(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q9)Sep 30, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Inventory | 27.55%416.02M | 25.19%416.48M | -23.45%326.17M | --332.67M | -1.04%421.64M | 3.21%426.08M | --426.08M | --412.83M |
Developing and for sale properties | ---- | ---- | --12.47M | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | 28.33%833.67M | 0.04%662.31M | 76.48%649.66M | --662.05M | -3.86%353.9M | 169.37%368.13M | --368.13M | --136.66M |
Notes receivable | -46.43%6.64M | ---- | --12.4M | ---- | ---- | ---- | ---- | ---- |
Insurance and other receivables-current assets | 1,623.71%869.46M | ---- | --50.44M | ---- | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | ---- | 65.17%299.06M | ---- | --181.07M | -34.58%231.38M | 39.91%353.68M | --353.68M | --252.79M |
Withholding and tax receivable | ---- | 42.58%4.75M | ---- | --3.33M | 51.89%2.77M | -87.39%1.82M | --1.82M | --14.44M |
Cash and equivalents | 179.68%541.4M | 325.83%619.15M | -29.12%193.58M | --145.4M | 27.84%349.14M | -56.08%273.1M | --273.1M | --621.75M |
Secured deposit | ---- | -90.89%4.39M | ---- | --48.18M | -73.19%44.94M | 46.80%167.63M | --167.63M | --114.19M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.08M |
Other current assets | 63.66%129.63M | ---- | --79.21M | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | --12.47M | ---- | ---- | ---- | ---- |
Total current assets | 110.61%2.92B | 44.83%2.01B | -12.91%1.39B | --1.39B | -11.74%1.4B | 2.10%1.59B | --1.59B | --1.56B |
Non-current assets | ||||||||
Fixed assets | -10.88%141.83M | ---- | --159.14M | ---- | ---- | ---- | ---- | ---- |
Property, plant and equipment | ---- | 28.43%974.99M | ---- | --759.18M | 55.13%564.87M | 88.60%364.12M | --364.12M | --193.07M |
Construction in progress | 74.79%1.01B | ---- | --578.42M | ---- | ---- | ---- | ---- | ---- |
Advance payment | ---- | 60.56%77.05M | ---- | --47.99M | 96.10%49.76M | -15.63%25.38M | --25.38M | --30.08M |
long-term investment | --19.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -4.37%439.25M | -2.69%84.36M | 14,280.18%459.3M | --86.69M | 672.60%24.68M | -48.71%3.19M | --3.19M | --6.23M |
Goodwill | -30.91%52.22M | ---- | --75.59M | ---- | ---- | ---- | ---- | ---- |
Other illiquid assets | 78.45%85.64M | ---- | --47.99M | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | 20.35%92.46M | -6.42%476.3M | -88.77%76.83M | --508.98M | -24.27%518.07M | 4.76%684.12M | --684.12M | --653.06M |
Total non-current assets | 31.76%1.85B | 14.96%1.61B | 30.28%1.4B | --1.4B | 7.48%1.16B | 22.03%1.08B | --1.08B | --882.44M |
Total assets | 70.93%4.77B | 29.80%3.62B | 4.53%2.79B | --2.79B | -3.98%2.56B | 9.31%2.67B | --2.67B | --2.44B |
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable | 35.08%412.53M | 6.34%324.77M | -15.75%305.41M | --305.41M | -45.74%196.69M | 88.38%362.48M | --362.48M | --192.42M |
Notes payable | --3.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | 8.18%73.62M | -56.07%5.83M | 1,591.62%68.05M | --13.27M | 497.27%24.03M | -50.40%4.02M | --4.02M | --8.11M |
Other payables and accrued expenses | 13.30%382.83M | -13.11%521.05M | -28.01%337.89M | --599.68M | -0.36%467.63M | 26.32%469.34M | --469.34M | --371.54M |
Short-term borrowing | 139.54%777.22M | ---- | --324.47M | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | ---- | 34.05%438.05M | ---- | --326.77M | -41.10%383.96M | 13.13%651.87M | --651.87M | --576.22M |
Financial lease liabilities-current liabilities | ---- | -7.27%32.33M | ---- | --34.86M | -8.53%38.29M | 14.65%41.86M | --41.86M | --36.51M |
Other current liabilities | 13.70%27.9M | ---- | --24.54M | ---- | ---- | ---- | ---- | ---- |
Special items of current liabilities | -2.07%215.09M | 50.38%127.09M | 52.36%219.63M | --84.51M | -6.34%135.01M | 58.30%144.15M | --144.15M | --91.06M |
Total current liabilities | 43.06%1.95B | 6.20%1.45B | -18.48%1.36B | --1.36B | -25.58%1.25B | 31.18%1.67B | --1.67B | --1.28B |
Net current assets | 4,570.60%965.13M | 2,595.67%557.03M | 124.81%20.66M | --20.66M | 289.89%158.15M | -129.55%-83.29M | ---83.29M | --281.88M |
Total assets less current liabilities | 97.65%2.81B | 52.42%2.17B | 43.28%1.42B | --1.42B | 32.41%1.32B | -14.67%993.52M | --993.52M | --1.16B |
Non-current liabilities | ||||||||
Long-term bank loan | 119.33%648.99M | 67.75%496.36M | 177.73%295.89M | --295.89M | 139.95%255.64M | --106.54M | --106.54M | ---- |
Financial lease liabilities-non-current liabilities | ---- | 11.27%34.8M | ---- | --31.27M | -26.94%32.93M | -26.48%45.07M | --45.07M | --61.3M |
Deferred tax liability | 0.00%1.26M | 0.00%1.26M | --1.26M | --1.26M | --903K | ---- | ---- | ---- |
Deferred income-non-current liabilities | -20.10%32.89M | -20.10%32.89M | -49.75%41.16M | --41.16M | -45.24%44.85M | 3.98%81.92M | --81.92M | --78.78M |
Special items of non-current liabilities | 32.75%41.51M | ---- | --31.27M | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 96.07%724.65M | 52.96%565.3M | 58.26%369.58M | --369.58M | 43.17%334.33M | 66.70%233.52M | --233.52M | --140.08M |
Total liabilities | 54.36%2.68B | 16.17%2.01B | -9.08%1.73B | --1.73B | -17.16%1.58B | 34.70%1.91B | --1.91B | --1.42B |
Total assets less total liabilities | 98.20%2.09B | 52.23%1.6B | 38.67%1.05B | --1.05B | 29.11%981.22M | -25.80%760M | --760M | --1.02B |
Total equity and non-current liabilities | 97.65%2.81B | 52.42%2.17B | 43.28%1.42B | --1.42B | 32.41%1.32B | -14.67%993.52M | --993.52M | --1.16B |
Equity | ||||||||
Share capital | 5.47%417.85M | 2.62%406.57M | 3.15%396.17M | --396.17M | 2.61%394.13M | 1.68%384.09M | --384.09M | --377.75M |
Reserve | ---- | 86.94%1.06B | ---- | --565.11M | 45.91%537.48M | -42.59%368.36M | --368.36M | --641.6M |
Legal reserve | ---- | 86.94%1.06B | ---- | --565.11M | 45.91%537.48M | -42.59%368.36M | --368.36M | --641.6M |
Capital reserve | 43.83%7.21B | ---- | --5.01B | ---- | ---- | ---- | ---- | ---- |
Undistributed profit | -27.76%-5.68B | ---- | ---4.45B | ---- | ---- | ---- | ---- | ---- |
Special items of shareholders' rights and interests | 294.86%8.99M | ---- | ---4.61M | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | 103.94%1.96B | 52.19%1.46B | 27.75%961.28M | --961.28M | 23.81%931.61M | -26.18%752.45M | --752.45M | --1.02B |
Non-controlling interest | 38.67%128.47M | 52.66%141.43M | 1,126.76%92.65M | --92.65M | 556.83%49.6M | 54.41%7.55M | --7.55M | --4.89M |
Total equity | 98.20%2.09B | 52.23%1.6B | 38.67%1.05B | --1.05B | 29.11%981.22M | -25.80%760M | --760M | --1.02B |
Total equity and total liabilities | 70.93%4.77B | 29.80%3.62B | 4.53%2.79B | --2.79B | -3.98%2.56B | 9.31%2.67B | --2.67B | --2.44B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | HKAS | CAS (2007) | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | PricewaterhouseCoopers | -- | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data