HK Stock MarketDetailed Quotes

09863 LEAPMOTOR

Watchlist
  • 27.000
  • +2.050+8.22%
Market Closed Apr 29 16:08 CST
36.10BMarket Cap-7758P/E (TTM)

LEAPMOTOR Key Stats

Earnings

Revenue Breakdown

Business Data

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(Q3)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-1.68%1.72B
-15.02%1.49B
133.35%1.75B
133.35%1.75B
48.83%1.12B
311.60%749.47M
--749.47M
--749.47M
10.24%182.09M
--165.18M
Accounts receivable
-45.03%926.34M
-40.61%1B
115.43%1.69B
115.43%1.69B
26.05%986.03M
235.40%782.25M
--782.25M
--782.25M
1,124.43%233.23M
--19.05M
Cash and equivalents
68.82%11.73B
2.29%7.11B
60.19%6.95B
60.19%6.95B
-1.40%4.28B
4,203.28%4.34B
--4.34B
--4.34B
-50.99%100.81M
--205.69M
Short-term deposit
----
1,425.51%1.23B
----
--80.82M
----
----
----
----
----
----
Fixed time deposit-current assets
2,482.56%2.09B
----
--80.82M
----
----
----
----
----
----
----
Secured deposit
53.65%2.8B
-39.40%1.1B
32.42%1.82B
32.42%1.82B
-30.68%953.95M
211.68%1.38B
--1.38B
--1.38B
982.02%441.5M
--40.8M
Financial assets at fair value-current assets
197.86%2.77B
-21.17%732.97M
-26.21%929.8M
-26.21%929.8M
-76.08%301.35M
1,557.08%1.26B
--1.26B
--1.26B
-58.13%76.04M
--181.61M
Other current assets
9.51%421.87M
-22.35%299.14M
-8.39%385.24M
-8.39%385.24M
44.99%609.72M
-0.08%420.52M
--420.52M
--420.52M
79.78%420.85M
--234.09M
Special items of current assets
-62.47%13.98M
-25.89%27.6M
30.67%37.24M
30.67%37.24M
50.08%42.77M
--28.5M
--28.5M
--28.5M
----
----
Total current assets
64.75%22.47B
-4.74%12.99B
52.30%13.64B
52.30%13.64B
-7.46%8.29B
515.66%8.95B
--8.95B
--8.95B
71.84%1.45B
--846.42M
Non-current assets
Property, plant and equipment
20.60%3.87B
7.28%3.44B
66.29%3.21B
66.29%3.21B
9.36%2.11B
26.77%1.93B
--1.93B
--1.93B
3.37%1.52B
--1.47B
Associated company interest
45.72%44.26M
9.31%33.2M
62.69%30.38M
62.69%30.38M
10.40%20.61M
1.06%18.67M
--18.67M
--18.67M
--18.47M
----
Fixed time deposit-non-current assets
-44.47%576.57M
-85.37%151.93M
44.78%1.04B
44.78%1.04B
14.72%822.65M
411.83%717.1M
--717.1M
--717.1M
--140.11M
----
Intangible assets
0.68%449.68M
-0.18%445.81M
6.37%446.63M
6.37%446.63M
1.73%427.15M
2,014.88%419.87M
--419.87M
--419.87M
10.93%19.85M
--17.9M
Other illiquid assets
10.63%95.24M
-21.30%67.75M
164.12%86.08M
164.12%86.08M
535.52%207.13M
--32.59M
--32.59M
--32.59M
----
----
Special items of non-current assets
15.74%949.51M
-3.14%794.61M
80.56%820.38M
80.56%820.38M
58.45%719.92M
287.81%454.36M
--454.36M
--454.36M
16.99%117.16M
--100.15M
Total non-current assets
6.29%5.98B
-12.35%4.93B
57.62%5.63B
57.62%5.63B
20.59%4.31B
96.54%3.57B
--3.57B
--3.57B
14.28%1.82B
--1.59B
Total assets
47.67%28.45B
-6.96%17.93B
53.82%19.27B
53.82%19.27B
0.53%12.59B
282.87%12.53B
--12.53B
--12.53B
34.28%3.27B
--2.44B
Liabilities
Current liabilities
Accounts payable
64.48%9.85B
-1.22%5.91B
130.61%5.99B
130.61%5.99B
34.55%3.49B
251.33%2.6B
--2.6B
--2.6B
277.60%738.94M
--195.69M
Other payables and accrued expenses
14.69%2.02B
-5.77%1.66B
113.58%1.76B
113.58%1.76B
-6.97%767.78M
119.45%825.33M
--825.33M
--825.33M
-12.07%376.09M
--427.7M
Bank loans and overdrafts
55.24%1.58B
-3.23%985.65M
199.42%1.02B
199.42%1.02B
-18.97%275.65M
-72.63%340.17M
--340.17M
--340.17M
498.62%1.24B
--207.63M
Derivative financial instrument-current liabilities
----
----
----
----
----
----
----
----
----
--2.84M
Provision-current liabilities
49.57%135.29M
50.71%136.32M
148.33%90.45M
148.33%90.45M
3.32%37.64M
1,045.77%36.42M
--36.42M
--36.42M
389.83%3.18M
--649K
Financial lease liabilities-current liabilities
-30.19%104.14M
-11.30%132.32M
507.43%149.18M
507.43%149.18M
-34.61%16.06M
83.60%24.56M
--24.56M
--24.56M
314.25%13.38M
--3.23M
Other current liabilities
10.76%242.03M
87.47%409.67M
-56.57%218.53M
-56.57%218.53M
-9.59%454.94M
1,107.70%503.21M
--503.21M
--503.21M
681.60%41.67M
--5.33M
Special items of current liabilities
-27.77%22.56M
3.80%32.41M
737.58%31.23M
737.58%31.23M
42.70%5.32M
--3.73M
--3.73M
--3.73M
----
----
Total current liabilities
50.73%13.95B
0.15%9.27B
113.82%9.26B
113.82%9.26B
16.65%5.05B
79.19%4.33B
--4.33B
--4.33B
186.59%2.42B
--843.07M
Net current assets
94.38%8.52B
-15.07%3.72B
-5.28%4.38B
-5.28%4.38B
-30.04%3.24B
580.98%4.63B
--4.63B
--4.63B
-28,822.85%-961.64M
--3.35M
Total assets less current liabilities
44.85%14.5B
-13.54%8.66B
22.12%10.01B
22.12%10.01B
-7.98%7.54B
858.01%8.2B
--8.2B
--8.2B
-46.30%855.62M
--1.59B
Non-current liabilities
Long-term bank loan
15.33%891.81M
73.91%1.34B
44.80%773.28M
44.80%773.28M
-7.08%496.2M
-53.93%534.02M
--534.02M
--534.02M
6.72%1.16B
--1.09B
Financial lease liabilities-non-current liabilities
-36.97%169.5M
-4.74%256.18M
1,543.43%268.93M
1,543.43%268.93M
1,352.79%237.74M
18.68%16.36M
--16.36M
--16.36M
149.60%13.79M
--5.52M
Deferred income-non-current liabilities
-7.79%381.73M
-3.89%397.85M
25.56%413.97M
25.56%413.97M
19.86%395.17M
37.50%329.71M
--329.71M
--329.71M
87.12%239.78M
--128.15M
Provision-non-current liabilities
106.88%368.1M
10.46%196.54M
221.03%177.93M
221.03%177.93M
80.14%99.84M
811.45%55.43M
--55.43M
--55.43M
267.43%6.08M
--1.66M
Special items of non-current liabilities
62.01%190.37M
17.00%137.48M
276.35%117.51M
276.35%117.51M
69.87%53.04M
--31.22M
--31.22M
--31.22M
----
--1.6B
Total non-current liabilities
14.27%2B
33.18%2.33B
81.19%1.75B
81.19%1.75B
32.61%1.28B
-31.86%966.74M
--966.74M
--966.74M
-49.73%1.42B
--2.82B
Total liabilities
44.93%15.96B
5.41%11.6B
107.86%11.01B
107.86%11.01B
19.56%6.33B
38.10%5.3B
--5.3B
--5.3B
4.62%3.83B
--3.67B
Total assets less total liabilities
51.33%12.5B
-23.45%6.32B
14.23%8.26B
14.23%8.26B
-13.41%6.26B
1,383.78%7.23B
--7.23B
--7.23B
54.18%-563.2M
---1.23B
Total equity and non-current liabilities
44.85%14.5B
-13.54%8.66B
22.12%10.01B
22.12%10.01B
-7.98%7.54B
858.01%8.2B
--8.2B
--8.2B
-46.30%855.62M
--1.59B
Equity
Share capital
17.00%1.34B
0.00%1.14B
12.93%1.14B
12.93%1.14B
0.00%1.01B
87.74%1.01B
--1.01B
--1.01B
0.00%538.98M
--538.98M
Reserve
49.19%25.06B
2.02%17.14B
55.67%16.8B
55.67%16.8B
0.68%10.86B
572.50%10.79B
--10.79B
--10.79B
21.13%1.6B
--1.32B
Legal reserve
49.19%25.06B
2.02%17.14B
55.67%16.8B
55.67%16.8B
0.68%10.86B
572.50%10.79B
--10.79B
--10.79B
21.13%1.6B
--1.32B
Retained profit
-43.56%-13.9B
-23.51%-11.96B
-111.76%-9.68B
-111.76%-9.68B
-22.80%-5.61B
-68.90%-4.57B
---4.57B
---4.57B
-68.48%-2.71B
---1.61B
Special items of shareholders' rights and interests
----
----
----
----
----
----
----
----
----
---1.49B
Shareholders' Equity
51.33%12.5B
-23.45%6.32B
14.23%8.26B
14.23%8.26B
-13.41%6.26B
1,383.78%7.23B
--7.23B
--7.23B
54.18%-563.2M
---1.23B
Total equity
51.33%12.5B
-23.45%6.32B
14.23%8.26B
14.23%8.26B
-13.41%6.26B
1,383.78%7.23B
--7.23B
--7.23B
54.18%-563.2M
---1.23B
Total equity and total liabilities
47.67%28.45B
-6.96%17.93B
53.82%19.27B
53.82%19.27B
0.53%12.59B
282.87%12.53B
--12.53B
--12.53B
34.28%3.27B
--2.44B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
--
Unqualified Opinion
Unqualified Opinion
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
--
PricewaterhouseCoopers
--
--
PricewaterhouseCoopers
PricewaterhouseCoopers
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(Q3)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -1.68%1.72B-15.02%1.49B133.35%1.75B133.35%1.75B48.83%1.12B311.60%749.47M--749.47M--749.47M10.24%182.09M--165.18M
Accounts receivable -45.03%926.34M-40.61%1B115.43%1.69B115.43%1.69B26.05%986.03M235.40%782.25M--782.25M--782.25M1,124.43%233.23M--19.05M
Cash and equivalents 68.82%11.73B2.29%7.11B60.19%6.95B60.19%6.95B-1.40%4.28B4,203.28%4.34B--4.34B--4.34B-50.99%100.81M--205.69M
Short-term deposit ----1,425.51%1.23B------80.82M------------------------
Fixed time deposit-current assets 2,482.56%2.09B------80.82M----------------------------
Secured deposit 53.65%2.8B-39.40%1.1B32.42%1.82B32.42%1.82B-30.68%953.95M211.68%1.38B--1.38B--1.38B982.02%441.5M--40.8M
Financial assets at fair value-current assets 197.86%2.77B-21.17%732.97M-26.21%929.8M-26.21%929.8M-76.08%301.35M1,557.08%1.26B--1.26B--1.26B-58.13%76.04M--181.61M
Other current assets 9.51%421.87M-22.35%299.14M-8.39%385.24M-8.39%385.24M44.99%609.72M-0.08%420.52M--420.52M--420.52M79.78%420.85M--234.09M
Special items of current assets -62.47%13.98M-25.89%27.6M30.67%37.24M30.67%37.24M50.08%42.77M--28.5M--28.5M--28.5M--------
Total current assets 64.75%22.47B-4.74%12.99B52.30%13.64B52.30%13.64B-7.46%8.29B515.66%8.95B--8.95B--8.95B71.84%1.45B--846.42M
Non-current assets
Property, plant and equipment 20.60%3.87B7.28%3.44B66.29%3.21B66.29%3.21B9.36%2.11B26.77%1.93B--1.93B--1.93B3.37%1.52B--1.47B
Associated company interest 45.72%44.26M9.31%33.2M62.69%30.38M62.69%30.38M10.40%20.61M1.06%18.67M--18.67M--18.67M--18.47M----
Fixed time deposit-non-current assets -44.47%576.57M-85.37%151.93M44.78%1.04B44.78%1.04B14.72%822.65M411.83%717.1M--717.1M--717.1M--140.11M----
Intangible assets 0.68%449.68M-0.18%445.81M6.37%446.63M6.37%446.63M1.73%427.15M2,014.88%419.87M--419.87M--419.87M10.93%19.85M--17.9M
Other illiquid assets 10.63%95.24M-21.30%67.75M164.12%86.08M164.12%86.08M535.52%207.13M--32.59M--32.59M--32.59M--------
Special items of non-current assets 15.74%949.51M-3.14%794.61M80.56%820.38M80.56%820.38M58.45%719.92M287.81%454.36M--454.36M--454.36M16.99%117.16M--100.15M
Total non-current assets 6.29%5.98B-12.35%4.93B57.62%5.63B57.62%5.63B20.59%4.31B96.54%3.57B--3.57B--3.57B14.28%1.82B--1.59B
Total assets 47.67%28.45B-6.96%17.93B53.82%19.27B53.82%19.27B0.53%12.59B282.87%12.53B--12.53B--12.53B34.28%3.27B--2.44B
Liabilities
Current liabilities
Accounts payable 64.48%9.85B-1.22%5.91B130.61%5.99B130.61%5.99B34.55%3.49B251.33%2.6B--2.6B--2.6B277.60%738.94M--195.69M
Other payables and accrued expenses 14.69%2.02B-5.77%1.66B113.58%1.76B113.58%1.76B-6.97%767.78M119.45%825.33M--825.33M--825.33M-12.07%376.09M--427.7M
Bank loans and overdrafts 55.24%1.58B-3.23%985.65M199.42%1.02B199.42%1.02B-18.97%275.65M-72.63%340.17M--340.17M--340.17M498.62%1.24B--207.63M
Derivative financial instrument-current liabilities --------------------------------------2.84M
Provision-current liabilities 49.57%135.29M50.71%136.32M148.33%90.45M148.33%90.45M3.32%37.64M1,045.77%36.42M--36.42M--36.42M389.83%3.18M--649K
Financial lease liabilities-current liabilities -30.19%104.14M-11.30%132.32M507.43%149.18M507.43%149.18M-34.61%16.06M83.60%24.56M--24.56M--24.56M314.25%13.38M--3.23M
Other current liabilities 10.76%242.03M87.47%409.67M-56.57%218.53M-56.57%218.53M-9.59%454.94M1,107.70%503.21M--503.21M--503.21M681.60%41.67M--5.33M
Special items of current liabilities -27.77%22.56M3.80%32.41M737.58%31.23M737.58%31.23M42.70%5.32M--3.73M--3.73M--3.73M--------
Total current liabilities 50.73%13.95B0.15%9.27B113.82%9.26B113.82%9.26B16.65%5.05B79.19%4.33B--4.33B--4.33B186.59%2.42B--843.07M
Net current assets 94.38%8.52B-15.07%3.72B-5.28%4.38B-5.28%4.38B-30.04%3.24B580.98%4.63B--4.63B--4.63B-28,822.85%-961.64M--3.35M
Total assets less current liabilities 44.85%14.5B-13.54%8.66B22.12%10.01B22.12%10.01B-7.98%7.54B858.01%8.2B--8.2B--8.2B-46.30%855.62M--1.59B
Non-current liabilities
Long-term bank loan 15.33%891.81M73.91%1.34B44.80%773.28M44.80%773.28M-7.08%496.2M-53.93%534.02M--534.02M--534.02M6.72%1.16B--1.09B
Financial lease liabilities-non-current liabilities -36.97%169.5M-4.74%256.18M1,543.43%268.93M1,543.43%268.93M1,352.79%237.74M18.68%16.36M--16.36M--16.36M149.60%13.79M--5.52M
Deferred income-non-current liabilities -7.79%381.73M-3.89%397.85M25.56%413.97M25.56%413.97M19.86%395.17M37.50%329.71M--329.71M--329.71M87.12%239.78M--128.15M
Provision-non-current liabilities 106.88%368.1M10.46%196.54M221.03%177.93M221.03%177.93M80.14%99.84M811.45%55.43M--55.43M--55.43M267.43%6.08M--1.66M
Special items of non-current liabilities 62.01%190.37M17.00%137.48M276.35%117.51M276.35%117.51M69.87%53.04M--31.22M--31.22M--31.22M------1.6B
Total non-current liabilities 14.27%2B33.18%2.33B81.19%1.75B81.19%1.75B32.61%1.28B-31.86%966.74M--966.74M--966.74M-49.73%1.42B--2.82B
Total liabilities 44.93%15.96B5.41%11.6B107.86%11.01B107.86%11.01B19.56%6.33B38.10%5.3B--5.3B--5.3B4.62%3.83B--3.67B
Total assets less total liabilities 51.33%12.5B-23.45%6.32B14.23%8.26B14.23%8.26B-13.41%6.26B1,383.78%7.23B--7.23B--7.23B54.18%-563.2M---1.23B
Total equity and non-current liabilities 44.85%14.5B-13.54%8.66B22.12%10.01B22.12%10.01B-7.98%7.54B858.01%8.2B--8.2B--8.2B-46.30%855.62M--1.59B
Equity
Share capital 17.00%1.34B0.00%1.14B12.93%1.14B12.93%1.14B0.00%1.01B87.74%1.01B--1.01B--1.01B0.00%538.98M--538.98M
Reserve 49.19%25.06B2.02%17.14B55.67%16.8B55.67%16.8B0.68%10.86B572.50%10.79B--10.79B--10.79B21.13%1.6B--1.32B
Legal reserve 49.19%25.06B2.02%17.14B55.67%16.8B55.67%16.8B0.68%10.86B572.50%10.79B--10.79B--10.79B21.13%1.6B--1.32B
Retained profit -43.56%-13.9B-23.51%-11.96B-111.76%-9.68B-111.76%-9.68B-22.80%-5.61B-68.90%-4.57B---4.57B---4.57B-68.48%-2.71B---1.61B
Special items of shareholders' rights and interests ---------------------------------------1.49B
Shareholders' Equity 51.33%12.5B-23.45%6.32B14.23%8.26B14.23%8.26B-13.41%6.26B1,383.78%7.23B--7.23B--7.23B54.18%-563.2M---1.23B
Total equity 51.33%12.5B-23.45%6.32B14.23%8.26B14.23%8.26B-13.41%6.26B1,383.78%7.23B--7.23B--7.23B54.18%-563.2M---1.23B
Total equity and total liabilities 47.67%28.45B-6.96%17.93B53.82%19.27B53.82%19.27B0.53%12.59B282.87%12.53B--12.53B--12.53B34.28%3.27B--2.44B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion----Unqualified Opinion----Unqualified OpinionUnqualified Opinion
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers----PricewaterhouseCoopers----PricewaterhouseCoopersPricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Vehicle delivery

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg