(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (Q3)Mar 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -3.56%2.17M | -0.76%2.23M | --2.25M | --2.25M | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | 5.99%218.55M | 25.58%258.93M | 15.37%206.19M | 15.37%206.19M | 66.65%178.72M | 66.65%178.72M | 48.36%107.25M | 48.36%107.25M | 23.73%89.44M | 3.22%72.29M |
Related party payments receivable | -28.18%12.32M | -0.04%17.14M | 715.84%17.15M | 715.84%17.15M | --2.1M | --2.1M | ---- | ---- | -99.91%50K | 5,147.39%58.25M |
Advance deposits and other receivables | 57.72%10.57M | -0.19%6.69M | 23.37%6.7M | 23.37%6.7M | -36.87%5.43M | -36.87%5.43M | 82.58%8.6M | 82.58%8.6M | 30.09%6.13M | 96.09%4.71M |
Cash and equivalents | -20.23%330.46M | -22.06%322.87M | -20.98%414.25M | -20.98%414.25M | 658.35%524.26M | 658.35%524.26M | 20.57%69.13M | 20.57%69.13M | -90.36%5.53M | 269.57%57.34M |
Secured deposit | ---- | --18K | ---- | ---- | --24.52M | --24.52M | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --26.75M | ---- |
Other current assets | ---- | ---- | ---- | ---- | --1.04M | --1.04M | ---- | ---- | ---- | ---- |
Special items of current assets | 5.01%118.85M | -3.27%109.48M | 76.66%113.18M | 76.66%113.18M | 58.16%64.07M | 58.16%64.07M | 78.96%40.51M | 78.96%40.51M | 31.29%29.72M | 192.78%22.64M |
Total current assets | -8.79%692.91M | -5.58%717.35M | -5.05%759.72M | -5.05%759.72M | 254.85%800.14M | 254.85%800.14M | 4.77%225.49M | 4.77%225.49M | -26.76%157.62M | 122.34%215.22M |
Non-current assets | ||||||||||
Property, plant and equipment | 193.10%16.91M | 402.11%28.97M | 34.56%5.77M | 34.56%5.77M | 81.62%4.29M | 81.62%4.29M | -22.08%2.36M | -22.08%2.36M | -10.79%2.7M | -19.11%3.03M |
Investment property | --11.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.93%1.48M | 0.00%1.45M | ---- |
Associated company interest | -33.15%4.3M | -49.88%3.22M | 60.09%6.43M | 60.09%6.43M | --4.02M | --4.02M | ---- | ---- | ---- | ---- |
Fixed time deposit-non-current assets | 24.42%2.21M | 25.15%2.22M | 10.92%1.78M | 10.92%1.78M | 8.39%1.6M | --1.6M | 1.93%1.48M | ---- | ---- | --1.45M |
Financial assets at fair value-non-current assets | 17.12%30.1M | 1.07%25.97M | 1,027.19%25.7M | 1,027.19%25.7M | --2.28M | --2.28M | ---- | ---- | ---- | ---- |
Intangible assets | -5.91%122.36M | 6.67%138.71M | 149.33%130.05M | 149.33%130.05M | 186.66%52.16M | 186.66%52.16M | 63.33%18.2M | 63.33%18.2M | 8.59%12.1M | 246.29%11.14M |
Goodwill | 0.00%36.72M | 0.00%36.72M | --36.72M | --36.72M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | -83.79%694K | 0.00%4.28M | 220.99%4.28M | 220.99%4.28M | 300.60%1.33M | 300.60%1.33M | 160.16%333K | 160.16%333K | 72.66%221K | --128K |
Special items of non-current assets | 46.29%30.37M | -8.33%19.03M | 176.20%20.76M | 176.20%20.76M | -29.25%7.52M | -29.25%7.52M | -24.91%10.62M | -24.91%10.62M | -7.72%13.06M | -21.87%14.15M |
Total non-current assets | 10.06%254.78M | 11.95%259.14M | 216.27%231.49M | 216.27%231.49M | 121.86%73.19M | 121.86%73.19M | 10.35%32.99M | 10.35%32.99M | -1.24%29.53M | 11.17%29.9M |
Total assets | -4.39%947.69M | -1.48%976.5M | 13.50%991.2M | 13.50%991.2M | 237.87%873.34M | 237.87%873.34M | 5.45%258.48M | 5.45%258.48M | -23.65%187.15M | 98.17%245.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 203.14%71.74M | 95.17%46.19M | 103.12%23.67M | 103.12%23.67M | 85.97%11.65M | 85.97%11.65M | 598.44%6.27M | 598.44%6.27M | -35.34%580K | -80.12%897K |
Tax payable | ---- | 4.57%5.54M | 1.69%5.3M | 1.69%5.3M | 5.94%5.21M | 5.94%5.21M | 90.73%4.92M | 90.73%4.92M | ---- | 7.15%2.58M |
Dividend payable | --28K | --29.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --37M |
Other payables and accrued expenses | 13.18%10.48M | 5.15%9.73M | 53.16%9.26M | 53.16%9.26M | -73.57%6.04M | -73.57%6.04M | 489.58%22.87M | 489.58%22.87M | 109.07%8.11M | -80.94%3.88M |
Bank loans and overdrafts | -57.87%8.01M | ---- | 280.00%19M | 280.00%19M | -66.67%5M | -66.67%5M | --15M | --15M | ---- | ---- |
Financial lease liabilities-current liabilities | 116.25%5.59M | 12.80%2.92M | -23.18%2.59M | -23.18%2.59M | 27.51%3.37M | 27.51%3.37M | 25.01%2.64M | 25.01%2.64M | 37.71%2.91M | -38.95%2.11M |
Special items of current liabilities | 44.48%14.41M | -11.37%8.84M | 1,519.32%9.98M | 1,519.32%9.98M | -55.07%616K | -55.07%616K | -8.60%1.37M | -8.60%1.37M | -0.40%1.49M | -64.63%1.5M |
Total current liabilities | 58.00%110.25M | 46.62%102.31M | 118.85%69.78M | 118.85%69.78M | -39.91%31.89M | -39.91%31.89M | 10.63%53.06M | 10.63%53.06M | -72.71%13.09M | 37.18%47.97M |
Net current assets | -15.55%582.66M | -10.85%615.05M | -10.19%689.94M | -10.19%689.94M | 345.56%768.26M | 345.56%768.26M | 3.09%172.43M | 3.09%172.43M | -13.59%144.53M | 170.51%167.26M |
Total assets less current liabilities | -9.12%837.43M | -5.13%874.19M | 9.50%921.42M | 9.50%921.42M | 309.63%841.45M | 309.63%841.45M | 4.19%205.42M | 4.19%205.42M | -11.72%174.06M | 122.21%197.15M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 77.14%23.78M | 0.42%13.48M | 515.31%13.43M | 515.31%13.43M | -63.90%2.18M | -63.90%2.18M | -41.06%6.05M | -41.06%6.05M | -9.07%9.33M | -23.68%10.26M |
Deferred tax liability | 4.70%3.75M | 0.00%3.58M | --3.58M | --3.58M | ---- | ---- | ---- | ---- | --27K | ---- |
Special items of non-current liabilities | -3.71%21M | -0.58%21.68M | --21.81M | --21.81M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 25.03%48.53M | -0.18%38.74M | 1,678.78%38.81M | 1,678.78%38.81M | -63.90%2.18M | -63.90%2.18M | -41.06%6.05M | -41.06%6.05M | -8.80%9.35M | -23.68%10.26M |
Total liabilities | 46.22%158.78M | 29.89%141.05M | 218.76%108.59M | 218.76%108.59M | -42.36%34.07M | -42.36%34.07M | 1.52%59.11M | 1.52%59.11M | -61.45%22.44M | 20.28%58.22M |
Total assets less total liabilities | -10.62%788.9M | -5.34%835.45M | 5.16%882.61M | 5.16%882.61M | 320.96%839.27M | 320.96%839.27M | 6.68%199.37M | 6.68%199.37M | -11.88%164.7M | 148.26%186.9M |
Total equity and non-current liabilities | -9.12%837.43M | -5.13%874.19M | 9.50%921.42M | 9.50%921.42M | 309.63%841.45M | 309.63%841.45M | 4.19%205.42M | 4.19%205.42M | -11.72%174.06M | 122.21%197.15M |
Equity | ||||||||||
Share capital | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 25.00%5K | 25.00%5K | 0.00%4K | 0.00%4K | 0.00%4K | --4K |
Reserve | -10.59%786.97M | -5.33%833.23M | 5.06%880.15M | 5.06%880.15M | 323.41%837.76M | 323.41%837.76M | 6.73%197.86M | 6.73%197.86M | -11.97%163.19M | 146.25%185.39M |
Legal reserve | -10.59%786.97M | -5.33%833.23M | 5.06%880.15M | 5.06%880.15M | 323.41%837.76M | 323.41%837.76M | 6.73%197.86M | 6.73%197.86M | -11.97%163.19M | 146.25%185.39M |
Shareholders' Equity | -10.59%786.97M | -5.33%833.24M | 5.06%880.15M | 5.06%880.15M | 323.40%837.76M | 323.40%837.76M | 6.73%197.87M | 6.73%197.87M | -11.97%163.2M | 146.25%185.39M |
Non-controlling interest | -21.36%1.93M | -10.13%2.21M | 63.11%2.46M | 63.11%2.46M | 0.00%1.51M | 0.00%1.51M | 0.00%1.51M | 0.00%1.51M | 0.00%1.51M | --1.51M |
Total equity | -10.62%788.9M | -5.34%835.45M | 5.16%882.61M | 5.16%882.61M | 320.96%839.27M | 320.96%839.27M | 6.68%199.37M | 6.68%199.37M | -11.88%164.7M | 148.26%186.9M |
Total equity and total liabilities | -4.39%947.69M | -1.48%976.5M | 13.50%991.2M | 13.50%991.2M | 237.87%873.34M | 237.87%873.34M | 5.45%258.48M | 5.45%258.48M | -23.65%187.15M | 98.17%245.12M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
Auditor | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Ernst & Young | -- | Ernst & Young | -- | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data