HK Stock MarketDetailed Quotes

09916 XINGYE WULIAN

Watchlist
  • 0.540
  • 0.0000.00%
Market Closed May 6 16:08 CST
216.00MMarket Cap4.86P/E (TTM)

XINGYE WULIAN Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Developing and for sale properties
--130.74M
----
----
----
----
----
----
----
----
----
Accounts receivable
21.25%99.68M
22.76%100.92M
105.28%82.21M
105.28%82.21M
4.30%40.05M
4.30%40.05M
110.53%38.39M
110.53%38.39M
32.09%18.24M
32.09%18.24M
Advance deposits and other receivables
132.75%25.23M
-18.01%8.89M
-26.70%10.84M
-26.70%10.84M
201.16%14.79M
201.16%14.79M
-35.99%4.91M
-35.99%4.91M
66.53%7.67M
66.53%7.67M
Cash and equivalents
-54.96%210.68M
2.35%478.72M
17.19%467.72M
17.19%467.72M
8.12%399.13M
8.12%399.13M
113.21%369.17M
113.21%369.17M
7.28%173.15M
7.28%173.15M
Secured deposit
1,487.00%1.59M
1,486.00%1.59M
-99.80%100K
-99.80%100K
--50.1M
--50.1M
----
----
----
----
Special items of current assets
69.90%39.2M
-25.50%17.19M
5.11%23.07M
5.11%23.07M
106.29%21.95M
106.29%21.95M
-6.75%10.64M
-6.75%10.64M
36.57%11.41M
36.57%11.41M
Total current assets
-13.16%507.12M
4.00%607.3M
11.01%583.94M
11.01%583.94M
24.32%526.02M
24.32%526.02M
101.03%423.11M
101.03%423.11M
11.78%210.47M
11.78%210.47M
Non-current assets
Property, plant and equipment
5,132.75%188.54M
33.81%4.82M
115.36%3.6M
115.36%3.6M
-19.26%1.67M
-19.26%1.67M
-5.43%2.07M
-5.43%2.07M
-4.66%2.19M
-4.66%2.19M
Intangible assets
----
----
----
----
----
----
--302K
--302K
----
----
Deferred tax assets
-3.00%1.26M
-21.77%1.02M
62.70%1.3M
62.70%1.3M
41.17%799K
41.17%799K
-15.02%566K
-15.02%566K
702.41%666K
702.41%666K
Special items of non-current assets
-13.89%2.14M
-6.92%2.31M
-33.53%2.48M
-33.53%2.48M
-11.04%3.74M
-11.04%3.74M
56.99%4.2M
56.99%4.2M
112.55%2.68M
112.55%2.68M
Total non-current assets
2,498.29%191.94M
10.33%8.15M
18.97%7.39M
18.97%7.39M
-13.05%6.21M
-13.05%6.21M
29.06%7.14M
29.06%7.14M
52.01%5.53M
52.01%5.53M
Total assets
18.22%699.05M
4.08%615.45M
11.10%591.33M
11.10%591.33M
23.70%532.23M
23.70%532.23M
99.19%430.25M
99.19%430.25M
12.54%216M
12.54%216M
Liabilities
Current liabilities
Accounts payable
31.64%54.96M
-18.73%33.93M
85.51%41.75M
85.51%41.75M
-10.98%22.51M
-10.98%22.51M
38.74%25.28M
38.74%25.28M
59.38%18.22M
59.38%18.22M
Tax payable
-59.83%384K
94.25%1.86M
-22.53%956K
-22.53%956K
-75.15%1.23M
-75.15%1.23M
9.67%4.97M
9.67%4.97M
7.37%4.53M
7.37%4.53M
Other payables and accrued expenses
58.52%96.08M
27.12%77.05M
9.89%60.61M
9.89%60.61M
54.68%55.15M
54.68%55.15M
-22.04%35.66M
-22.04%35.66M
84.65%45.74M
84.65%45.74M
Provision-current liabilities
-51.01%827K
0.47%1.7M
36.35%1.69M
36.35%1.69M
48.44%1.24M
48.44%1.24M
3,690.91%834K
3,690.91%834K
--22K
--22K
Financial lease liabilities-current liabilities
-8.96%1.11M
-10.36%1.09M
-19.68%1.22M
-19.68%1.22M
37.14%1.51M
37.14%1.51M
-40.61%1.1M
-40.61%1.1M
42.56%1.86M
42.56%1.86M
Special items of current liabilities
27.78%85.42M
-13.33%57.94M
-9.71%66.85M
-9.71%66.85M
84.02%74.04M
84.02%74.04M
36.84%40.24M
36.84%40.24M
4.76%29.4M
4.76%29.4M
Total current liabilities
37.97%238.78M
0.28%173.56M
11.17%173.07M
11.17%173.07M
44.05%155.68M
44.05%155.68M
8.32%108.08M
8.32%108.08M
42.96%99.77M
42.96%99.77M
Net current assets
-34.69%268.34M
5.57%433.74M
10.95%410.87M
10.95%410.87M
17.55%370.34M
17.55%370.34M
184.60%315.04M
184.60%315.04M
-6.58%110.7M
-6.58%110.7M
Total assets less current liabilities
10.05%460.28M
5.65%441.89M
11.08%418.26M
11.08%418.26M
16.88%376.55M
16.88%376.55M
177.19%322.18M
177.19%322.18M
-4.84%116.23M
-4.84%116.23M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-9.52%1.94M
-0.98%2.12M
-40.33%2.14M
-40.33%2.14M
-10.07%3.59M
-10.07%3.59M
81.87%3.99M
81.87%3.99M
138.33%2.2M
138.33%2.2M
Deferred tax liability
0.00%590K
0.00%590K
0.00%590K
0.00%590K
0.00%590K
0.00%590K
--590K
--590K
----
----
Provision-non-current liabilities
33.84%2.72M
0.54%2.04M
9.32%2.03M
9.32%2.03M
48.44%1.86M
48.44%1.86M
3,690.91%1.25M
3,690.91%1.25M
--33K
--33K
Total non-current liabilities
10.14%5.25M
-0.21%4.75M
-21.12%4.76M
-21.12%4.76M
3.50%6.04M
3.50%6.04M
161.80%5.83M
161.80%5.83M
141.91%2.23M
141.91%2.23M
Total liabilities
37.22%244.02M
0.27%178.31M
9.96%177.83M
9.96%177.83M
41.97%161.72M
41.97%161.72M
11.68%113.91M
11.68%113.91M
44.24%102M
44.24%102M
Total assets less total liabilities
10.04%455.03M
5.72%437.14M
11.60%413.5M
11.60%413.5M
17.12%370.51M
17.12%370.51M
177.49%316.34M
177.49%316.34M
-5.95%114M
-5.95%114M
Total equity and non-current liabilities
10.05%460.28M
5.65%441.89M
11.08%418.26M
11.08%418.26M
16.88%376.55M
16.88%376.55M
177.19%322.18M
177.19%322.18M
-4.84%116.23M
-4.84%116.23M
Equity
Share capital
0.00%3.57M
0.00%3.57M
0.00%3.57M
0.00%3.57M
0.00%3.57M
0.00%3.57M
--3.57M
--3.57M
----
----
Reserve
10.13%451.43M
5.77%433.54M
11.71%409.9M
11.71%409.9M
17.32%366.94M
17.32%366.94M
174.36%312.77M
174.36%312.77M
-5.95%114M
-5.95%114M
Legal reserve
10.13%451.43M
5.77%433.54M
11.71%409.9M
11.71%409.9M
17.32%366.94M
17.32%366.94M
174.36%312.77M
174.36%312.77M
-5.95%114M
-5.95%114M
Shareholders' Equity
10.04%455M
5.72%437.11M
11.60%413.47M
11.60%413.47M
17.12%370.51M
17.12%370.51M
177.49%316.34M
177.49%316.34M
-5.95%114M
-5.95%114M
Non-controlling interest
34.78%31K
30.43%30K
--23K
--23K
----
----
----
----
----
----
Total equity
10.04%455.03M
5.72%437.14M
11.60%413.5M
11.60%413.5M
17.12%370.51M
17.12%370.51M
177.49%316.34M
177.49%316.34M
-5.95%114M
-5.95%114M
Total equity and total liabilities
18.22%699.05M
4.08%615.45M
11.10%591.33M
11.10%591.33M
23.70%532.23M
23.70%532.23M
99.19%430.25M
99.19%430.25M
12.54%216M
12.54%216M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Developing and for sale properties --130.74M------------------------------------
Accounts receivable 21.25%99.68M22.76%100.92M105.28%82.21M105.28%82.21M4.30%40.05M4.30%40.05M110.53%38.39M110.53%38.39M32.09%18.24M32.09%18.24M
Advance deposits and other receivables 132.75%25.23M-18.01%8.89M-26.70%10.84M-26.70%10.84M201.16%14.79M201.16%14.79M-35.99%4.91M-35.99%4.91M66.53%7.67M66.53%7.67M
Cash and equivalents -54.96%210.68M2.35%478.72M17.19%467.72M17.19%467.72M8.12%399.13M8.12%399.13M113.21%369.17M113.21%369.17M7.28%173.15M7.28%173.15M
Secured deposit 1,487.00%1.59M1,486.00%1.59M-99.80%100K-99.80%100K--50.1M--50.1M----------------
Special items of current assets 69.90%39.2M-25.50%17.19M5.11%23.07M5.11%23.07M106.29%21.95M106.29%21.95M-6.75%10.64M-6.75%10.64M36.57%11.41M36.57%11.41M
Total current assets -13.16%507.12M4.00%607.3M11.01%583.94M11.01%583.94M24.32%526.02M24.32%526.02M101.03%423.11M101.03%423.11M11.78%210.47M11.78%210.47M
Non-current assets
Property, plant and equipment 5,132.75%188.54M33.81%4.82M115.36%3.6M115.36%3.6M-19.26%1.67M-19.26%1.67M-5.43%2.07M-5.43%2.07M-4.66%2.19M-4.66%2.19M
Intangible assets --------------------------302K--302K--------
Deferred tax assets -3.00%1.26M-21.77%1.02M62.70%1.3M62.70%1.3M41.17%799K41.17%799K-15.02%566K-15.02%566K702.41%666K702.41%666K
Special items of non-current assets -13.89%2.14M-6.92%2.31M-33.53%2.48M-33.53%2.48M-11.04%3.74M-11.04%3.74M56.99%4.2M56.99%4.2M112.55%2.68M112.55%2.68M
Total non-current assets 2,498.29%191.94M10.33%8.15M18.97%7.39M18.97%7.39M-13.05%6.21M-13.05%6.21M29.06%7.14M29.06%7.14M52.01%5.53M52.01%5.53M
Total assets 18.22%699.05M4.08%615.45M11.10%591.33M11.10%591.33M23.70%532.23M23.70%532.23M99.19%430.25M99.19%430.25M12.54%216M12.54%216M
Liabilities
Current liabilities
Accounts payable 31.64%54.96M-18.73%33.93M85.51%41.75M85.51%41.75M-10.98%22.51M-10.98%22.51M38.74%25.28M38.74%25.28M59.38%18.22M59.38%18.22M
Tax payable -59.83%384K94.25%1.86M-22.53%956K-22.53%956K-75.15%1.23M-75.15%1.23M9.67%4.97M9.67%4.97M7.37%4.53M7.37%4.53M
Other payables and accrued expenses 58.52%96.08M27.12%77.05M9.89%60.61M9.89%60.61M54.68%55.15M54.68%55.15M-22.04%35.66M-22.04%35.66M84.65%45.74M84.65%45.74M
Provision-current liabilities -51.01%827K0.47%1.7M36.35%1.69M36.35%1.69M48.44%1.24M48.44%1.24M3,690.91%834K3,690.91%834K--22K--22K
Financial lease liabilities-current liabilities -8.96%1.11M-10.36%1.09M-19.68%1.22M-19.68%1.22M37.14%1.51M37.14%1.51M-40.61%1.1M-40.61%1.1M42.56%1.86M42.56%1.86M
Special items of current liabilities 27.78%85.42M-13.33%57.94M-9.71%66.85M-9.71%66.85M84.02%74.04M84.02%74.04M36.84%40.24M36.84%40.24M4.76%29.4M4.76%29.4M
Total current liabilities 37.97%238.78M0.28%173.56M11.17%173.07M11.17%173.07M44.05%155.68M44.05%155.68M8.32%108.08M8.32%108.08M42.96%99.77M42.96%99.77M
Net current assets -34.69%268.34M5.57%433.74M10.95%410.87M10.95%410.87M17.55%370.34M17.55%370.34M184.60%315.04M184.60%315.04M-6.58%110.7M-6.58%110.7M
Total assets less current liabilities 10.05%460.28M5.65%441.89M11.08%418.26M11.08%418.26M16.88%376.55M16.88%376.55M177.19%322.18M177.19%322.18M-4.84%116.23M-4.84%116.23M
Non-current liabilities
Financial lease liabilities-non-current liabilities -9.52%1.94M-0.98%2.12M-40.33%2.14M-40.33%2.14M-10.07%3.59M-10.07%3.59M81.87%3.99M81.87%3.99M138.33%2.2M138.33%2.2M
Deferred tax liability 0.00%590K0.00%590K0.00%590K0.00%590K0.00%590K0.00%590K--590K--590K--------
Provision-non-current liabilities 33.84%2.72M0.54%2.04M9.32%2.03M9.32%2.03M48.44%1.86M48.44%1.86M3,690.91%1.25M3,690.91%1.25M--33K--33K
Total non-current liabilities 10.14%5.25M-0.21%4.75M-21.12%4.76M-21.12%4.76M3.50%6.04M3.50%6.04M161.80%5.83M161.80%5.83M141.91%2.23M141.91%2.23M
Total liabilities 37.22%244.02M0.27%178.31M9.96%177.83M9.96%177.83M41.97%161.72M41.97%161.72M11.68%113.91M11.68%113.91M44.24%102M44.24%102M
Total assets less total liabilities 10.04%455.03M5.72%437.14M11.60%413.5M11.60%413.5M17.12%370.51M17.12%370.51M177.49%316.34M177.49%316.34M-5.95%114M-5.95%114M
Total equity and non-current liabilities 10.05%460.28M5.65%441.89M11.08%418.26M11.08%418.26M16.88%376.55M16.88%376.55M177.19%322.18M177.19%322.18M-4.84%116.23M-4.84%116.23M
Equity
Share capital 0.00%3.57M0.00%3.57M0.00%3.57M0.00%3.57M0.00%3.57M0.00%3.57M--3.57M--3.57M--------
Reserve 10.13%451.43M5.77%433.54M11.71%409.9M11.71%409.9M17.32%366.94M17.32%366.94M174.36%312.77M174.36%312.77M-5.95%114M-5.95%114M
Legal reserve 10.13%451.43M5.77%433.54M11.71%409.9M11.71%409.9M17.32%366.94M17.32%366.94M174.36%312.77M174.36%312.77M-5.95%114M-5.95%114M
Shareholders' Equity 10.04%455M5.72%437.11M11.60%413.47M11.60%413.47M17.12%370.51M17.12%370.51M177.49%316.34M177.49%316.34M-5.95%114M-5.95%114M
Non-controlling interest 34.78%31K30.43%30K--23K--23K------------------------
Total equity 10.04%455.03M5.72%437.14M11.60%413.5M11.60%413.5M17.12%370.51M17.12%370.51M177.49%316.34M177.49%316.34M-5.95%114M-5.95%114M
Total equity and total liabilities 18.22%699.05M4.08%615.45M11.10%591.33M11.10%591.33M23.70%532.23M23.70%532.23M99.19%430.25M99.19%430.25M12.54%216M12.54%216M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg