(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 22.22%5.53B | 16.95%5.29B | -21.00%3.57B | -4.35%4.32B | 69.85%4.52B | 69.85%4.52B | 69.85%4.52B | 69.85%4.52B | 98.20%2.66B | 98.20%2.66B |
Accounts receivable | -11.02%4.6B | -4.36%4.94B | -0.79%5.13B | -0.21%5.16B | 45.13%5.17B | 45.13%5.17B | 45.13%5.17B | 45.13%5.17B | 177.11%3.56B | 177.11%3.56B |
Related party payments receivable | -72.52%12.95M | -40.86%27.87M | -45.76%25.56M | -28.26%33.81M | 43.74%47.12M | 43.74%47.12M | 43.74%47.12M | 43.74%47.12M | 4,707.18%32.79M | 4,707.18%32.79M |
Advance deposits and other receivables | 0.94%2.49B | -9.47%2.23B | -4.14%2.36B | 3.31%2.55B | 9.67%2.47B | 9.67%2.47B | 9.67%2.47B | 9.67%2.47B | 31.62%2.25B | 40.25%2.25B |
Cash and equivalents | 44.63%21.13B | -16.50%12.2B | -24.63%11.01B | -39.58%8.83B | 32.50%14.61B | 32.50%14.61B | 32.50%14.61B | 32.50%14.61B | -62.26%11.02B | -62.26%11.02B |
Short-term deposit | -34.61%9.76B | -18.56%12.15B | -24.80%11.22B | -11.01%13.28B | -42.29%14.92B | -42.29%14.92B | -42.29%14.92B | -42.29%14.92B | 2,538.85%25.86B | 2,538.85%25.86B |
Fixed time deposit-current assets | 1,550.40%7.05B | 949.72%4.49B | 1,043.32%4.89B | 127.08%970.68M | --427.47M | --427.47M | --427.47M | --427.47M | ---- | ---- |
Secured deposit | 2,887.51%3.17B | 1,922.73%2.15B | 1,486.37%1.69B | 1,144.39%1.32B | -82.58%106.27M | -82.58%106.27M | -82.58%106.27M | -82.58%106.27M | -73.84%609.98M | -73.84%609.98M |
Short-term investment | -38.10%781.22M | -85.66%181.01M | -63.35%462.6M | 26.66%1.6B | -55.46%1.26B | -55.46%1.26B | -55.46%1.26B | -55.46%1.26B | 0.46%2.83B | 0.46%2.83B |
Total current assets | 25.26%54.52B | 0.30%43.66B | -7.29%40.36B | -12.56%38.06B | -10.86%43.53B | -10.86%43.53B | -10.86%43.53B | -10.86%43.53B | 23.06%48.83B | 23.06%48.83B |
Non-current assets | ||||||||||
Property, plant and equipment | 3.28%10.95B | 2.87%10.91B | 7.14%11.36B | 2.58%10.88B | 95.52%10.61B | 95.52%10.61B | 95.52%10.61B | 95.52%10.61B | 76.04%5.42B | 76.04%5.42B |
Land use right | 1.51%2.79B | 1.97%2.8B | 2.33%2.81B | -0.44%2.74B | 361.46%2.75B | 361.46%2.75B | 361.46%2.75B | 361.46%2.75B | 138.25%595.47M | 138.25%595.47M |
Fixed time deposit-non-current assets | -56.18%3.04B | -34.11%4.56B | -43.30%3.93B | 9.30%7.57B | 115.29%6.93B | 115.29%6.93B | 115.29%6.93B | 115.29%6.93B | --3.22B | --3.22B |
Secured deposits-non-current assets | --767.9M | --750M | --550M | --550M | ---- | ---- | ---- | ---- | ---- | ---- |
long-term investment | -9.15%2.08B | 8.62%2.49B | 6.98%2.46B | -0.79%2.28B | 48.15%2.3B | 48.15%2.3B | 48.15%2.3B | 48.15%2.3B | 154,817.60%1.55B | 154,817.60%1.55B |
Intangible assets | 374.51%4.95B | -0.27%1.04B | 4.09%1.09B | 6.92%1.12B | 18.69%1.04B | 18.69%1.04B | 18.69%1.04B | 18.69%1.04B | 44.58%878.72M | 44.58%878.72M |
Other illiquid assets | 186.26%576.15M | -26.62%147.69M | -52.59%95.42M | -17.23%166.6M | -88.37%201.27M | -88.37%201.27M | -88.37%201.27M | -88.37%201.27M | 656.88%1.73B | 656.88%1.73B |
Special items of non-current assets | 8.22%4.48B | 0.82%4.18B | -2.50%4.04B | -0.95%4.1B | 20.98%4.14B | 20.98%4.14B | 20.98%4.14B | 20.98%4.14B | 298.84%3.42B | 298.84%3.42B |
Total non-current assets | 6.00%29.64B | -3.86%26.89B | -5.84%26.33B | 5.13%29.4B | 66.25%27.96B | 66.25%27.96B | 66.25%27.96B | 66.25%27.96B | 234.57%16.82B | 234.57%16.82B |
Total assets | 17.72%84.16B | -1.33%70.54B | -6.72%66.68B | -5.64%67.46B | 8.90%71.49B | 8.90%71.49B | 8.90%71.49B | 8.90%71.49B | 46.85%65.65B | 46.85%65.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 56.16%22.21B | 16.48%16.57B | -20.51%11.31B | -19.51%11.45B | 15.05%14.22B | 15.05%14.22B | 15.05%14.22B | 15.05%14.22B | 141.84%12.36B | 141.84%12.36B |
Tax payable | -79.23%5.74M | -51.77%13.34M | 16.76%32.29M | -12.59%24.17M | 21.63%27.66M | 21.63%27.66M | 21.63%27.66M | 21.63%27.66M | 1,780.65%22.74M | 1,780.65%22.74M |
Amounts payable to associated parties-current liabilities | -66.11%30.88M | -42.82%52.09M | -66.56%30.47M | -67.33%29.77M | 265.63%91.11M | 265.63%91.11M | 265.63%91.11M | 265.63%91.11M | 106.59%24.92M | 106.59%24.92M |
Other payables and accrued expenses | 35.75%7.58B | 19.47%6.67B | 11.09%6.2B | 4.54%5.84B | 16.06%5.58B | 16.06%5.58B | 16.06%5.58B | 16.06%5.58B | 113.24%4.81B | 113.24%4.81B |
Short-term borrowing | 60.76%3.89B | 74.72%4.23B | 76.06%4.26B | 49.19%3.61B | --2.42B | --2.42B | --2.42B | --2.42B | ---- | ---- |
Bank loans and overdrafts | 79.01%1.36B | 1.96%776.79M | -18.28%622.61M | -9.54%689.18M | --761.86M | --761.86M | --761.86M | --761.86M | ---- | ---- |
Derivative financial instrument-current liabilities | ---- | --972.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -35.33%400.38M | -23.29%474.92M | -11.30%549.13M | -6.31%580.01M | 65.76%619.09M | 65.76%619.09M | 65.76%619.09M | 65.76%619.09M | 212.37%373.49M | 212.37%373.49M |
Deferred income-current liabilities | 62.11%631M | 37.87%536.65M | 10.30%429.35M | 6.48%414.48M | -6.93%389.24M | -6.93%389.24M | -6.93%389.24M | -6.93%389.24M | 155.61%418.23M | 155.61%418.23M |
Total current liabilities | 49.75%36.11B | 25.61%30.29B | -2.83%23.43B | -6.15%22.63B | 33.88%24.11B | 33.88%24.11B | 33.88%24.11B | 33.88%24.11B | 129.83%18.01B | 129.83%18.01B |
Net current assets | -5.16%18.41B | -31.14%13.37B | -12.82%16.92B | -20.53%15.43B | -37.01%19.41B | -37.01%19.41B | -37.01%19.41B | -37.01%19.41B | -3.22%30.82B | -3.22%30.82B |
Total assets less current liabilities | 1.42%48.05B | -15.04%40.25B | -8.70%43.25B | -5.38%44.83B | -0.55%47.38B | -0.55%47.38B | -0.55%47.38B | -0.55%47.38B | 29.21%47.64B | 29.21%47.64B |
Non-current liabilities | ||||||||||
Long-term bank loan | 22.50%5.65B | 39.20%6.42B | 16.81%5.39B | 10.84%5.11B | 175.39%4.61B | 175.39%4.61B | 175.39%4.61B | 175.39%4.61B | 1.83%1.68B | 1.83%1.68B |
Financial lease liabilities-non-current liabilities | -14.47%2.27B | -11.98%2.33B | -4.46%2.53B | -1.27%2.62B | 122.93%2.65B | 122.93%2.65B | 122.93%2.65B | 122.93%2.65B | 237.52%1.19B | --1.19B |
Deferred tax liability | --404.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred income-non-current liabilities | -3.61%668.95M | -2.17%678.97M | 0.61%698.21M | 0.45%697.12M | 44.87%694.01M | 44.87%694.01M | 44.87%694.01M | 44.87%694.01M | 230.92%479.06M | 230.92%479.06M |
Derivative financial instruments-non-current liabilities | --393.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-current liabilities | -6.76%2.34B | -19.28%2.02B | -21.85%1.96B | -22.44%1.94B | 16.66%2.51B | 16.66%2.51B | 16.66%2.51B | 16.66%2.51B | 622.21%2.15B | 622.21%2.15B |
Total non-current liabilities | 12.01%11.72B | 9.48%11.46B | 1.09%10.58B | -0.89%10.37B | 90.56%10.47B | 90.56%10.47B | 90.56%10.47B | 90.56%10.47B | 125.11%5.49B | 125.11%5.49B |
Total liabilities | 38.33%47.83B | 20.73%41.75B | -1.64%34.01B | -4.56%33B | 47.12%34.58B | 47.12%34.58B | 47.12%34.58B | 47.12%34.58B | 128.71%23.5B | 128.71%23.5B |
Total assets less total liabilities | -1.58%36.33B | -21.99%28.79B | -11.48%32.67B | -6.65%34.45B | -12.42%36.91B | -12.42%36.91B | -12.42%36.91B | -12.42%36.91B | 22.41%42.15B | 22.41%42.15B |
Total equity and non-current liabilities | 1.42%48.05B | -15.04%40.25B | -8.70%43.25B | -5.38%44.83B | -0.55%47.38B | -0.55%47.38B | -0.55%47.38B | -0.55%47.38B | 29.21%47.64B | 29.21%47.64B |
Equity | ||||||||||
Share capital | 9.73%124K | 0.00%113K | 0.00%113K | 0.00%113K | 0.89%113K | 0.89%113K | 0.89%113K | -100.00%113K | -100.00%112K | -100.00%112K |
Capital reserve | 15.66%70.2B | 0.63%61.07B | 0.43%60.95B | 0.21%60.82B | 1.17%60.69B | 1.17%60.69B | 1.17%60.69B | 1,003,661.27%60.7B | --59.99B | --59.99B |
Other reserves | 834.40%60.04M | ---- | ---- | ---- | --6.43M | ---- | ---- | ---- | ---- | ---- |
Retained profit | -41.17%-35.76B | -35.64%-34.36B | -20.30%-30.47B | -9.23%-27.67B | -56.45%-25.33B | -56.45%-25.33B | -56.45%-25.33B | -56.45%-25.33B | -43.00%-16.19B | -43.00%-16.19B |
Special items of shareholders' rights and interests | 18.56%1.83B | 34.05%2.08B | 41.58%2.2B | -15.80%1.3B | 193.66%1.54B | 194.05%1.55B | 194.05%1.55B | 193.66%1.54B | -125.71%-1.65B | -125.71%-1.65B |
Shareholders' Equity | -1.58%36.33B | -21.99%28.79B | -11.48%32.67B | -6.65%34.45B | -12.42%36.91B | -12.42%36.91B | -12.42%36.91B | -12.42%36.91B | 22.41%42.15B | 22.41%42.15B |
Total equity | -1.58%36.33B | -21.99%28.79B | -11.48%32.67B | -6.65%34.45B | -12.42%36.91B | -12.42%36.91B | -12.42%36.91B | -12.42%36.91B | 22.41%42.15B | 22.41%42.15B |
Total equity and total liabilities | 17.72%84.16B | -1.33%70.54B | -6.72%66.68B | -5.64%67.46B | 8.90%71.49B | 8.90%71.49B | 8.90%71.49B | 8.90%71.49B | 46.85%65.65B | 46.85%65.65B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data