HK Stock MarketDetailed Quotes

09989 HEPALINK

Watchlist
  • 2.820
  • -0.050-1.74%
Market Closed Apr 19 16:08 CST
4.14BMarket Cap-4787P/E (TTM)

HEPALINK Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
----
-73.34%167.73M
----
273.36%829.85M
----
51.64%629.04M
----
-83.26%222.26M
----
-40.09%414.82M
Profit adjustment
Interest (income) - adjustment
----
15.45%-24.52M
----
4.35%-54.14M
----
-3.56%-29M
----
-39.35%-56.6M
----
-162.14%-28M
Dividend (income)- adjustment
----
----
----
83.87%-7.11M
----
89.03%-4.84M
----
-41.45%-44.06M
----
-156.09%-44.14M
Attributable subsidiary (profit) loss
----
322.41%232.29M
----
-18.11%98.46M
----
679.76%54.99M
----
152.05%120.23M
----
87.53%-9.49M
Impairment and provisions:
--0
-54.37%4.22M
--0
-81.21%61.07M
--0
-13.05%9.25M
--0
2,039.33%325.05M
--0
78.97%10.64M
-Other impairments and provisions
----
-54.37%4.22M
----
-81.21%61.07M
----
-13.05%9.25M
----
2,039.33%325.05M
----
78.97%10.64M
Revaluation surplus:
--0
-286.87%-26.81M
--0
259.19%101.7M
--0
1,174.83%14.35M
--0
86.87%-63.88M
--0
94.05%-1.34M
-Derivative financial instruments fair value (increase)
----
-3.65%2.11M
----
542.65%26.87M
----
-61.76%2.19M
----
-79.58%4.18M
----
-56.89%5.74M
-Other fair value changes
----
-337.99%-28.93M
----
209.94%74.83M
----
271.85%12.16M
----
86.57%-68.07M
----
80.21%-7.07M
Asset sale loss (gain):
--0
-280.98%-8.36M
--0
-1,940.70%-13.39M
--0
65.38%-2.19M
--0
87.95%-656K
--0
46.33%-6.33M
-Loss (gain) from sale of subsidiary company
----
---7.27M
----
---21.77M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-525.81%-264K
----
-45.94%2.76M
----
103.74%62K
----
510,400.00%5.11M
----
-11,935.71%-1.66M
-Loss (gain) from selling other assets
----
63.37%-826K
----
197.62%5.62M
----
51.79%-2.26M
----
-5.82%-5.76M
----
60.42%-4.68M
Depreciation and amortization:
--0
13.46%172.98M
--0
1.70%312.01M
--0
0.58%152.47M
--0
-0.19%306.79M
--0
-0.07%151.58M
-Depreciation
----
14.52%145.33M
----
1.35%258.71M
----
1.03%126.91M
----
0.01%255.27M
----
3.41%125.62M
-Amortization of intangible assets
----
8.18%27.65M
----
3.45%53.3M
----
-1.57%25.56M
----
-1.16%51.52M
----
-14.04%25.97M
Financial expense
----
2.61%126.23M
----
16.92%245.63M
----
13.51%123.01M
----
-19.46%210.07M
----
-30.28%108.37M
Exchange Loss (gain)
----
-23.29%-126.85M
----
-190.87%-186.33M
----
-574.72%-102.89M
----
-17.60%205.04M
----
151.06%21.67M
Operating profit before the change of operating capital
--0
-38.77%516.91M
--0
13.36%1.39B
--0
36.65%844.19M
--0
-3.51%1.22B
--0
-15.76%617.79M
Change of operating capital
Inventory (increase) decrease
----
-26.78%-1.32B
----
-38.79%-2.14B
----
-134.91%-1.04B
----
-91.20%-1.54B
----
27.11%-444.15M
Accounts receivable (increase)decrease
----
208.50%293.5M
----
-247.34%-132.56M
----
-561.10%-270.5M
----
122.87%89.97M
----
87.75%-40.92M
Accounts payable increase (decrease)
----
-109.35%-6.89M
----
-33.30%114.83M
----
-25.83%73.64M
----
103.58%172.15M
----
688.34%99.29M
prepayments (increase)decrease
----
-120.73%-32.31M
----
216.80%69.71M
----
2,795.59%155.91M
----
124.93%22.01M
----
87.05%-5.78M
Cash  from business operations
--0
-223.95%-507.53M
--0
-814.36%-635.34M
--0
-145.32%-156.67M
--0
-58.70%88.94M
--0
302.08%345.73M
Other taxs
----
52.27%-42.64M
----
-26.96%-128.44M
----
-5.47%-89.35M
----
48.20%-101.16M
----
-5.48%-84.72M
Interest received - operating
----
40.61%7.42M
----
28.02%7.16M
----
14.56%5.28M
----
-67.53%5.6M
----
-21.27%4.61M
Special items of business
----
-47.22%44.03M
----
-48.87%61.29M
----
-30.18%83.44M
----
-19.42%119.86M
----
18.85%119.5M
Net cash from operations
67.47%-233.99M
-125.45%-542.75M
-15,418.93%-213.98M
-11,313.70%-756.61M
-686.10%-719.28M
-190.63%-240.74M
-100.33%-1.38M
-117.78%-6.63M
194.51%122.72M
208.18%265.62M
Cash flow from investment activities
Interest received - investment
----
-94.84%990K
----
-20.12%43.59M
----
-34.57%19.19M
----
149.96%54.57M
----
49.47%29.33M
Dividend received - investment
----
-24.66%15.64M
----
-67.69%20.76M
----
-54.57%20.76M
----
-27.70%64.25M
----
165.18%45.7M
Decrease in deposits (increase)
----
-109.09%-30M
----
1,078.84%700M
----
319.51%330M
----
94.24%-71.51M
----
-217.90%-150.33M
Sale of fixed assets
1,430.35%2.32M
210.67%466K
12.01%100.9K
47.32%2.53M
-10.87%151.84K
7,400.00%150K
--90.08K
680.91%1.72M
-19.98%170.36K
-83.33%2K
Purchase of fixed assets
-69.06%-274.84M
-32.56%-131.45M
-57.75%-56.25M
-21.13%-212.26M
-12.30%-162.56M
-24.80%-99.16M
22.35%-35.66M
15.29%-175.24M
11.25%-144.76M
23.96%-79.46M
Purchase of intangible assets
----
-20.09%-4.35M
----
45.42%-10.17M
----
54.92%-3.62M
----
-230.92%-18.62M
----
-36.44%-8.04M
Sale of subsidiaries
----
----
----
--6.4M
----
----
----
----
----
----
Recovery of cash from investments
-39.48%1.49B
2.77%1.43B
89.85%1.18B
28.29%4.15B
1.77%2.47B
-33.30%1.4B
23.17%621.55M
247.02%3.23B
1,381.73%2.43B
2,357.06%2.09B
Cash on investment
75.16%-683.04M
80.25%-351.21M
48.00%-354.28M
-89.13%-4.48B
-82.81%-2.75B
-69.91%-1.78B
-56.77%-681.25M
-34.40%-2.37B
-108.26%-1.5B
-1,054.69%-1.05B
Other items in the investment business
73.97%773.01M
----
260.19%26.09M
--31.54M
71.72%444.34M
----
-97.35%7.24M
----
131.69%258.76M
----
Net cash from investment operations
55,654.49%1.31B
908.77%934.48M
1,003.94%795.65M
-65.30%249.84M
-99.77%2.35M
-113.09%-115.54M
-129.61%-88.02M
133.12%719.93M
167.45%1.04B
1,720.52%883.01M
Net cash before financing
250.41%1.08B
209.95%391.73M
750.64%581.67M
-171.05%-506.77M
-161.80%-716.93M
-131.02%-356.29M
-112.47%-89.4M
133.39%713.3M
169.56%1.16B
682.93%1.15B
Cash flow from financing activities
New borrowing
-27.83%3.56B
-20.52%2.88B
6.36%1.52B
82.90%6.76B
70.52%4.93B
151.76%3.63B
38.60%1.43B
-18.21%3.69B
-21.73%2.89B
-49.94%1.44B
Refund
-12.95%-4.1B
-43.60%-3.13B
-120.25%-1.61B
-61.81%-6.04B
-23.39%-3.63B
-15.75%-2.18B
16.56%-731.82M
28.22%-3.73B
33.64%-2.94B
21.80%-1.88B
Interest paid - financing
----
3.87%-148.87M
----
-28.13%-251.84M
----
3.59%-154.87M
----
21.62%-196.56M
----
-4.63%-160.63M
Dividends paid - financing
-19.55%-250.6M
----
-53.25%-100.42M
89.44%-23.25M
45.14%-209.61M
----
1.26%-65.53M
1.87%-220.09M
3.11%-382.09M
----
Absorb investment income
----
----
----
----
----
----
----
--19K
----
----
Pledged bank deposit (increase) decrease
----
----
----
---51.7M
----
----
----
----
----
----
Other items of the financing business
197.58%118.58M
230.29%86.61M
706.93%75.45M
-32.87%-63.33M
-236.07%-121.52M
-2,326.06%-66.47M
5.08%-12.43M
-135.98%-47.66M
-134.61%-36.16M
-101.88%-2.74M
Net cash from financing operations
-169.27%-672.1M
-124.98%-306.84M
-119.39%-119.57M
165.77%329.57M
307.43%970.22M
303.28%1.23B
747.34%616.76M
-119.99%-501.08M
-118.63%-467.72M
-245.86%-604.24M
Effect of rate
200.62%31.82M
691.02%33.46M
-194.21%-28.66M
127.51%17.28M
138.64%10.59M
114.43%4.23M
52.55%-9.74M
45.96%-62.83M
-216.89%-27.4M
-546.64%-29.3M
Other items affecting net cash
----
--1K
----
----
----
----
----
----
----
----
Net Cash
66.02%438.07M
-90.26%84.89M
-16.26%433.44M
-183.50%-177.21M
-60.32%263.87M
60.18%871.99M
-32.72%517.62M
-42.64%212.22M
-20.34%664.93M
150.62%544.39M
Begining period cash
-10.81%1.32B
-10.81%1.32B
-10.81%1.32B
11.23%1.48B
11.23%1.48B
11.23%1.48B
11.23%1.48B
23.57%1.33B
23.57%1.33B
23.57%1.33B
Cash at the end
0.82%1.76B
-38.96%1.44B
-12.22%1.75B
-10.81%1.32B
-12.61%1.74B
27.67%2.36B
-4.88%2B
11.23%1.48B
4.39%2B
41.91%1.85B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young
--
--
(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -----73.34%167.73M----273.36%829.85M----51.64%629.04M-----83.26%222.26M-----40.09%414.82M
Profit adjustment
Interest (income) - adjustment ----15.45%-24.52M----4.35%-54.14M-----3.56%-29M-----39.35%-56.6M-----162.14%-28M
Dividend (income)- adjustment ------------83.87%-7.11M----89.03%-4.84M-----41.45%-44.06M-----156.09%-44.14M
Attributable subsidiary (profit) loss ----322.41%232.29M-----18.11%98.46M----679.76%54.99M----152.05%120.23M----87.53%-9.49M
Impairment and provisions: --0-54.37%4.22M--0-81.21%61.07M--0-13.05%9.25M--02,039.33%325.05M--078.97%10.64M
-Other impairments and provisions -----54.37%4.22M-----81.21%61.07M-----13.05%9.25M----2,039.33%325.05M----78.97%10.64M
Revaluation surplus: --0-286.87%-26.81M--0259.19%101.7M--01,174.83%14.35M--086.87%-63.88M--094.05%-1.34M
-Derivative financial instruments fair value (increase) -----3.65%2.11M----542.65%26.87M-----61.76%2.19M-----79.58%4.18M-----56.89%5.74M
-Other fair value changes -----337.99%-28.93M----209.94%74.83M----271.85%12.16M----86.57%-68.07M----80.21%-7.07M
Asset sale loss (gain): --0-280.98%-8.36M--0-1,940.70%-13.39M--065.38%-2.19M--087.95%-656K--046.33%-6.33M
-Loss (gain) from sale of subsidiary company -------7.27M-------21.77M------------------------
-Loss (gain) on sale of property, machinery and equipment -----525.81%-264K-----45.94%2.76M----103.74%62K----510,400.00%5.11M-----11,935.71%-1.66M
-Loss (gain) from selling other assets ----63.37%-826K----197.62%5.62M----51.79%-2.26M-----5.82%-5.76M----60.42%-4.68M
Depreciation and amortization: --013.46%172.98M--01.70%312.01M--00.58%152.47M--0-0.19%306.79M--0-0.07%151.58M
-Depreciation ----14.52%145.33M----1.35%258.71M----1.03%126.91M----0.01%255.27M----3.41%125.62M
-Amortization of intangible assets ----8.18%27.65M----3.45%53.3M-----1.57%25.56M-----1.16%51.52M-----14.04%25.97M
Financial expense ----2.61%126.23M----16.92%245.63M----13.51%123.01M-----19.46%210.07M-----30.28%108.37M
Exchange Loss (gain) -----23.29%-126.85M-----190.87%-186.33M-----574.72%-102.89M-----17.60%205.04M----151.06%21.67M
Operating profit before the change of operating capital --0-38.77%516.91M--013.36%1.39B--036.65%844.19M--0-3.51%1.22B--0-15.76%617.79M
Change of operating capital
Inventory (increase) decrease -----26.78%-1.32B-----38.79%-2.14B-----134.91%-1.04B-----91.20%-1.54B----27.11%-444.15M
Accounts receivable (increase)decrease ----208.50%293.5M-----247.34%-132.56M-----561.10%-270.5M----122.87%89.97M----87.75%-40.92M
Accounts payable increase (decrease) -----109.35%-6.89M-----33.30%114.83M-----25.83%73.64M----103.58%172.15M----688.34%99.29M
prepayments (increase)decrease -----120.73%-32.31M----216.80%69.71M----2,795.59%155.91M----124.93%22.01M----87.05%-5.78M
Cash  from business operations --0-223.95%-507.53M--0-814.36%-635.34M--0-145.32%-156.67M--0-58.70%88.94M--0302.08%345.73M
Other taxs ----52.27%-42.64M-----26.96%-128.44M-----5.47%-89.35M----48.20%-101.16M-----5.48%-84.72M
Interest received - operating ----40.61%7.42M----28.02%7.16M----14.56%5.28M-----67.53%5.6M-----21.27%4.61M
Special items of business -----47.22%44.03M-----48.87%61.29M-----30.18%83.44M-----19.42%119.86M----18.85%119.5M
Net cash from operations 67.47%-233.99M-125.45%-542.75M-15,418.93%-213.98M-11,313.70%-756.61M-686.10%-719.28M-190.63%-240.74M-100.33%-1.38M-117.78%-6.63M194.51%122.72M208.18%265.62M
Cash flow from investment activities
Interest received - investment -----94.84%990K-----20.12%43.59M-----34.57%19.19M----149.96%54.57M----49.47%29.33M
Dividend received - investment -----24.66%15.64M-----67.69%20.76M-----54.57%20.76M-----27.70%64.25M----165.18%45.7M
Decrease in deposits (increase) -----109.09%-30M----1,078.84%700M----319.51%330M----94.24%-71.51M-----217.90%-150.33M
Sale of fixed assets 1,430.35%2.32M210.67%466K12.01%100.9K47.32%2.53M-10.87%151.84K7,400.00%150K--90.08K680.91%1.72M-19.98%170.36K-83.33%2K
Purchase of fixed assets -69.06%-274.84M-32.56%-131.45M-57.75%-56.25M-21.13%-212.26M-12.30%-162.56M-24.80%-99.16M22.35%-35.66M15.29%-175.24M11.25%-144.76M23.96%-79.46M
Purchase of intangible assets -----20.09%-4.35M----45.42%-10.17M----54.92%-3.62M-----230.92%-18.62M-----36.44%-8.04M
Sale of subsidiaries --------------6.4M------------------------
Recovery of cash from investments -39.48%1.49B2.77%1.43B89.85%1.18B28.29%4.15B1.77%2.47B-33.30%1.4B23.17%621.55M247.02%3.23B1,381.73%2.43B2,357.06%2.09B
Cash on investment 75.16%-683.04M80.25%-351.21M48.00%-354.28M-89.13%-4.48B-82.81%-2.75B-69.91%-1.78B-56.77%-681.25M-34.40%-2.37B-108.26%-1.5B-1,054.69%-1.05B
Other items in the investment business 73.97%773.01M----260.19%26.09M--31.54M71.72%444.34M-----97.35%7.24M----131.69%258.76M----
Net cash from investment operations 55,654.49%1.31B908.77%934.48M1,003.94%795.65M-65.30%249.84M-99.77%2.35M-113.09%-115.54M-129.61%-88.02M133.12%719.93M167.45%1.04B1,720.52%883.01M
Net cash before financing 250.41%1.08B209.95%391.73M750.64%581.67M-171.05%-506.77M-161.80%-716.93M-131.02%-356.29M-112.47%-89.4M133.39%713.3M169.56%1.16B682.93%1.15B
Cash flow from financing activities
New borrowing -27.83%3.56B-20.52%2.88B6.36%1.52B82.90%6.76B70.52%4.93B151.76%3.63B38.60%1.43B-18.21%3.69B-21.73%2.89B-49.94%1.44B
Refund -12.95%-4.1B-43.60%-3.13B-120.25%-1.61B-61.81%-6.04B-23.39%-3.63B-15.75%-2.18B16.56%-731.82M28.22%-3.73B33.64%-2.94B21.80%-1.88B
Interest paid - financing ----3.87%-148.87M-----28.13%-251.84M----3.59%-154.87M----21.62%-196.56M-----4.63%-160.63M
Dividends paid - financing -19.55%-250.6M-----53.25%-100.42M89.44%-23.25M45.14%-209.61M----1.26%-65.53M1.87%-220.09M3.11%-382.09M----
Absorb investment income ------------------------------19K--------
Pledged bank deposit (increase) decrease ---------------51.7M------------------------
Other items of the financing business 197.58%118.58M230.29%86.61M706.93%75.45M-32.87%-63.33M-236.07%-121.52M-2,326.06%-66.47M5.08%-12.43M-135.98%-47.66M-134.61%-36.16M-101.88%-2.74M
Net cash from financing operations -169.27%-672.1M-124.98%-306.84M-119.39%-119.57M165.77%329.57M307.43%970.22M303.28%1.23B747.34%616.76M-119.99%-501.08M-118.63%-467.72M-245.86%-604.24M
Effect of rate 200.62%31.82M691.02%33.46M-194.21%-28.66M127.51%17.28M138.64%10.59M114.43%4.23M52.55%-9.74M45.96%-62.83M-216.89%-27.4M-546.64%-29.3M
Other items affecting net cash ------1K--------------------------------
Net Cash 66.02%438.07M-90.26%84.89M-16.26%433.44M-183.50%-177.21M-60.32%263.87M60.18%871.99M-32.72%517.62M-42.64%212.22M-20.34%664.93M150.62%544.39M
Begining period cash -10.81%1.32B-10.81%1.32B-10.81%1.32B11.23%1.48B11.23%1.48B11.23%1.48B11.23%1.48B23.57%1.33B23.57%1.33B23.57%1.33B
Cash at the end 0.82%1.76B-38.96%1.44B-12.22%1.75B-10.81%1.32B-12.61%1.74B27.67%2.36B-4.88%2B11.23%1.48B4.39%2B41.91%1.85B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Ernst & Young (Special General Partnership)------Ernst & Young----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg