%15.14338.04%11.170.54%42.62-15.75%19.2116.48%9.332.76%11.53608.33%2.5514.17%42.3943.85%22.8
Diluted earnings per share 28.72%12.0131.31%15.14338.04%11.170.54%42.62-15.75%19.2116.48%9.332.76%11.53608.33%2.5514.17%42.3943.85%22.8
Dividend per share 00020.00%620.00%600066.67%566.67%5
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg