(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 1.34%751.47M | 41.88%741.56M | 41.88%741.56M | 37.05%716.32M | 35.55%708.47M | 86.46%522.67M | 86.46%522.67M | 86.46%522.67M | 86.46%522.67M | 323.41%280.31M |
Accounts receivable | -0.44%296.38M | 49.52%420.42M | 47.34%297.68M | 35.73%274.22M | -16.68%234.29M | 3,888.47%281.19M | 8,639.84%202.03M | 3,888.47%281.19M | 8,639.84%202.03M | --7.05M |
Notes receivable | 40.68%110.71M | ---- | --78.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Insurance and other receivables-current assets | 70.40%49.44M | ---- | 61.71%29.01M | 59.77%28.66M | ---- | ---- | 140.46%17.94M | ---- | 140.46%17.94M | ---- |
Advance deposits and other receivables | ---- | 46.44%323.56M | ---- | ---- | 32.71%293.23M | 24.77%220.95M | ---- | 24.77%220.95M | ---- | 72.93%177.09M |
Cash and equivalents | -16.22%622.79M | -64.89%726.55M | -66.01%743.39M | -72.16%609.01M | -45.89%1.12B | 17.78%2.07B | 19.17%2.19B | 17.78%2.07B | 19.17%2.19B | -36.54%1.76B |
Secured deposit | ---- | -85.75%16.84M | ---- | ---- | 21.98%144.12M | 50.17%118.15M | ---- | 50.17%118.15M | ---- | 95.66%78.68M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | --261.11M | ---- | ---- | ---- | ---- | ---- |
Other current assets | -24.13%18.4M | ---- | 462.58%24.26M | 427.32%22.73M | ---- | ---- | -90.53%4.31M | ---- | -90.53%4.31M | ---- |
Special items of current assets | 40.07%61.69M | ---- | -44.36%44.04M | 305.19%320.73M | ---- | ---- | 1,570.76%79.16M | ---- | 1,570.76%79.16M | ---- |
Total current assets | -1.20%2.2B | -30.61%2.23B | -30.61%2.23B | -30.41%2.24B | -14.05%2.76B | 39.66%3.21B | 39.66%3.21B | 39.66%3.21B | 39.66%3.21B | -22.75%2.3B |
Non-current assets | ||||||||||
Fixed assets | 8.10%2.2B | ---- | 46.42%2.03B | 37.01%1.9B | ---- | ---- | 43.46%1.39B | ---- | 43.46%1.39B | ---- |
Property, plant and equipment | ---- | 17.71%2.83B | ---- | ---- | 7.55%2.59B | 52.55%2.41B | ---- | 52.55%2.41B | ---- | 96.58%1.58B |
Construction in progress | -21.69%623.14M | ---- | -21.60%795.72M | -13.85%874.41M | ---- | ---- | 66.20%1.01B | ---- | 66.20%1.01B | ---- |
Associated company interest | ---- | 80.33%2.71M | ---- | ---- | 80.40%2.71M | --1.5M | ---- | --1.5M | ---- | ---- |
Secured deposits-non-current assets | ---- | 3.57%638K | ---- | ---- | 3.73%639K | 9.22%616K | ---- | 9.22%616K | ---- | -2.25%564K |
long-term investment | 232.69%9M | ---- | 80.30%2.71M | 80.30%2.71M | ---- | ---- | --1.5M | ---- | --1.5M | ---- |
Financial assets at fair value-non-current assets | ---- | --2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 0.76%144.88M | 39.13%24.29M | 157.39%143.78M | 5.82%59.11M | 27.08%22.19M | 32.85%17.46M | 6.61%55.86M | 32.85%17.46M | 6.61%55.86M | 157.96%13.14M |
Deferred tax assets | ---- | ---- | ---- | --3.66M | --1.22M | ---- | ---- | ---- | ---- | ---- |
Other illiquid assets | 13.26%103.29M | -7.02%91.36M | -6.52%91.19M | 53.74%149.98M | 78.70%175.59M | -8.12%98.26M | -7.43%97.55M | -8.12%98.26M | -7.43%97.55M | -41.00%106.94M |
Special items of non-current assets | -6.53%129.99M | 21.37%345.26M | -19.25%139.08M | -12.03%151.52M | -1.74%279.51M | 76.77%284.47M | 54.17%172.24M | 76.77%284.47M | 54.17%172.24M | 6.68%160.92M |
Total non-current assets | -0.69%3.28B | 17.45%3.3B | 17.45%3.3B | 16.74%3.28B | 9.30%3.07B | 51.08%2.81B | 51.08%2.81B | 51.08%2.81B | 51.08%2.81B | 63.04%1.86B |
Total assets | -0.90%5.48B | -8.19%5.53B | -8.19%5.53B | -8.42%5.51B | -3.16%5.83B | 44.77%6.02B | 44.77%6.02B | 44.77%6.02B | 44.77%6.02B | 1.01%4.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 0.06%125.41M | -37.15%139.33M | 15.12%125.34M | 5.09%114.41M | 18.20%262.04M | 39.20%221.69M | 198.11%108.87M | 39.20%221.69M | 198.11%108.87M | 154.22%159.26M |
Notes payable | ---- | ---- | -87.60%13.99M | -47.49%59.24M | ---- | ---- | -8.08%112.82M | ---- | -8.08%112.82M | ---- |
Tax payable | -69.43%10.61M | ---- | 136.27%34.69M | 75.15%25.72M | ---- | ---- | 139.70%14.68M | ---- | 139.70%14.68M | ---- |
Other payables and accrued expenses | -20.62%310.52M | 7.91%632.2M | -11.15%391.16M | -25.16%329.48M | -12.69%511.51M | 49.02%585.84M | 57.58%440.25M | 49.02%585.84M | 57.58%440.25M | 86.04%393.13M |
Short-term borrowing | 101.92%574M | ---- | --284.28M | --14.38M | ---- | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | ---- | --286.35M | ---- | ---- | --11.85M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | ---- | -2.96%58.37M | ---- | ---- | 2.85%61.87M | 14.68%60.15M | ---- | 14.68%60.15M | ---- | 22.01%52.45M |
Deferred income-current liabilities | ---- | -38.64%9.42M | ---- | ---- | 6.29%16.31M | 245.52%15.35M | ---- | 245.52%15.35M | ---- | -28.45%4.44M |
Other current liabilities | 8.86%12.93M | 28.16%11.88M | 28.17%11.88M | 22.60%11.36M | -17.05%7.69M | 30.21%9.27M | 30.20%9.27M | 30.21%9.27M | 30.20%9.27M | --7.12M |
Special items of current liabilities | -6.30%239.3M | ---- | 33.70%255.38M | 25.66%240.02M | ---- | ---- | 43.68%191.01M | ---- | 43.68%191.01M | ---- |
Total current liabilities | 13.69%1.28B | 27.48%1.14B | 28.64%1.13B | -9.37%794.81M | -2.36%871.27M | 44.76%892.3M | 43.30%876.95M | 44.76%892.3M | 43.30%876.95M | 42.92%616.4M |
Net current assets | -16.46%919.57M | -52.95%1.09B | -52.86%1.1B | -38.32%1.44B | -18.55%1.89B | 37.79%2.32B | 38.34%2.34B | 37.79%2.32B | 38.34%2.34B | -33.88%1.68B |
Total assets less current liabilities | -4.64%4.2B | -14.39%4.39B | -14.47%4.4B | -8.26%4.72B | -3.30%4.96B | 44.77%5.13B | 45.02%5.14B | 44.77%5.13B | 45.02%5.14B | -3.90%3.54B |
Non-current liabilities | ||||||||||
Long-term bank loan | 19.36%1B | --840.59M | --840.59M | --628.16M | --530.93M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | -28.80%74.68M | ---- | ---- | -7.59%96.93M | 108.41%104.88M | ---- | 108.41%104.88M | ---- | 8.04%50.32M |
Deferred tax liability | ---- | 3,677.50%1.51M | 3,653.60%1.51M | ---- | ---- | -87.10%40K | -87.01%40.26K | -87.10%40K | -87.01%40.26K | -57.36%310K |
Deferred income-non-current liabilities | 7.95%49.74M | -16.05%36.66M | -21.93%46.08M | -15.02%50.15M | -15.64%36.84M | -4.55%43.67M | 17.58%59.02M | -4.55%43.67M | 17.58%59.02M | 2.86%45.75M |
Special items of non-current liabilities | -13.76%64.4M | ---- | -28.80%74.68M | -18.97%84.99M | ---- | ---- | 108.41%104.88M | ---- | 108.41%104.88M | ---- |
Total non-current liabilities | 16.06%1.12B | 541.65%953.43M | 487.33%962.85M | 365.61%763.31M | 347.33%664.69M | 54.16%148.59M | 62.59%163.94M | 54.16%148.59M | 62.59%163.94M | 5.02%96.39M |
Total liabilities | 14.78%2.4B | 100.88%2.09B | 100.88%2.09B | 49.69%1.56B | 47.56%1.54B | 46.03%1.04B | 46.03%1.04B | 46.03%1.04B | 46.03%1.04B | 36.27%712.79M |
Total assets less total liabilities | -10.44%3.08B | -30.98%3.44B | -30.98%3.44B | -20.56%3.96B | -13.76%4.3B | 44.51%4.98B | 44.51%4.98B | 44.51%4.98B | 44.51%4.98B | -4.12%3.45B |
Total equity and non-current liabilities | -4.64%4.2B | -14.39%4.39B | -14.47%4.4B | -8.26%4.72B | -3.30%4.96B | 44.77%5.13B | 45.02%5.14B | 44.77%5.13B | 45.02%5.14B | -3.90%3.54B |
Equity | ||||||||||
Share capital | 0.01%544.33M | 0.00%544.26M | 0.00%544.26M | 0.00%544.26M | 0.00%544.26M | 11.11%544.26M | 11.11%544.26M | 11.11%544.26M | 11.11%544.26M | 0.00%489.84M |
Reserve | ---- | -31.96%3.33B | ---- | ---- | -15.34%4.15B | 43.85%4.9B | ---- | 43.85%4.9B | ---- | 9.69%3.41B |
Legal reserve | ---- | -31.96%3.33B | ---- | ---- | -15.34%4.15B | 43.85%4.9B | ---- | 43.85%4.9B | ---- | 9.69%3.41B |
Capital reserve | 0.22%6.25B | ---- | 0.07%6.24B | -0.41%6.21B | ---- | ---- | 66.52%6.23B | ---- | 66.52%6.23B | ---- |
Undistributed profit | -12.23%-3.2B | ---- | -112.59%-2.85B | -76.78%-2.37B | ---- | ---- | -290.82%-1.34B | ---- | -290.82%-1.34B | ---- |
Special items of shareholders' rights and interests | -5.89%366.34M | 4.91%-440.31M | -17.34%389.27M | -10.11%423.28M | 14.31%-396.76M | -3.09%-463.03M | 3.48%470.9M | -3.09%-463.03M | 3.48%470.9M | ---449.17M |
Shareholders' Equity | -10.44%3.08B | -30.98%3.44B | -30.98%3.44B | -20.56%3.96B | -13.76%4.3B | 44.51%4.98B | 44.51%4.98B | 44.51%4.98B | 44.51%4.98B | -4.12%3.45B |
Total equity | -10.44%3.08B | -30.98%3.44B | -30.98%3.44B | -20.56%3.96B | -13.76%4.3B | 44.51%4.98B | 44.51%4.98B | 44.51%4.98B | 44.51%4.98B | -4.12%3.45B |
Total equity and total liabilities | -0.90%5.48B | -8.19%5.53B | -8.19%5.53B | -8.42%5.51B | -3.16%5.83B | 44.77%6.02B | 44.77%6.02B | 44.77%6.02B | 44.77%6.02B | 1.01%4.16B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | IAS | CAS (2007) | CAS (2007) | IAS | IAS | CAS (2007) | IAS | CAS (2007) | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | -- | -- | Ernst & Young | -- | -- | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data