HK Stock MarketDetailed Quotes

09933 GHW INTL

Watchlist
  • 0.900
  • +0.020+2.27%
Market Closed May 3 16:09 CST
900.00MMarket Cap300.00P/E (TTM)

GHW INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-5.30%340.12M
0.36%360.43M
16.10%359.14M
16.10%359.14M
57.22%309.34M
57.22%309.34M
17.96%196.76M
17.96%196.76M
1.33%166.8M
1.33%166.8M
Accounts receivable
2.11%223.97M
1.16%221.89M
5.38%219.35M
5.38%219.35M
31.33%208.16M
31.33%208.16M
-2.10%158.51M
-2.10%158.51M
7.53%161.9M
7.53%161.9M
Notes receivable
0.51%100.85M
-13.13%87.17M
16.95%100.34M
16.95%100.34M
87.25%85.8M
87.25%85.8M
-16.39%45.82M
-16.39%45.82M
302.90%54.8M
302.90%54.8M
Related party payments receivable
--5.47M
--10.08M
----
----
----
----
----
----
1.45%70K
1.45%70K
Advance deposits and other receivables
29.09%109.7M
6.28%90.32M
25.38%84.98M
25.38%84.98M
35.83%67.78M
35.83%67.78M
-8.18%49.9M
-8.18%49.9M
-5.36%54.35M
-5.36%54.35M
Withholding and tax receivable
-81.60%1.47M
-78.77%1.69M
2,072.48%7.97M
2,072.48%7.97M
33.45%367K
33.45%367K
-35.60%275K
-35.60%275K
789.58%427K
789.58%427K
Cash and equivalents
-24.99%77.39M
-1.98%101.14M
77.83%103.18M
77.83%103.18M
-6.27%58.03M
-6.27%58.03M
73.33%61.91M
73.33%61.91M
18.03%35.72M
18.03%35.72M
Secured deposit
-10.41%30.4M
44.40%49M
-69.56%33.94M
-69.56%33.94M
-35.34%111.49M
-35.34%111.49M
58.46%172.43M
58.46%172.43M
320.95%108.82M
320.95%108.82M
Financial assets at fair value-current assets
296.46%448K
9.73%124K
--113K
--113K
----
----
--653K
--653K
----
----
Derivative financial instruments-current assets
----
----
0.73%275K
0.73%275K
-93.22%273K
-93.22%273K
--4.03M
--4.03M
----
----
Total current assets
-2.14%889.82M
1.38%921.84M
8.09%909.29M
8.09%909.29M
21.87%841.24M
21.87%841.24M
18.43%690.28M
18.43%690.28M
31.74%582.88M
31.74%582.88M
Non-current assets
Property, plant and equipment
12.88%779.25M
7.30%740.74M
51.71%690.32M
51.71%690.32M
66.14%455.03M
66.14%455.03M
28.83%273.88M
28.83%273.88M
23.60%212.59M
23.60%212.59M
Advance payment
----
3.73%10.37M
--9.99M
--9.99M
----
----
--650K
--650K
----
----
Prepaid rent-non-current assets
28.93%829K
37.17%882K
-28.56%643K
-28.56%643K
34.93%900K
34.93%900K
6.55%667K
6.55%667K
458.93%626K
458.93%626K
Associated company interest
----
--381K
----
----
----
----
----
----
----
----
Deferred tax assets
2,064.96%5.5M
245.28%877K
-63.66%254K
-63.66%254K
-55.62%699K
-55.62%699K
231.58%1.58M
231.58%1.58M
-36.16%475K
-36.16%475K
Special items of non-current assets
-1.71%66.96M
2.37%69.74M
-1.91%68.13M
-1.91%68.13M
26.96%69.45M
26.96%69.45M
-6.76%54.7M
-6.76%54.7M
--58.67M
--58.67M
Total non-current assets
10.81%852.54M
6.97%822.98M
46.24%769.34M
46.24%769.34M
58.71%526.08M
58.71%526.08M
21.70%331.47M
21.70%331.47M
32.00%272.36M
32.00%272.36M
Total assets
3.80%1.74B
3.94%1.74B
22.77%1.68B
22.77%1.68B
33.82%1.37B
33.82%1.37B
19.47%1.02B
19.47%1.02B
31.83%855.24M
31.83%855.24M
Liabilities
Current liabilities
Accounts payable
7.42%274.97M
-4.04%245.62M
29.27%255.97M
29.27%255.97M
22.11%198.01M
22.11%198.01M
4.68%162.16M
4.68%162.16M
1.05%154.91M
1.05%154.91M
Tax payable
-64.70%1.92M
9.03%5.94M
28.41%5.45M
28.41%5.45M
380.41%4.24M
380.41%4.24M
-63.13%883K
-63.13%883K
-61.26%2.4M
-61.26%2.4M
Dividend payable
----
----
----
----
----
----
----
----
-96.81%1.8M
-96.81%1.8M
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
----
----
-99.99%5K
-99.99%5K
Other payables and accrued expenses
12.64%105.33M
-9.60%84.54M
18.72%93.51M
18.72%93.51M
27.73%78.77M
27.73%78.77M
16.29%61.66M
16.29%61.66M
9.07%53.02M
9.07%53.02M
Bank loans and overdrafts
50.32%471.91M
49.68%469.88M
-30.84%313.93M
-30.84%313.93M
14.00%453.91M
14.00%453.91M
27.63%398.18M
27.63%398.18M
60.63%311.99M
60.63%311.99M
Other loans-current liabilities
----
3.67%84.75M
--81.75M
--81.75M
----
----
----
----
----
----
Financial lease liabilities-current liabilities
-2.19%4.77M
22.64%5.99M
-0.14%4.88M
-0.14%4.88M
7.93%4.89M
7.93%4.89M
-20.71%4.53M
-20.71%4.53M
--5.71M
--5.71M
Special items of current liabilities
2.95%25.58M
0.67%25.01M
-36.72%24.85M
-36.72%24.85M
108.47%39.27M
108.47%39.27M
40.88%18.84M
40.88%18.84M
12.33%13.37M
12.33%13.37M
Total current liabilities
13.35%884.48M
18.12%921.72M
0.16%780.33M
0.16%780.33M
20.56%779.08M
20.56%779.08M
18.97%646.24M
18.97%646.24M
-2.00%543.21M
-2.00%543.21M
Net current assets
-95.86%5.34M
-99.91%120K
107.47%128.97M
107.47%128.97M
41.16%62.16M
41.16%62.16M
11.00%44.04M
11.00%44.04M
135.46%39.67M
135.46%39.67M
Total assets less current liabilities
-4.50%857.88M
-8.37%823.1M
52.71%898.31M
52.71%898.31M
56.65%588.24M
56.65%588.24M
20.34%375.51M
20.34%375.51M
230.33%312.03M
230.33%312.03M
Non-current liabilities
Long-term bank loan
-39.22%158.15M
-28.87%185.08M
68.44%260.18M
68.44%260.18M
85.51%154.47M
85.51%154.47M
-56.06%83.27M
-56.06%83.27M
4,486.40%189.51M
4,486.40%189.51M
Other loans-non-current liabilities
--81.6M
----
----
----
1.68%82.8M
1.68%82.8M
--81.44M
--81.44M
----
----
Financial lease liabilities-non-current liabilities
-29.79%1.89M
33.99%3.61M
-31.55%2.69M
-31.55%2.69M
-18.71%3.93M
-18.71%3.93M
-21.88%4.84M
-21.88%4.84M
--6.19M
--6.19M
Deferred tax liability
-18.63%26.7M
-2.24%32.08M
312.47%32.81M
312.47%32.81M
1,585.38%7.96M
1,585.38%7.96M
-73.32%472K
-73.32%472K
32.51%1.77M
32.51%1.77M
Special items of non-current liabilities
--8.13M
----
----
----
----
----
----
----
----
----
Total non-current liabilities
-6.50%276.47M
-25.34%220.77M
18.67%295.69M
18.67%295.69M
46.56%249.16M
46.56%249.16M
-13.91%170.01M
-13.91%170.01M
3,512.07%197.47M
3,512.07%197.47M
Total liabilities
7.89%1.16B
6.18%1.14B
4.65%1.08B
4.65%1.08B
25.97%1.03B
25.97%1.03B
10.20%816.25M
10.20%816.25M
32.32%740.68M
32.32%740.68M
Total assets less total liabilities
-3.52%581.42M
-0.05%602.34M
77.72%602.62M
77.72%602.62M
65.01%339.08M
65.01%339.08M
79.37%205.5M
79.37%205.5M
28.73%114.56M
28.73%114.56M
Total equity and non-current liabilities
-4.50%857.88M
-8.37%823.1M
52.71%898.31M
52.71%898.31M
56.65%588.24M
56.65%588.24M
20.34%375.51M
20.34%375.51M
230.33%312.03M
230.33%312.03M
Equity
Share capital
0.00%8.84M
0.00%8.84M
0.00%8.84M
0.00%8.84M
0.00%8.84M
0.00%8.84M
98,166.67%8.84M
98,166.67%8.84M
-86.96%9K
-86.96%9K
Reserve
-3.57%572.57M
-0.05%593.5M
79.80%593.78M
79.80%593.78M
67.93%330.24M
67.93%330.24M
71.67%196.65M
71.67%196.65M
28.82%114.55M
28.82%114.55M
Legal reserve
-3.57%572.57M
-0.05%593.5M
79.80%593.78M
79.80%593.78M
67.93%330.24M
67.93%330.24M
71.67%196.65M
71.67%196.65M
28.82%114.55M
28.82%114.55M
Shareholders' Equity
-3.52%581.42M
-0.05%602.34M
77.72%602.62M
77.72%602.62M
65.01%339.08M
65.01%339.08M
79.37%205.5M
79.37%205.5M
28.73%114.56M
28.73%114.56M
Total equity
-3.52%581.42M
-0.05%602.34M
77.72%602.62M
77.72%602.62M
65.01%339.08M
65.01%339.08M
79.37%205.5M
79.37%205.5M
28.73%114.56M
28.73%114.56M
Total equity and total liabilities
3.80%1.74B
3.94%1.74B
22.77%1.68B
22.77%1.68B
33.82%1.37B
33.82%1.37B
19.47%1.02B
19.47%1.02B
31.83%855.24M
31.83%855.24M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -5.30%340.12M0.36%360.43M16.10%359.14M16.10%359.14M57.22%309.34M57.22%309.34M17.96%196.76M17.96%196.76M1.33%166.8M1.33%166.8M
Accounts receivable 2.11%223.97M1.16%221.89M5.38%219.35M5.38%219.35M31.33%208.16M31.33%208.16M-2.10%158.51M-2.10%158.51M7.53%161.9M7.53%161.9M
Notes receivable 0.51%100.85M-13.13%87.17M16.95%100.34M16.95%100.34M87.25%85.8M87.25%85.8M-16.39%45.82M-16.39%45.82M302.90%54.8M302.90%54.8M
Related party payments receivable --5.47M--10.08M------------------------1.45%70K1.45%70K
Advance deposits and other receivables 29.09%109.7M6.28%90.32M25.38%84.98M25.38%84.98M35.83%67.78M35.83%67.78M-8.18%49.9M-8.18%49.9M-5.36%54.35M-5.36%54.35M
Withholding and tax receivable -81.60%1.47M-78.77%1.69M2,072.48%7.97M2,072.48%7.97M33.45%367K33.45%367K-35.60%275K-35.60%275K789.58%427K789.58%427K
Cash and equivalents -24.99%77.39M-1.98%101.14M77.83%103.18M77.83%103.18M-6.27%58.03M-6.27%58.03M73.33%61.91M73.33%61.91M18.03%35.72M18.03%35.72M
Secured deposit -10.41%30.4M44.40%49M-69.56%33.94M-69.56%33.94M-35.34%111.49M-35.34%111.49M58.46%172.43M58.46%172.43M320.95%108.82M320.95%108.82M
Financial assets at fair value-current assets 296.46%448K9.73%124K--113K--113K----------653K--653K--------
Derivative financial instruments-current assets --------0.73%275K0.73%275K-93.22%273K-93.22%273K--4.03M--4.03M--------
Total current assets -2.14%889.82M1.38%921.84M8.09%909.29M8.09%909.29M21.87%841.24M21.87%841.24M18.43%690.28M18.43%690.28M31.74%582.88M31.74%582.88M
Non-current assets
Property, plant and equipment 12.88%779.25M7.30%740.74M51.71%690.32M51.71%690.32M66.14%455.03M66.14%455.03M28.83%273.88M28.83%273.88M23.60%212.59M23.60%212.59M
Advance payment ----3.73%10.37M--9.99M--9.99M----------650K--650K--------
Prepaid rent-non-current assets 28.93%829K37.17%882K-28.56%643K-28.56%643K34.93%900K34.93%900K6.55%667K6.55%667K458.93%626K458.93%626K
Associated company interest ------381K--------------------------------
Deferred tax assets 2,064.96%5.5M245.28%877K-63.66%254K-63.66%254K-55.62%699K-55.62%699K231.58%1.58M231.58%1.58M-36.16%475K-36.16%475K
Special items of non-current assets -1.71%66.96M2.37%69.74M-1.91%68.13M-1.91%68.13M26.96%69.45M26.96%69.45M-6.76%54.7M-6.76%54.7M--58.67M--58.67M
Total non-current assets 10.81%852.54M6.97%822.98M46.24%769.34M46.24%769.34M58.71%526.08M58.71%526.08M21.70%331.47M21.70%331.47M32.00%272.36M32.00%272.36M
Total assets 3.80%1.74B3.94%1.74B22.77%1.68B22.77%1.68B33.82%1.37B33.82%1.37B19.47%1.02B19.47%1.02B31.83%855.24M31.83%855.24M
Liabilities
Current liabilities
Accounts payable 7.42%274.97M-4.04%245.62M29.27%255.97M29.27%255.97M22.11%198.01M22.11%198.01M4.68%162.16M4.68%162.16M1.05%154.91M1.05%154.91M
Tax payable -64.70%1.92M9.03%5.94M28.41%5.45M28.41%5.45M380.41%4.24M380.41%4.24M-63.13%883K-63.13%883K-61.26%2.4M-61.26%2.4M
Dividend payable ---------------------------------96.81%1.8M-96.81%1.8M
Amounts payable to associated parties-current liabilities ---------------------------------99.99%5K-99.99%5K
Other payables and accrued expenses 12.64%105.33M-9.60%84.54M18.72%93.51M18.72%93.51M27.73%78.77M27.73%78.77M16.29%61.66M16.29%61.66M9.07%53.02M9.07%53.02M
Bank loans and overdrafts 50.32%471.91M49.68%469.88M-30.84%313.93M-30.84%313.93M14.00%453.91M14.00%453.91M27.63%398.18M27.63%398.18M60.63%311.99M60.63%311.99M
Other loans-current liabilities ----3.67%84.75M--81.75M--81.75M------------------------
Financial lease liabilities-current liabilities -2.19%4.77M22.64%5.99M-0.14%4.88M-0.14%4.88M7.93%4.89M7.93%4.89M-20.71%4.53M-20.71%4.53M--5.71M--5.71M
Special items of current liabilities 2.95%25.58M0.67%25.01M-36.72%24.85M-36.72%24.85M108.47%39.27M108.47%39.27M40.88%18.84M40.88%18.84M12.33%13.37M12.33%13.37M
Total current liabilities 13.35%884.48M18.12%921.72M0.16%780.33M0.16%780.33M20.56%779.08M20.56%779.08M18.97%646.24M18.97%646.24M-2.00%543.21M-2.00%543.21M
Net current assets -95.86%5.34M-99.91%120K107.47%128.97M107.47%128.97M41.16%62.16M41.16%62.16M11.00%44.04M11.00%44.04M135.46%39.67M135.46%39.67M
Total assets less current liabilities -4.50%857.88M-8.37%823.1M52.71%898.31M52.71%898.31M56.65%588.24M56.65%588.24M20.34%375.51M20.34%375.51M230.33%312.03M230.33%312.03M
Non-current liabilities
Long-term bank loan -39.22%158.15M-28.87%185.08M68.44%260.18M68.44%260.18M85.51%154.47M85.51%154.47M-56.06%83.27M-56.06%83.27M4,486.40%189.51M4,486.40%189.51M
Other loans-non-current liabilities --81.6M------------1.68%82.8M1.68%82.8M--81.44M--81.44M--------
Financial lease liabilities-non-current liabilities -29.79%1.89M33.99%3.61M-31.55%2.69M-31.55%2.69M-18.71%3.93M-18.71%3.93M-21.88%4.84M-21.88%4.84M--6.19M--6.19M
Deferred tax liability -18.63%26.7M-2.24%32.08M312.47%32.81M312.47%32.81M1,585.38%7.96M1,585.38%7.96M-73.32%472K-73.32%472K32.51%1.77M32.51%1.77M
Special items of non-current liabilities --8.13M------------------------------------
Total non-current liabilities -6.50%276.47M-25.34%220.77M18.67%295.69M18.67%295.69M46.56%249.16M46.56%249.16M-13.91%170.01M-13.91%170.01M3,512.07%197.47M3,512.07%197.47M
Total liabilities 7.89%1.16B6.18%1.14B4.65%1.08B4.65%1.08B25.97%1.03B25.97%1.03B10.20%816.25M10.20%816.25M32.32%740.68M32.32%740.68M
Total assets less total liabilities -3.52%581.42M-0.05%602.34M77.72%602.62M77.72%602.62M65.01%339.08M65.01%339.08M79.37%205.5M79.37%205.5M28.73%114.56M28.73%114.56M
Total equity and non-current liabilities -4.50%857.88M-8.37%823.1M52.71%898.31M52.71%898.31M56.65%588.24M56.65%588.24M20.34%375.51M20.34%375.51M230.33%312.03M230.33%312.03M
Equity
Share capital 0.00%8.84M0.00%8.84M0.00%8.84M0.00%8.84M0.00%8.84M0.00%8.84M98,166.67%8.84M98,166.67%8.84M-86.96%9K-86.96%9K
Reserve -3.57%572.57M-0.05%593.5M79.80%593.78M79.80%593.78M67.93%330.24M67.93%330.24M71.67%196.65M71.67%196.65M28.82%114.55M28.82%114.55M
Legal reserve -3.57%572.57M-0.05%593.5M79.80%593.78M79.80%593.78M67.93%330.24M67.93%330.24M71.67%196.65M71.67%196.65M28.82%114.55M28.82%114.55M
Shareholders' Equity -3.52%581.42M-0.05%602.34M77.72%602.62M77.72%602.62M65.01%339.08M65.01%339.08M79.37%205.5M79.37%205.5M28.73%114.56M28.73%114.56M
Total equity -3.52%581.42M-0.05%602.34M77.72%602.62M77.72%602.62M65.01%339.08M65.01%339.08M79.37%205.5M79.37%205.5M28.73%114.56M28.73%114.56M
Total equity and total liabilities 3.80%1.74B3.94%1.74B22.77%1.68B22.77%1.68B33.82%1.37B33.82%1.37B19.47%1.02B19.47%1.02B31.83%855.24M31.83%855.24M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg