(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q3)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q9)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 32.62%298.13M | -3.99%215.84M | 102.67%224.81M | 102.67%224.81M | 86.73%110.92M | --110.92M | 69.76%100.85M | -27.65%42.98M | -58.16%59.41M | --59.41M |
Accounts receivable | 7.41%814.75M | 4.14%789.92M | 52.54%758.53M | 52.54%758.53M | 66.56%497.27M | --497.27M | 46.75%438.11M | 34.94%402.86M | 87.58%298.55M | --298.55M |
Advance deposits and other receivables | 22.25%571.62M | 13.80%532.1M | 11.32%467.58M | 11.32%467.58M | 61.33%420.05M | --420.05M | 27.60%332.23M | 3.58%269.71M | 16.33%260.37M | --260.37M |
Cash and equivalents | -2.52%243.38M | -22.14%194.41M | -77.11%249.67M | -77.11%249.67M | 19.29%1.09B | --1.09B | 54.68%1.41B | -23.08%703.26M | 52.08%914.23M | --914.23M |
Fixed time deposit-current assets | -90.00%5M | 0.00%50M | --50M | --50M | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | -68.13%23.7M | ---- | -44.88%74.37M | -44.88%74.37M | --134.92M | --134.92M | --96.22M | ---- | ---- | ---- |
Financial assets at fair value-current assets | -18.13%346.72M | 0.35%424.99M | 1,412.50%423.5M | 1,412.50%423.5M | --28M | --28M | --20M | ---- | ---- | ---- |
Total current assets | 2.44%2.3B | -1.83%2.21B | -1.46%2.25B | -1.46%2.25B | 48.88%2.28B | --2.28B | 56.70%2.4B | -7.42%1.42B | 36.09%1.53B | --1.53B |
Non-current assets | ||||||||||
Property, plant and equipment | 51.38%207.96M | -2.87%133.43M | 279.36%137.38M | 279.36%137.38M | 49.02%36.21M | --36.21M | 27.03%30.87M | 7.78%26.19M | 257.56%24.3M | --24.3M |
Financial assets at fair value-non-current assets | --40M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -23.45%250.53M | -11.85%288.52M | 98.86%327.29M | 98.86%327.29M | 47.64%164.58M | --164.58M | 66.32%185.41M | 13.60%126.64M | 281.89%111.48M | --111.48M |
Goodwill | 0.57%86.47M | 0.57%86.47M | 235.53%85.98M | 235.53%85.98M | 34.75%25.63M | --25.63M | 36.82%26.02M | 0.00%19.02M | --19.02M | --19.02M |
Other illiquid assets | 60.81%56.8M | 149.79%88.22M | --35.32M | --35.32M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 9.52%641.76M | 1.82%596.64M | 158.79%585.97M | 158.79%585.97M | 46.27%226.42M | --226.42M | 56.53%242.29M | 11.02%171.85M | 330.14%154.8M | --154.8M |
Total assets | 3.90%2.95B | -1.08%2.8B | 13.01%2.83B | 13.01%2.83B | 48.65%2.51B | --2.51B | 56.68%2.64B | -5.73%1.59B | 45.20%1.69B | --1.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 93.09%233.25M | 104.35%246.86M | 78.27%120.8M | 78.27%120.8M | -10.88%67.76M | --67.76M | -9.99%68.43M | -0.49%75.66M | 44.80%76.03M | --76.03M |
Other payables and accrued expenses | -21.39%361.51M | -28.05%330.85M | 0.73%459.87M | 0.73%459.87M | 146.87%456.56M | --456.56M | 101.50%372.65M | 24.55%230.34M | 23.26%184.94M | --184.94M |
Bank loans and overdrafts | 14.27%220.02M | 31.98%254.11M | 68.33%192.54M | 68.33%192.54M | -43.80%114.38M | --114.38M | -19.40%164.02M | -13.95%175.12M | 142.56%203.51M | --203.51M |
Financial lease liabilities-current liabilities | 21.83%13.68M | 5.22%11.81M | 172.33%11.23M | 172.33%11.23M | -5.72%4.12M | --4.12M | -22.80%3.38M | 0.00%4.37M | 59.02%4.37M | --4.37M |
Special items of current liabilities | 174.16%273M | -18.09%81.57M | -98.89%99.58M | -98.89%99.58M | 95.73%9B | --9B | 93.66%8.91B | 16.60%5.36B | 163.85%4.6B | --4.6B |
Total current liabilities | 24.60%1.1B | 4.66%925.2M | -90.83%884.02M | -90.83%884.02M | 90.30%9.64B | --9.64B | 87.75%9.51B | 15.39%5.85B | 149.37%5.07B | --5.07B |
Net current assets | -11.92%1.2B | -6.04%1.28B | 118.53%1.36B | 118.53%1.36B | -108.26%-7.36B | ---7.36B | -101.21%-7.11B | -25.29%-4.43B | -290.15%-3.54B | ---3.54B |
Total assets less current liabilities | -5.48%1.84B | -3.68%1.88B | 127.33%1.95B | 127.33%1.95B | -111.10%-7.14B | ---7.14B | -103.26%-6.87B | -25.94%-4.26B | -288.50%-3.38B | ---3.38B |
Non-current liabilities | ||||||||||
Long-term bank loan | --15M | --15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -6.44%18.35M | -34.48%12.85M | 308.56%19.61M | 308.56%19.61M | 119.98%4.8M | --4.8M | 61.50%3.52M | -5.82%2.06M | 28.05%2.18M | --2.18M |
Deferred tax liability | -9.07%44.94M | -6.59%46.17M | 244.21%49.43M | 244.21%49.43M | 35.08%14.36M | --14.36M | 47.67%15.7M | -8.50%9.73M | --10.63M | --10.63M |
Total non-current liabilities | 13.41%78.29M | 7.22%74.02M | 260.33%69.04M | 260.33%69.04M | 49.54%19.16M | --19.16M | 50.02%19.22M | -8.05%11.78M | 651.88%12.81M | --12.81M |
Total liabilities | 23.79%1.18B | 4.84%999.22M | -90.14%953.05M | -90.14%953.05M | 90.20%9.66B | --9.66B | 87.66%9.53B | 15.34%5.86B | 149.79%5.08B | --5.08B |
Total assets less total liabilities | -6.17%1.77B | -4.08%1.8B | 126.29%1.88B | 126.29%1.88B | -110.87%-7.16B | ---7.16B | -103.06%-6.89B | -25.81%-4.27B | -289.21%-3.39B | ---3.39B |
Total equity and non-current liabilities | -5.48%1.84B | -3.68%1.88B | 127.33%1.95B | 127.33%1.95B | -111.10%-7.14B | ---7.14B | -103.26%-6.87B | -25.94%-4.26B | -288.50%-3.38B | ---3.38B |
Equity | ||||||||||
Share capital | 0.00%391K | 0.00%391K | 255.45%391K | 255.45%391K | 96.43%110K | --110K | 96.43%110K | 0.00%56K | 21.74%56K | --56K |
Reserve | -1.30%1.82B | -3.73%1.78B | 125.90%1.85B | 125.90%1.85B | -112.32%-7.14B | ---7.14B | -104.14%-6.86B | -25.82%-4.23B | -293.37%-3.36B | ---3.36B |
Legal reserve | -1.30%1.82B | -3.73%1.78B | 125.90%1.85B | 125.90%1.85B | -112.32%-7.14B | ---7.14B | -104.14%-6.86B | -25.82%-4.23B | -293.37%-3.36B | ---3.36B |
Shareholders' Equity | -1.30%1.83B | -3.73%1.78B | 125.91%1.85B | 125.91%1.85B | -112.32%-7.14B | ---7.14B | -104.14%-6.86B | -25.82%-4.23B | -293.38%-3.36B | ---3.36B |
Non-controlling interest | -287.42%-60.02M | -24.21%24.27M | 286.43%32.03M | 286.43%32.03M | 45.11%-17.18M | ---17.18M | 13.37%-27.11M | -25.05%-39.14M | -81.92%-31.3M | ---31.3M |
Total equity | -6.17%1.77B | -4.08%1.8B | 126.29%1.88B | 126.29%1.88B | -110.87%-7.16B | ---7.16B | -103.06%-6.89B | -25.81%-4.27B | -289.21%-3.39B | ---3.39B |
Total equity and total liabilities | 3.90%2.95B | -1.08%2.8B | 13.01%2.83B | 13.01%2.83B | 48.65%2.51B | --2.51B | 56.68%2.64B | -5.73%1.59B | 45.20%1.69B | --1.69B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | -- | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data