(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Inventory | -15.12%7.69M | -13.17%7.87M | -21.41%9.06M | -21.41%9.06M | 28.29%11.53M | --11.53M | 57.36%8.99M | -31.14%5.71M | --8.29M |
Accounts receivable | 288.08%91.06M | 4.22%24.46M | -41.04%23.46M | -41.04%23.46M | -18.02%39.8M | --39.8M | -6.93%48.55M | -35.14%52.17M | --80.43M |
Advance deposits and other receivables | 14.37%792.3M | 12.53%779.53M | -30.73%692.76M | -30.73%692.76M | 19.53%1B | --1B | 14.13%836.66M | -2.18%733.07M | --749.41M |
Cash and equivalents | 35.46%1.41B | -1.14%1.03B | 8.91%1.04B | 8.91%1.04B | 91.35%954.32M | --954.32M | 32.64%498.74M | 177.56%376.02M | --135.47M |
Secured deposit | 1,253.67%4.24M | 229.07%1.03M | -56.95%313K | -56.95%313K | -98.99%727K | --727K | 91.44%72.23M | -9.29%37.73M | --41.59M |
Financial assets at fair value-current assets | -4.00%808.04M | -2.89%817.37M | 53.94%841.67M | 53.94%841.67M | --546.74M | --546.74M | ---- | ---- | ---- |
Special items of current assets | --5.14M | --31.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 19.55%3.12B | 3.18%2.69B | 2.09%2.61B | 2.09%2.61B | 74.26%2.55B | --2.55B | 21.62%1.47B | 18.67%1.2B | --1.02B |
Non-current assets | |||||||||
Property, plant and equipment | -22.08%1.35B | -9.05%1.58B | -6.61%1.73B | -6.61%1.73B | 121.46%1.86B | --1.86B | 445.58%838.68M | -53.87%153.72M | --333.24M |
Advance payment | -57.16%2.55M | -43.06%3.39M | -76.47%5.96M | -76.47%5.96M | 32.27%25.31M | --25.31M | 237.93%19.14M | -89.76%5.66M | --55.29M |
Intangible assets | -63.83%5M | -37.95%8.58M | -56.41%13.82M | -56.41%13.82M | -8.17%31.71M | --31.71M | -7.31%34.53M | 27.76%37.25M | --29.16M |
Goodwill | 0.00%131.53M | 0.00%131.53M | -10.07%131.53M | -10.07%131.53M | 28.39%146.25M | --146.25M | 0.00%113.91M | 0.00%113.91M | --113.91M |
Deferred tax assets | -52.01%135.98M | -27.78%194.69M | -28.51%283.36M | -31.99%269.58M | 31.10%396.39M | --396.39M | 89.09%302.37M | 274.98%159.91M | --42.64M |
Other illiquid assets | 11.90%86.09M | -9.87%69.34M | -13.13%76.93M | -13.13%76.93M | 33.00%88.56M | --88.56M | -31.33%66.58M | 103.67%96.97M | --47.61M |
Special items of non-current assets | -4.45%948.06M | 0.72%999.36M | -19.78%992.24M | -19.78%992.24M | 42.10%1.24B | --1.24B | 3.49%870.41M | -11.00%841.03M | --944.97M |
Total non-current assets | -17.84%2.66B | -7.45%2.98B | -14.38%3.24B | -14.75%3.22B | 68.44%3.78B | --3.78B | 59.44%2.25B | -10.11%1.41B | --1.57B |
Total assets | -1.16%5.78B | -2.70%5.67B | -7.74%5.85B | -7.96%5.83B | 70.73%6.34B | --6.34B | 42.00%3.71B | 1.21%2.61B | --2.58B |
Liabilities | |||||||||
Current liabilities | |||||||||
Accounts payable | 2.81%314.61M | -9.33%277.46M | -32.12%306.02M | -32.12%306.02M | -39.43%450.8M | --450.8M | -24.88%744.31M | 2.99%990.83M | --962.04M |
Tax payable | -90.98%514K | 7.60%6.13M | 8.24%5.7M | 8.24%5.7M | -86.99%5.26M | --5.26M | -20.72%40.48M | 7.05%51.06M | --47.7M |
Other payables and accrued expenses | 6.33%1.01B | -0.94%940.21M | -2.05%949.12M | -2.05%949.12M | -11.17%968.99M | --968.99M | -6.13%1.09B | -13.90%1.16B | --1.35B |
Bank loans and overdrafts | -41.23%463.73M | -30.13%551.3M | 11.81%789.06M | 11.81%789.06M | 92.32%705.71M | --705.71M | 4.22%366.94M | -60.22%352.09M | --885.04M |
Financial lease liabilities-current liabilities | -29.43%368.42M | 6.35%555.19M | 0.23%522.06M | 0.23%522.06M | 29.49%520.89M | --520.89M | 1.61%402.28M | -7.23%395.89M | --426.74M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.75B | ---- |
Total current liabilities | -16.15%2.16B | -9.40%2.33B | -3.01%2.57B | -3.01%2.57B | 0.26%2.65B | --2.65B | -65.68%2.64B | 109.92%7.71B | --3.67B |
Net current assets | 2,668.94%959.85M | 936.06%359.15M | 135.19%34.67M | 135.19%34.67M | 91.65%-98.5M | ---98.5M | 81.85%-1.18B | -144.80%-6.5B | ---2.66B |
Total assets less current liabilities | 10.62%3.62B | 2.59%3.34B | -11.15%3.27B | -11.53%3.26B | 245.62%3.68B | --3.68B | 120.93%1.07B | -367.65%-5.09B | ---1.09B |
Non-current liabilities | |||||||||
Long-term bank loan | -57.69%105.02M | -37.21%155.87M | -17.91%248.25M | -17.91%248.25M | 4.62%302.39M | --302.39M | 4,805.38%289.03M | -88.63%5.89M | --51.81M |
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 101.09%1.04B | --517.67M | ---- |
Financial lease liabilities-non-current liabilities | 6.07%541.35M | -5.36%482.98M | -28.44%510.36M | -28.44%510.36M | 42.70%713.23M | --713.23M | 1.70%499.8M | -14.38%491.44M | --574M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | --4.81B | ---- | --4.33B |
Other non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -14.27%418.26M | 26.83%487.86M | --384.67M |
Total non-current liabilities | -14.79%646.37M | -15.79%638.85M | -25.31%758.6M | -25.31%758.6M | -85.60%1.02B | --1.02B | 369.40%7.05B | -71.87%1.5B | --5.34B |
Total liabilities | -15.84%2.8B | -10.85%2.97B | -9.18%3.33B | -9.18%3.33B | -62.19%3.67B | --3.67B | 5.32%9.7B | 2.17%9.21B | --9.01B |
Total assets less total liabilities | 18.28%2.97B | 8.16%2.7B | -5.77%2.51B | -6.28%2.5B | 144.56%2.67B | --2.67B | 9.21%-5.99B | -2.56%-6.6B | ---6.43B |
Total equity and non-current liabilities | 10.62%3.62B | 2.59%3.34B | -11.15%3.27B | -11.53%3.26B | 245.62%3.68B | --3.68B | 120.93%1.07B | -367.65%-5.09B | ---1.09B |
Equity | |||||||||
Share capital | 0.00%149K | 0.00%149K | 0.00%149K | 0.00%149K | 577.27%149K | --149K | 4.76%22K | 23.53%21K | --17K |
Reserve | 21.34%2.48B | 12.55%2.28B | -6.46%2.04B | -7.07%2.03B | 136.41%2.18B | --2.18B | ---5.99B | ---- | ---- |
Legal reserve | 21.34%2.48B | 12.55%2.28B | -6.46%2.04B | -7.07%2.03B | 136.41%2.18B | --2.18B | ---5.99B | ---- | ---- |
Special items of shareholders' rights and interests | ---- | -482.65%-69.82M | ---11.98M | ---11.98M | ---- | ---- | ---- | -2.55%-6.6B | ---6.43B |
Shareholders' Equity | 22.06%2.48B | 9.76%2.21B | -7.01%2.03B | -7.61%2.02B | 136.41%2.18B | --2.18B | 9.19%-5.99B | -2.55%-6.6B | ---6.43B |
Non-controlling interest | 2.55%498.52M | 1.54%493.06M | -0.21%486.12M | -0.32%485.59M | 21,144.74%487.14M | --487.14M | 174.61%2.29M | 0.85%835K | --828K |
Total equity | 18.28%2.97B | 8.16%2.7B | -5.77%2.51B | -6.28%2.5B | 144.56%2.67B | --2.67B | 9.21%-5.99B | -2.56%-6.6B | ---6.43B |
Total equity and total liabilities | -1.16%5.78B | -2.70%5.67B | -7.74%5.85B | -7.96%5.83B | 70.73%6.34B | --6.34B | 42.00%3.71B | 1.21%2.61B | --2.58B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data