(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -71.20%5.25M | -43.72%10.25M | -10.73%18.22M | -10.73%18.22M | 21.92%20.41M | 21.92%20.41M | -19.41%16.74M | -19.41%16.74M | 144.45%20.77M | --20.77M |
Accounts receivable | 19.84%143.03M | 3.10%123.05M | -44.38%119.35M | -44.38%119.35M | 32.89%214.6M | 32.89%214.6M | 9.08%161.48M | 9.08%161.48M | 121.14%148.04M | --148.04M |
Related party payments receivable | 0.00%150K | ---- | -11.24%150K | -11.24%150K | 3,280.00%169K | 3,280.00%169K | 0.00%5K | 0.00%5K | -98.66%5K | --5K |
Advance deposits and other receivables | -23.62%69.21M | -35.75%58.21M | 33.80%90.6M | 33.80%90.6M | 176.89%67.72M | 176.89%67.72M | -26.56%24.46M | -26.56%24.46M | -45.20%33.3M | --33.3M |
Withholding and tax receivable | 0.00%66K | ---- | --66K | --66K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 100.43%1.41M | 165.15%1.86M | -89.46%703K | -89.46%703K | -44.77%6.67M | -44.77%6.67M | 342.88%12.07M | 342.88%12.07M | 68.90%2.73M | --2.73M |
Secured deposit | --374K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | --1.2M | --1.2M | ---- | ---- | ---- | ---- |
Total current assets | -4.20%219.48M | -15.59%193.38M | -26.28%229.09M | -26.28%229.09M | 44.70%310.76M | 44.70%310.76M | 4.84%214.76M | 4.84%214.76M | 48.23%204.84M | --204.84M |
Non-current assets | ||||||||||
Property, plant and equipment | -39.84%82.77M | -5.79%129.62M | 0.42%137.59M | 0.42%137.59M | 12.27%137.02M | 12.27%137.02M | 2.54%122.04M | 2.54%122.04M | 33.36%119.01M | --119.01M |
Advance payment | 308.42%29.26M | 129.28%16.42M | -7.22%7.16M | -7.22%7.16M | 551.48%7.72M | 551.48%7.72M | 523.68%1.19M | 523.68%1.19M | -96.19%190K | --190K |
Intangible assets | 4.06%461K | -74.14%2.77M | 55.99%443K | 3,670.07%10.71M | 27.35%284K | 27.35%284K | 99.11%223K | 99.11%223K | -11.81%112K | --112K |
Goodwill | ---- | -8.13%407K | 0.00%597K | -25.80%443K | --597K | --597K | ---- | ---- | ---- | ---- |
Deferred tax assets | -8.54%9.92M | -9.10%6.26M | 144.15%10.85M | 54.93%6.88M | 898.20%4.44M | 898.20%4.44M | --445K | --445K | ---- | ---- |
Special items of non-current assets | 146.48%16.96M | ---- | -23.46%6.88M | -93.36%597K | -13.77%8.99M | -13.77%8.99M | 2.89%10.43M | 2.89%10.43M | -6.00%10.13M | --10.13M |
Total non-current assets | -14.77%139.37M | -4.84%155.47M | 2.81%163.52M | 2.72%163.38M | 18.41%159.05M | 18.41%159.05M | 3.76%134.32M | 3.76%134.32M | -0.72%129.45M | --129.45M |
Total assets | -8.60%358.85M | -11.12%348.85M | -16.43%392.61M | -16.46%392.47M | 34.59%469.81M | 34.59%469.81M | 4.42%349.07M | 4.42%349.07M | 24.47%334.29M | --334.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 77.43%95.64M | -2.87%52.35M | -17.77%53.9M | -17.77%53.9M | 15.65%65.55M | 15.65%65.55M | -16.47%56.67M | -16.47%56.67M | 20.35%67.85M | --67.85M |
Tax payable | ---- | ---- | ---- | ---- | 0.00%368K | -92.02%36K | -83.06%368K | -79.24%451K | -11.02%2.17M | --2.17M |
Amounts payable to associated parties-current liabilities | 99.38%28.62M | 57.05%22.55M | 48.54%14.36M | 48.54%14.36M | 5,940.63%9.67M | 5,940.63%9.67M | --160K | --160K | ---- | ---- |
Other payables and accrued expenses | 27.64%65.36M | -2.43%49.96M | 40.74%51.21M | 40.74%51.21M | 420.58%36.38M | 420.58%36.38M | -51.72%6.99M | -51.72%6.99M | -21.39%14.48M | --14.48M |
Bank loans and overdrafts | -39.74%68.52M | -17.02%94.35M | -31.78%113.7M | -31.78%113.7M | 71.29%166.66M | 71.29%166.66M | 1.91%97.3M | 1.91%97.3M | 4.20%95.48M | --95.48M |
Financial lease liabilities-current liabilities | 303.07%2.37M | --34K | 1,530.56%587K | ---- | -92.02%36K | 182.78%1.63M | 26.69%451K | 61.52%575K | -71.24%356K | --356K |
Deferred income-current liabilities | 0.00%368K | -68.65%184K | -77.37%368K | 59.51%587K | 182.78%1.63M | 0.00%368K | 56.25%575K | 0.00%368K | 0.00%368K | --368K |
Special items of current liabilities | -83.98%2.82M | -94.11%1.06M | -23.76%17.58M | -22.17%17.95M | 663.46%23.06M | 663.46%23.06M | -55.60%3.02M | -55.60%3.02M | 1.36%6.8M | --6.8M |
Total current liabilities | 4.76%263.69M | -12.40%220.49M | -17.02%251.7M | -17.02%251.7M | 83.25%303.35M | 83.25%303.35M | -11.72%165.54M | -11.72%165.54M | 5.29%187.5M | --187.5M |
Net current assets | -95.52%-44.21M | -19.90%-27.11M | -404.92%-22.61M | -404.92%-22.61M | -84.93%7.42M | -84.93%7.42M | 183.95%49.22M | 183.95%49.22M | 143.45%17.33M | --17.33M |
Total assets less current liabilities | -32.46%95.16M | -8.49%128.36M | -15.35%140.91M | -15.74%140.27M | -9.30%166.47M | -9.30%166.47M | 25.04%183.54M | 25.04%183.54M | 62.20%146.78M | --146.78M |
Non-current liabilities | ||||||||||
Long-term bank loan | 245.23%9.58M | 8.11%3M | 90.20%2.78M | 90.20%2.78M | -52.65%1.46M | -52.65%1.46M | -16.37%3.08M | -16.37%3.08M | --3.68M | --3.68M |
Financial lease liabilities-non-current liabilities | 50,806.25%8.15M | ---- | -99.07%16K | 38.79%1.35M | -17.65%1.72M | 32.97%972K | 1,033.15%2.09M | 297.28%731K | -41.40%184K | --184K |
Deferred tax liability | 225.08%4.07M | ---- | 2.04%1.25M | -8.72%1.12M | -18.04%1.23M | -18.04%1.23M | 41.09%1.5M | 41.09%1.5M | --1.06M | --1.06M |
Deferred income-non-current liabilities | -27.28%981K | 8,331.25%1.35M | 38.79%1.35M | -99.07%16K | 32.97%972K | -17.65%1.72M | -70.20%731K | -15.00%2.09M | -13.05%2.45M | --2.45M |
Special items of non-current liabilities | --1.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 356.71%24.63M | -17.32%4.35M | 0.32%5.39M | -2.14%5.26M | -27.31%5.38M | -27.31%5.38M | 0.16%7.39M | 0.16%7.39M | 135.47%7.38M | --7.38M |
Total liabilities | 12.14%288.31M | -12.50%224.84M | -16.72%257.1M | -16.77%256.96M | 78.52%308.72M | 78.52%308.72M | -11.27%172.93M | -11.27%172.93M | 7.54%194.89M | --194.89M |
Total assets less total liabilities | -47.95%70.54M | -8.48%124.01M | -15.88%135.52M | -15.88%135.51M | -8.55%161.09M | -8.55%161.09M | 26.36%176.14M | 26.36%176.14M | 59.57%139.4M | --139.4M |
Total equity and non-current liabilities | -32.46%95.16M | -8.81%128.36M | -15.35%140.91M | -15.44%140.77M | -9.30%166.47M | -9.30%166.47M | 25.04%183.54M | 25.04%183.54M | 62.20%146.78M | --146.78M |
Equity | ||||||||||
Share capital | 0.00%8.22M | 0.00%8.22M | 0.00%8.22M | 0.00%8.22M | 13.78%8.22M | 13.78%8.22M | --7.23M | --7.23M | ---- | ---- |
Reserve | -61.02%40.38M | -9.80%93.43M | -17.17%103.59M | -17.18%103.58M | -13.00%125.07M | -13.00%125.07M | 28.64%143.76M | 28.64%143.76M | 27.79%111.76M | --111.76M |
Legal reserve | -61.02%40.38M | -9.80%93.43M | -17.17%103.59M | -17.18%103.58M | -13.00%125.07M | -13.00%125.07M | 28.64%143.76M | 28.64%143.76M | 27.79%111.76M | --111.76M |
Shareholders' Equity | -56.54%48.6M | -9.08%101.65M | -16.11%111.81M | -16.12%111.81M | -11.72%133.29M | -11.72%133.29M | 35.10%150.99M | 35.10%150.99M | 27.79%111.76M | --111.76M |
Non-controlling interest | -7.45%21.94M | -5.66%22.36M | -14.75%23.7M | -14.75%23.7M | 10.51%27.8M | 10.51%27.8M | -8.99%25.16M | -8.99%25.16M | 29,824.73%27.64M | --27.64M |
Total equity | -47.95%70.54M | -8.48%124.01M | -15.88%135.52M | -15.88%135.51M | -8.55%161.09M | -8.55%161.09M | 26.36%176.14M | 26.36%176.14M | 59.57%139.4M | --139.4M |
Total equity and total liabilities | -8.60%358.85M | -11.12%348.85M | -16.43%392.61M | -16.46%392.47M | 34.59%469.81M | 34.59%469.81M | 4.42%349.07M | 4.42%349.07M | 24.47%334.29M | --334.29M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Pioneer Accountants Ltd | -- | Pioneer Accountants Ltd | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data