(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (Q3)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (Q3)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | --8.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | 65.45%923.46M | 21.82%679.93M | -17.15%558.14M | -17.15%558.14M | 164.83%673.65M | 164.83%673.65M | 13.30%288.22M | -31.97%254.38M | --254.38M | --254.38M |
Related party payments receivable | -29.02%98.32M | -39.33%84.04M | 7.90%138.5M | 7.90%138.5M | -25.23%128.37M | -25.23%128.37M | 9.59%188.15M | 829.97%171.68M | --171.68M | --171.68M |
Advance deposits and other receivables | 17.07%775.29M | 23.45%817.52M | -50.75%662.25M | -50.75%662.25M | -18.11%1.34B | -18.11%1.34B | -3.84%1.58B | 13.47%1.64B | --1.64B | --1.64B |
Cash and equivalents | 37.85%4.02B | -10.40%2.61B | 241.73%2.92B | 241.73%2.92B | -71.61%853.45M | -71.61%853.45M | -88.59%342.88M | 229.89%3.01B | --3.01B | --3.01B |
Short-term deposit | -11.42%5.48B | 1.07%6.26B | 12.01%6.19B | 12.01%6.19B | 576.66%5.53B | 576.66%5.53B | 350.79%3.68B | -84.19%816.92M | --816.92M | --816.92M |
Secured deposit | 152.52%21.01M | 1,730.88%152.29M | --8.32M | --8.32M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | -75.21%240.77M | -75.21%240.77M | -33.93%641.75M | 186.74%971.32M | --971.32M | --971.32M |
Total current assets | 8.09%11.32B | 1.32%10.61B | 19.46%10.48B | 19.46%10.48B | 27.77%8.77B | 27.77%8.77B | -2.04%6.72B | -16.88%6.86B | --6.86B | --6.86B |
Non-current assets | ||||||||||
Property, plant and equipment | -27.96%33.02M | -13.94%39.45M | 4.07%45.84M | 4.07%45.84M | 111.72%44.04M | 111.72%44.04M | 1.82%21.18M | -12.26%20.8M | --20.8M | --20.8M |
Advance payment | -40.34%169.09M | -22.51%219.63M | -39.88%283.43M | -39.88%283.43M | -47.35%471.46M | -47.31%471.46M | -19.20%722.99M | 37.15%895.39M | --894.76M | --894.76M |
Fixed time deposit-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%190M | --190M | --190M | --190M |
Special items of non-current assets | -1.81%85.28M | -1.61%85.45M | -16.02%86.86M | -16.02%86.86M | 16.75%103.42M | 15.92%103.42M | 1.28%90.35M | -14.96%88.58M | --89.21M | --89.21M |
Total non-current assets | -30.94%287.39M | -17.20%344.53M | -32.77%416.12M | -32.77%416.12M | -48.20%618.92M | -48.20%618.92M | -14.25%1.02B | 53.03%1.19B | --1.19B | --1.19B |
Total assets | 6.60%11.61B | 0.61%10.96B | 16.02%10.89B | 16.02%10.89B | 16.51%9.39B | 16.51%9.39B | -3.85%7.75B | -10.84%8.06B | --8.06B | --8.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -18.96%171K | -79.62%43K | 57.46%211K | 57.46%211K | -90.43%134K | -90.43%134K | -0.93%1.39M | -98.89%1.4M | --1.4M | --1.4M |
Tax payable | -26.54%4.13M | 255.65%19.99M | --5.62M | --5.62M | ---- | ---- | 4.36%670K | 3.88%642K | --642K | --642K |
Amounts payable to associated parties-current liabilities | 43.76%76.2M | 35.48%71.81M | -6.01%53M | -6.01%53M | -61.32%56.39M | -61.32%56.39M | -46.23%78.39M | -39.03%145.8M | --145.8M | --145.8M |
Other payables and accrued expenses | -9.82%2.02B | -20.43%1.78B | 74.07%2.23B | 74.07%2.23B | -21.71%1.28B | -21.71%1.28B | 0.07%1.64B | 144.88%1.64B | --1.64B | --1.64B |
Financial lease liabilities-current liabilities | 8.11%3M | 15.13%3.2M | 6.28%2.78M | 6.28%2.78M | --2.61M | --2.61M | --250K | ---- | ---- | ---- |
Special items of current liabilities | 40.15%1B | 12.15%801.02M | 18.13%714.26M | 18.13%714.26M | 57.05%604.61M | 57.05%604.61M | 3.10%396.93M | 119.42%384.98M | --384.98M | --384.98M |
Total current liabilities | 2.97%3.1B | -11.17%2.67B | 54.58%3.01B | 54.58%3.01B | -10.36%1.95B | -10.36%1.95B | -2.48%2.12B | 79.45%2.17B | --2.17B | --2.17B |
Net current assets | 10.16%8.22B | 6.35%7.94B | 9.44%7.46B | 9.44%7.46B | 45.44%6.82B | 45.44%6.82B | -1.84%4.6B | -33.44%4.69B | --4.69B | --4.69B |
Total assets less current liabilities | 7.99%8.51B | 5.11%8.28B | 5.92%7.88B | 5.92%7.88B | 26.43%7.44B | 26.43%7.44B | -4.36%5.63B | -24.81%5.88B | --5.88B | --5.88B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -40.28%3.36M | -13.76%4.85M | -28.76%5.62M | -28.76%5.62M | --7.89M | --7.89M | --201K | ---- | ---- | ---- |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | 12.91%12.6B | 3.70%11.16B | --11.16B | --11.16B |
Special items of non-current liabilities | 20.45%66.54M | 3.90%57.4M | 9.28%55.24M | 9.28%55.24M | 73.70%50.56M | 73.70%50.56M | 1.22%29.46M | 257.73%29.11M | --29.11M | --29.11M |
Total non-current liabilities | 14.84%69.9M | 2.27%62.25M | 4.14%60.87M | 4.14%60.87M | -99.48%58.45M | -99.48%58.45M | 12.88%12.63B | 3.89%11.19B | --11.19B | --11.19B |
Total liabilities | 3.20%3.17B | -10.90%2.74B | 53.11%3.07B | 53.11%3.07B | -84.99%2.01B | -84.99%2.01B | 10.38%14.75B | 11.53%13.36B | --13.36B | --13.36B |
Total assets less total liabilities | 7.94%8.44B | 5.13%8.22B | 5.94%7.82B | 5.94%7.82B | 239.10%7.38B | 239.10%7.38B | -31.99%-7B | -80.16%-5.31B | ---5.31B | ---5.31B |
Total equity and non-current liabilities | 7.99%8.51B | 5.11%8.28B | 5.92%7.88B | 5.92%7.88B | 26.43%7.44B | 26.43%7.44B | -4.36%5.63B | -24.81%5.88B | --5.88B | --5.88B |
Equity | ||||||||||
Share capital | 1.48%137K | 0.74%136K | 2.27%135K | 2.27%135K | 69.23%132K | 69.23%132K | 0.00%78K | 1.30%78K | --78K | --78K |
Other reserves | -0.60%18.53B | 0.58%18.75B | 3.68%18.64B | 3.68%18.64B | 486.57%17.98B | 486.57%17.98B | -0.57%3.05B | 23.73%3.07B | --3.07B | --3.07B |
Retained profit | 6.77%-10.09B | 2.71%-10.53B | -2.11%-10.82B | -2.11%-10.82B | -26.61%-10.6B | -26.61%-10.6B | -20.07%-10.05B | -54.38%-8.37B | ---8.37B | ---8.37B |
Shareholders' Equity | 7.94%8.44B | 5.13%8.22B | 5.94%7.82B | 5.94%7.82B | 239.10%7.38B | 239.10%7.38B | -31.99%-7B | -80.16%-5.31B | ---5.31B | ---5.31B |
Total equity | 7.94%8.44B | 5.13%8.22B | 5.94%7.82B | 5.94%7.82B | 239.10%7.38B | 239.10%7.38B | -31.99%-7B | -80.16%-5.31B | ---5.31B | ---5.31B |
Total equity and total liabilities | 6.60%11.61B | 0.61%10.96B | 16.02%10.89B | 16.02%10.89B | 16.51%9.39B | 16.51%9.39B | -3.85%7.75B | -10.84%8.06B | --8.06B | --8.06B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | -- | PricewaterhouseCoopers | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data