HK Stock MarketDetailed Quotes

09991 BAOZUN-W

Watchlist
  • 7.080
  • +0.330+4.89%
Market Closed May 2 16:08 CST
1.30BMarket Cap-4242P/E (TTM)

BAOZUN-W Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Dec 31, 2022
(Q6)Dec 31, 2022
(Q3)Dec 31, 2022
(FY)Dec 31, 2021
(Q9)Dec 31, 2021
Assets
Current assets
Inventory
10.83%1.05B
19.92%1.13B
7.96%1.02B
20.34%1.13B
-12.16%943M
-12.16%943M
-12.16%943M
-12.16%943M
4.63%1.07B
4.63%1.07B
Accounts receivable
-4.71%2.18B
-27.39%1.66B
-20.37%1.83B
-21.20%1.81B
1.40%2.29B
1.40%2.29B
1.40%2.29B
1.40%2.29B
3.29%2.26B
3.29%2.26B
Related party payments receivable
-7.09%86.66M
-23.10%71.73M
-8.45%85.39M
12.40%104.84M
35.21%93.27M
35.21%93.27M
35.21%93.27M
35.21%93.27M
68.52%68.98M
68.52%68.98M
Advance deposits and other receivables
-2.76%901.46M
8.34%1B
-2.86%900.53M
-6.99%862.2M
-15.78%927.03M
-15.78%927.03M
-15.78%927.03M
-15.78%927.03M
151.19%1.1B
52.25%1.1B
Cash and equivalents
0.26%2.15B
0.65%2.16B
-21.21%1.69B
-27.90%1.55B
-53.46%2.14B
-53.46%2.14B
-53.46%2.14B
-53.46%2.14B
28.69%4.61B
28.69%4.61B
Short-term investment
-19.53%720.52M
-19.74%718.66M
63.47%1.46B
45.78%1.31B
--895.43M
--895.43M
--895.43M
--895.43M
----
----
Special items of current assets
99.37%202.76M
-46.84%54.07M
-41.62%59.37M
-50.40%50.44M
9.10%101.7M
9.10%101.7M
9.10%101.7M
9.10%101.7M
-78.63%93.22M
-38.41%93.22M
Total current assets
-1.44%7.29B
-8.04%6.8B
-4.80%7.04B
-7.94%6.81B
-19.63%7.4B
-19.63%7.4B
-19.63%7.4B
-19.63%7.4B
0.49%9.2B
0.49%9.2B
Non-current assets
Property, plant and equipment
22.57%851.15M
23.00%854.15M
21.87%846.33M
19.07%826.89M
6.37%694.45M
6.37%694.45M
6.37%694.45M
6.37%694.45M
51.80%652.89M
51.80%652.89M
Land use right
-2.60%38.46M
-1.95%38.72M
-1.30%38.98M
-0.65%39.23M
-2.53%39.49M
-2.53%39.49M
-2.53%39.49M
-2.53%39.49M
-2.47%40.52M
-2.47%40.52M
Intangible assets
-1.39%306.42M
-0.94%307.79M
-0.05%310.58M
-3.22%300.73M
-21.38%310.72M
-21.38%310.72M
-21.38%310.72M
-21.38%310.72M
170.00%395.21M
170.00%395.21M
Goodwill
-7.09%312.46M
3.15%346.91M
3.15%346.91M
0.00%336.33M
-15.48%336.33M
-15.48%336.33M
-15.48%336.33M
-15.48%336.33M
2,831.37%397.9M
2,831.37%397.9M
Deferred tax assets
23.46%200.63M
26.27%205.2M
25.08%203.27M
0.48%163.29M
42.30%162.51M
42.30%162.51M
42.30%162.51M
42.30%162.51M
108.97%114.2M
108.97%114.2M
Other illiquid assets
-30.41%45.32M
-11.34%57.73M
2.74%66.9M
-0.23%64.97M
-25.94%65.11M
-25.94%65.11M
-25.94%65.11M
-25.94%65.11M
70.63%87.93M
70.63%87.93M
Special items of non-current assets
27.98%1.43B
24.18%1.39B
27.66%1.43B
25.78%1.4B
-21.71%1.12B
-21.71%1.12B
-21.71%1.12B
-21.71%1.12B
146.72%1.43B
146.72%1.43B
Total non-current assets
16.82%3.18B
17.32%3.2B
18.83%3.24B
15.07%3.14B
-12.51%2.73B
-12.51%2.73B
-12.51%2.73B
-12.51%2.73B
136.72%3.12B
136.72%3.12B
Total assets
3.48%10.47B
-1.21%10B
1.56%10.28B
-1.74%9.95B
-17.83%10.12B
-17.83%10.12B
-17.83%10.12B
-17.83%10.12B
17.61%12.32B
17.61%12.32B
Liabilities
Current liabilities
Accounts payable
18.71%563.56M
12.95%536.23M
-10.00%427.27M
-6.39%444.41M
-3.92%474.73M
-3.92%474.73M
-3.92%474.73M
-3.92%474.73M
17.20%494.08M
17.20%494.08M
Notes payable
3.85%506.63M
-34.40%320M
-49.05%248.54M
----
-7.89%487.84M
-7.89%487.84M
-7.89%487.84M
-7.89%487.84M
5.75%529.6M
5.75%529.6M
Tax payable
-59.92%18.77M
-55.63%20.78M
-44.15%26.15M
-56.81%20.22M
-63.41%46.83M
-63.41%46.83M
-63.41%46.83M
-63.41%46.83M
76.32%127.99M
76.32%127.99M
Amounts payable to associated parties-current liabilities
5.53%32.12M
-5.12%28.88M
-24.80%22.89M
-24.10%23.1M
-58.76%30.43M
-58.76%30.43M
-58.76%30.43M
-58.76%30.43M
64.00%73.79M
64.00%73.79M
Other payables and accrued expenses
15.86%1.19B
1.02%1.04B
6.89%1.1B
-7.44%949.29M
4.17%1.03B
4.17%1.03B
4.17%1.03B
4.17%1.03B
-0.67%984.52M
-0.67%984.52M
Short-term borrowing
9.81%1.12B
-3.91%976.31M
10.57%1.12B
24.43%1.26B
-55.60%1.02B
-55.60%1.02B
-55.60%1.02B
-55.60%1.02B
--2.29B
--2.29B
Derivative financial instrument-current liabilities
----
----
-1.67%358.67M
0.00%364.76M
--364.76M
--364.76M
--364.76M
--364.76M
----
----
Financial lease liabilities-current liabilities
41.43%332.98M
27.22%299.54M
30.36%306.93M
29.13%304.04M
-15.36%235.45M
-15.36%235.45M
-15.36%235.45M
-15.36%235.45M
68.47%278.18M
68.47%278.18M
Total current liabilities
2.07%3.76B
-12.60%3.22B
-1.94%3.61B
-8.46%3.37B
-22.92%3.68B
-22.92%3.68B
-22.92%3.68B
-22.92%3.68B
117.49%4.78B
117.49%4.78B
Net current assets
-4.92%3.53B
-3.52%3.58B
-7.63%3.43B
-7.42%3.44B
-16.08%3.72B
-16.08%3.72B
-16.08%3.72B
-16.08%3.72B
-36.41%4.43B
-36.41%4.43B
Total assets less current liabilities
4.28%6.72B
5.30%6.78B
3.57%6.67B
2.10%6.58B
-14.60%6.44B
-14.60%6.44B
-14.60%6.44B
-14.60%6.44B
-8.89%7.54B
-8.89%7.54B
Non-current liabilities
Financial lease liabilities-non-current liabilities
18.57%799.1M
26.33%851.38M
----
26.89%855.16M
-23.72%673.96M
-23.72%673.96M
----
-23.72%673.96M
--883.5M
138.50%883.5M
Deferred tax liability
-11.10%24.97M
-4.99%26.68M
1.01%28.37M
-5.72%26.48M
-45.50%28.08M
-45.50%28.08M
-45.50%28.08M
-45.50%28.08M
1,930.14%51.53M
1,930.14%51.53M
Other non-current liabilities
-34.80%40.72M
-7.70%57.64M
68.22%105.05M
37.19%85.68M
-50.43%62.45M
-50.43%62.45M
-50.43%62.45M
-50.43%62.45M
--125.99M
--125.99M
Special items of non-current liabilities
----
----
30.41%878.91M
----
----
----
--673.96M
----
----
----
Total non-current liabilities
13.12%864.78M
22.40%935.71M
32.42%1.01B
26.53%967.31M
-27.95%764.49M
-27.95%764.49M
-27.95%764.49M
-27.95%764.49M
-50.32%1.06B
-50.32%1.06B
Total liabilities
3.97%4.62B
-6.58%4.15B
3.96%4.62B
-2.45%4.34B
-23.84%4.45B
-23.84%4.45B
-23.84%4.45B
-23.84%4.45B
34.75%5.84B
34.75%5.84B
Total assets less total liabilities
3.09%5.85B
2.99%5.85B
-0.32%5.66B
-1.19%5.61B
-12.42%5.68B
-12.42%5.68B
-12.42%5.68B
-12.42%5.68B
5.51%6.48B
5.51%6.48B
Total equity and non-current liabilities
2.58%5.13B
4.37%5.22B
4.25%5.22B
2.60%5.13B
-18.26%5B
-18.26%5B
-18.26%5B
-18.26%5B
-25.98%6.12B
-25.98%6.12B
Equity
Share capital
-18.55%101K
-18.55%101K
-18.55%101K
-18.55%101K
-6.77%124K
-6.77%124K
-6.77%124K
-6.77%124K
-8.28%133K
-8.28%133K
Capital reserve
-10.87%4.57B
-11.40%4.54B
-15.45%4.34B
-15.91%4.31B
3.42%5.13B
3.42%5.13B
3.42%5.13B
3.42%5.13B
--4.96B
-4.76%4.96B
Retained profit
-122.03%-506.59M
-100.81%-458.17M
-45.39%-331.74M
-36.62%-311.71M
---228.17M
---228.17M
---228.17M
---228.17M
----
----
Undistributed profit
----
----
----
----
----
----
----
----
--425.13M
-55.34%425.13M
Special items of shareholders' rights and interests
103.95%32.25M
106.86%56.03M
105.80%47.4M
100.96%7.88M
-67.21%-816.9M
-67.21%-816.9M
-67.21%-816.9M
-67.21%-816.9M
-109.47%-488.55M
-902.02%-488.55M
Shareholders' Equity
0.32%4.1B
1.43%4.14B
-0.78%4.05B
-1.83%4.01B
-16.59%4.08B
-16.59%4.08B
-16.59%4.08B
-16.59%4.08B
-19.88%4.9B
-19.88%4.9B
Non-controlling interest
10.11%169.67M
-7.23%142.96M
-2.10%150.86M
1.44%156.31M
-5.64%154.09M
-5.64%154.09M
-5.64%154.09M
-5.64%154.09M
623.19%163.31M
623.19%163.31M
Total equity
0.68%4.27B
1.11%4.29B
-0.83%4.2B
-1.71%4.17B
-16.23%4.24B
-16.23%4.24B
-16.23%4.24B
-16.23%4.24B
-17.51%5.06B
-17.51%5.06B
Total equity and total liabilities
2.36%8.89B
-2.83%8.44B
1.63%8.83B
-2.09%8.5B
-20.31%8.68B
-20.31%8.68B
-20.31%8.68B
-20.31%8.68B
4.12%10.9B
4.12%10.9B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
--
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
--
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Dec 31, 2022(Q6)Dec 31, 2022(Q3)Dec 31, 2022(FY)Dec 31, 2021(Q9)Dec 31, 2021
Assets
Current assets
Inventory 10.83%1.05B19.92%1.13B7.96%1.02B20.34%1.13B-12.16%943M-12.16%943M-12.16%943M-12.16%943M4.63%1.07B4.63%1.07B
Accounts receivable -4.71%2.18B-27.39%1.66B-20.37%1.83B-21.20%1.81B1.40%2.29B1.40%2.29B1.40%2.29B1.40%2.29B3.29%2.26B3.29%2.26B
Related party payments receivable -7.09%86.66M-23.10%71.73M-8.45%85.39M12.40%104.84M35.21%93.27M35.21%93.27M35.21%93.27M35.21%93.27M68.52%68.98M68.52%68.98M
Advance deposits and other receivables -2.76%901.46M8.34%1B-2.86%900.53M-6.99%862.2M-15.78%927.03M-15.78%927.03M-15.78%927.03M-15.78%927.03M151.19%1.1B52.25%1.1B
Cash and equivalents 0.26%2.15B0.65%2.16B-21.21%1.69B-27.90%1.55B-53.46%2.14B-53.46%2.14B-53.46%2.14B-53.46%2.14B28.69%4.61B28.69%4.61B
Short-term investment -19.53%720.52M-19.74%718.66M63.47%1.46B45.78%1.31B--895.43M--895.43M--895.43M--895.43M--------
Special items of current assets 99.37%202.76M-46.84%54.07M-41.62%59.37M-50.40%50.44M9.10%101.7M9.10%101.7M9.10%101.7M9.10%101.7M-78.63%93.22M-38.41%93.22M
Total current assets -1.44%7.29B-8.04%6.8B-4.80%7.04B-7.94%6.81B-19.63%7.4B-19.63%7.4B-19.63%7.4B-19.63%7.4B0.49%9.2B0.49%9.2B
Non-current assets
Property, plant and equipment 22.57%851.15M23.00%854.15M21.87%846.33M19.07%826.89M6.37%694.45M6.37%694.45M6.37%694.45M6.37%694.45M51.80%652.89M51.80%652.89M
Land use right -2.60%38.46M-1.95%38.72M-1.30%38.98M-0.65%39.23M-2.53%39.49M-2.53%39.49M-2.53%39.49M-2.53%39.49M-2.47%40.52M-2.47%40.52M
Intangible assets -1.39%306.42M-0.94%307.79M-0.05%310.58M-3.22%300.73M-21.38%310.72M-21.38%310.72M-21.38%310.72M-21.38%310.72M170.00%395.21M170.00%395.21M
Goodwill -7.09%312.46M3.15%346.91M3.15%346.91M0.00%336.33M-15.48%336.33M-15.48%336.33M-15.48%336.33M-15.48%336.33M2,831.37%397.9M2,831.37%397.9M
Deferred tax assets 23.46%200.63M26.27%205.2M25.08%203.27M0.48%163.29M42.30%162.51M42.30%162.51M42.30%162.51M42.30%162.51M108.97%114.2M108.97%114.2M
Other illiquid assets -30.41%45.32M-11.34%57.73M2.74%66.9M-0.23%64.97M-25.94%65.11M-25.94%65.11M-25.94%65.11M-25.94%65.11M70.63%87.93M70.63%87.93M
Special items of non-current assets 27.98%1.43B24.18%1.39B27.66%1.43B25.78%1.4B-21.71%1.12B-21.71%1.12B-21.71%1.12B-21.71%1.12B146.72%1.43B146.72%1.43B
Total non-current assets 16.82%3.18B17.32%3.2B18.83%3.24B15.07%3.14B-12.51%2.73B-12.51%2.73B-12.51%2.73B-12.51%2.73B136.72%3.12B136.72%3.12B
Total assets 3.48%10.47B-1.21%10B1.56%10.28B-1.74%9.95B-17.83%10.12B-17.83%10.12B-17.83%10.12B-17.83%10.12B17.61%12.32B17.61%12.32B
Liabilities
Current liabilities
Accounts payable 18.71%563.56M12.95%536.23M-10.00%427.27M-6.39%444.41M-3.92%474.73M-3.92%474.73M-3.92%474.73M-3.92%474.73M17.20%494.08M17.20%494.08M
Notes payable 3.85%506.63M-34.40%320M-49.05%248.54M-----7.89%487.84M-7.89%487.84M-7.89%487.84M-7.89%487.84M5.75%529.6M5.75%529.6M
Tax payable -59.92%18.77M-55.63%20.78M-44.15%26.15M-56.81%20.22M-63.41%46.83M-63.41%46.83M-63.41%46.83M-63.41%46.83M76.32%127.99M76.32%127.99M
Amounts payable to associated parties-current liabilities 5.53%32.12M-5.12%28.88M-24.80%22.89M-24.10%23.1M-58.76%30.43M-58.76%30.43M-58.76%30.43M-58.76%30.43M64.00%73.79M64.00%73.79M
Other payables and accrued expenses 15.86%1.19B1.02%1.04B6.89%1.1B-7.44%949.29M4.17%1.03B4.17%1.03B4.17%1.03B4.17%1.03B-0.67%984.52M-0.67%984.52M
Short-term borrowing 9.81%1.12B-3.91%976.31M10.57%1.12B24.43%1.26B-55.60%1.02B-55.60%1.02B-55.60%1.02B-55.60%1.02B--2.29B--2.29B
Derivative financial instrument-current liabilities ---------1.67%358.67M0.00%364.76M--364.76M--364.76M--364.76M--364.76M--------
Financial lease liabilities-current liabilities 41.43%332.98M27.22%299.54M30.36%306.93M29.13%304.04M-15.36%235.45M-15.36%235.45M-15.36%235.45M-15.36%235.45M68.47%278.18M68.47%278.18M
Total current liabilities 2.07%3.76B-12.60%3.22B-1.94%3.61B-8.46%3.37B-22.92%3.68B-22.92%3.68B-22.92%3.68B-22.92%3.68B117.49%4.78B117.49%4.78B
Net current assets -4.92%3.53B-3.52%3.58B-7.63%3.43B-7.42%3.44B-16.08%3.72B-16.08%3.72B-16.08%3.72B-16.08%3.72B-36.41%4.43B-36.41%4.43B
Total assets less current liabilities 4.28%6.72B5.30%6.78B3.57%6.67B2.10%6.58B-14.60%6.44B-14.60%6.44B-14.60%6.44B-14.60%6.44B-8.89%7.54B-8.89%7.54B
Non-current liabilities
Financial lease liabilities-non-current liabilities 18.57%799.1M26.33%851.38M----26.89%855.16M-23.72%673.96M-23.72%673.96M-----23.72%673.96M--883.5M138.50%883.5M
Deferred tax liability -11.10%24.97M-4.99%26.68M1.01%28.37M-5.72%26.48M-45.50%28.08M-45.50%28.08M-45.50%28.08M-45.50%28.08M1,930.14%51.53M1,930.14%51.53M
Other non-current liabilities -34.80%40.72M-7.70%57.64M68.22%105.05M37.19%85.68M-50.43%62.45M-50.43%62.45M-50.43%62.45M-50.43%62.45M--125.99M--125.99M
Special items of non-current liabilities --------30.41%878.91M--------------673.96M------------
Total non-current liabilities 13.12%864.78M22.40%935.71M32.42%1.01B26.53%967.31M-27.95%764.49M-27.95%764.49M-27.95%764.49M-27.95%764.49M-50.32%1.06B-50.32%1.06B
Total liabilities 3.97%4.62B-6.58%4.15B3.96%4.62B-2.45%4.34B-23.84%4.45B-23.84%4.45B-23.84%4.45B-23.84%4.45B34.75%5.84B34.75%5.84B
Total assets less total liabilities 3.09%5.85B2.99%5.85B-0.32%5.66B-1.19%5.61B-12.42%5.68B-12.42%5.68B-12.42%5.68B-12.42%5.68B5.51%6.48B5.51%6.48B
Total equity and non-current liabilities 2.58%5.13B4.37%5.22B4.25%5.22B2.60%5.13B-18.26%5B-18.26%5B-18.26%5B-18.26%5B-25.98%6.12B-25.98%6.12B
Equity
Share capital -18.55%101K-18.55%101K-18.55%101K-18.55%101K-6.77%124K-6.77%124K-6.77%124K-6.77%124K-8.28%133K-8.28%133K
Capital reserve -10.87%4.57B-11.40%4.54B-15.45%4.34B-15.91%4.31B3.42%5.13B3.42%5.13B3.42%5.13B3.42%5.13B--4.96B-4.76%4.96B
Retained profit -122.03%-506.59M-100.81%-458.17M-45.39%-331.74M-36.62%-311.71M---228.17M---228.17M---228.17M---228.17M--------
Undistributed profit ----------------------------------425.13M-55.34%425.13M
Special items of shareholders' rights and interests 103.95%32.25M106.86%56.03M105.80%47.4M100.96%7.88M-67.21%-816.9M-67.21%-816.9M-67.21%-816.9M-67.21%-816.9M-109.47%-488.55M-902.02%-488.55M
Shareholders' Equity 0.32%4.1B1.43%4.14B-0.78%4.05B-1.83%4.01B-16.59%4.08B-16.59%4.08B-16.59%4.08B-16.59%4.08B-19.88%4.9B-19.88%4.9B
Non-controlling interest 10.11%169.67M-7.23%142.96M-2.10%150.86M1.44%156.31M-5.64%154.09M-5.64%154.09M-5.64%154.09M-5.64%154.09M623.19%163.31M623.19%163.31M
Total equity 0.68%4.27B1.11%4.29B-0.83%4.2B-1.71%4.17B-16.23%4.24B-16.23%4.24B-16.23%4.24B-16.23%4.24B-17.51%5.06B-17.51%5.06B
Total equity and total liabilities 2.36%8.89B-2.83%8.44B1.63%8.83B-2.09%8.5B-20.31%8.68B-20.31%8.68B-20.31%8.68B-20.31%8.68B4.12%10.9B4.12%10.9B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants------Deloitte & Touche Tohmatsu Certified Public Accountants------Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg