(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -50.00%3.37M | -50.00%3.37M | -43.08%6.75M | -43.08%6.75M | -22.53%11.86M | -22.53%11.86M | 379.27%15.3M | 379.27%15.3M | --3.19M | --3.19M |
Accounts receivable | 2.92%103.43M | -16.20%84.22M | 12.62%100.5M | 12.62%100.5M | -1.50%89.24M | -1.50%89.24M | 5.42%90.6M | 5.42%90.6M | -1.79%85.94M | -1.79%85.94M |
Related party payments receivable | 81.31%582K | 62.31%521K | 7.00%321K | 7.00%321K | 15.38%300K | 15.38%300K | -2.26%260K | -2.26%260K | 758.06%266K | 758.06%266K |
Withholding and tax receivable | ---- | ---- | 23.24%944K | 23.24%944K | --766K | --766K | ---- | ---- | ---- | ---- |
Cash and equivalents | 20.37%30.32M | 31.97%33.25M | -15.93%25.19M | -15.93%25.19M | -16.28%29.97M | -16.28%29.97M | -40.32%35.79M | -40.32%35.79M | -5.42%59.98M | -5.42%59.98M |
Special items of current assets | 42.95%51.57M | 8.54%39.16M | 28.55%36.08M | 28.55%36.08M | 12.70%28.07M | 12.70%28.07M | 36.88%24.9M | 36.88%24.9M | 97.93%18.19M | 97.93%18.19M |
Total current assets | 11.49%189.28M | -5.46%160.52M | 5.99%169.78M | 5.99%169.78M | -3.99%160.19M | -3.99%160.19M | -0.43%166.86M | -0.43%166.86M | 4.64%167.57M | 4.64%167.57M |
Non-current assets | ||||||||||
Property, plant and equipment | -66.09%2.34M | -15.49%5.84M | -36.52%6.91M | -36.52%6.91M | 789.22%10.88M | 789.22%10.88M | -16.16%1.22M | -16.16%1.22M | -29.71%1.46M | -29.71%1.46M |
Advance payment | -9.32%7.39M | -0.88%8.08M | 9.28%8.15M | 9.28%8.15M | -22.93%7.46M | -22.93%7.46M | 360.86%9.68M | 360.86%9.68M | 320.00%2.1M | 320.00%2.1M |
Intangible assets | ---- | ---- | ---- | ---- | --45.07M | --45.07M | ---- | ---- | ---- | ---- |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | --96K | --96K | ---- | ---- |
Special items of non-current assets | -82.68%2.6M | -21.68%11.76M | -17.07%15.01M | -17.07%15.01M | 101.73%18.1M | 101.73%18.1M | 124.61%8.97M | 124.61%8.97M | --4M | --4M |
Total non-current assets | -58.99%12.33M | -14.62%25.68M | -63.11%30.07M | -63.11%30.07M | 308.15%81.51M | 308.15%81.51M | 164.34%19.97M | 164.34%19.97M | 193.17%7.56M | 193.17%7.56M |
Total assets | 0.88%201.62M | -6.84%186.19M | -17.31%199.85M | -17.31%199.85M | 29.37%241.7M | 29.37%241.7M | 6.68%186.83M | 6.68%186.83M | 7.62%175.13M | 7.62%175.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 17.66%111.09M | -29.78%66.3M | 38.16%94.42M | 38.16%94.42M | 10.54%68.34M | 10.54%68.34M | -16.68%61.83M | -16.68%61.83M | 6.44%74.21M | 6.44%74.21M |
Tax payable | --18K | --180K | ---- | ---- | ---- | ---- | -1.02%1.55M | -1.02%1.55M | 61.88%1.57M | 61.88%1.57M |
Amounts payable to associated parties-current liabilities | 10.62%3.65M | 0.00%3.3M | 8.31%3.3M | 8.31%3.3M | 80.76%3.04M | 80.76%3.04M | --1.68M | --1.68M | ---- | ---- |
Bank loans and overdrafts | -43.88%1.38M | -21.76%1.92M | -79.09%2.45M | -79.09%2.45M | 72.87%11.72M | 72.87%11.72M | --6.78M | --6.78M | ---- | ---- |
Financial lease liabilities-current liabilities | -72.13%2.23M | -13.34%6.93M | 31.30%8M | 31.30%8M | 36.23%6.09M | 36.23%6.09M | 86.88%4.47M | 86.88%4.47M | --2.39M | --2.39M |
Special items of current liabilities | -45.60%10.65M | -21.15%15.44M | 166.20%19.57M | 166.20%19.57M | -11.25%7.35M | -11.25%7.35M | 24.79%8.29M | 24.79%8.29M | 26.24%6.64M | 26.24%6.64M |
Total current liabilities | 0.99%129.01M | -26.36%94.06M | 32.31%127.74M | 32.31%127.74M | 14.13%96.55M | 14.13%96.55M | -0.25%84.6M | -0.25%84.6M | 11.67%84.8M | 11.67%84.8M |
Net current assets | 43.37%60.27M | 58.07%66.45M | -33.94%42.04M | -33.94%42.04M | -22.63%63.64M | -22.63%63.64M | -0.61%82.26M | -0.61%82.26M | -1.70%82.77M | -1.70%82.77M |
Total assets less current liabilities | 0.68%72.61M | 27.76%92.13M | -50.32%72.11M | -50.32%72.11M | 41.98%145.15M | 41.98%145.15M | 13.19%102.23M | 13.19%102.23M | 4.09%90.32M | 4.09%90.32M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -90.50%1.17M | -28.90%8.74M | -20.61%12.3M | -20.61%12.3M | 257.63%15.49M | 257.63%15.49M | 113.88%4.33M | 113.88%4.33M | --2.03M | --2.03M |
Deferred tax liability | -68.28%46K | -60.00%58K | 137.70%145K | 137.70%145K | --61K | --61K | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --33K | --33K |
Total non-current liabilities | -90.24%1.21M | -29.26%8.8M | -19.99%12.44M | -19.99%12.44M | 259.04%15.55M | 259.04%15.55M | 110.45%4.33M | 110.45%4.33M | --2.06M | --2.06M |
Total liabilities | -7.10%130.23M | -26.62%102.87M | 25.05%140.18M | 25.05%140.18M | 26.06%112.1M | 26.06%112.1M | 2.38%88.93M | 2.38%88.93M | 14.38%86.86M | 14.38%86.86M |
Total assets less total liabilities | 19.64%71.39M | 39.65%83.33M | -53.96%59.67M | -53.96%59.67M | 32.38%129.6M | 32.38%129.6M | 10.92%97.9M | 10.92%97.9M | 1.71%88.26M | 1.71%88.26M |
Total equity and non-current liabilities | 0.68%72.61M | 27.76%92.13M | -50.32%72.11M | -50.32%72.11M | 41.98%145.15M | 41.98%145.15M | 13.19%102.23M | 13.19%102.23M | 4.09%90.32M | 4.09%90.32M |
Equity | ||||||||||
Share capital | 50.01%14.46M | 50.01%14.46M | 0.00%9.64M | 0.00%9.64M | 20.49%9.64M | 20.49%9.64M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M |
Reserve | 18.27%65.28M | 34.58%74.28M | -54.86%55.2M | -54.86%55.2M | 34.20%122.28M | 34.20%122.28M | 12.77%91.12M | 12.77%91.12M | 2.61%80.8M | 2.61%80.8M |
Legal reserve | 18.27%65.28M | 34.58%74.28M | -54.86%55.2M | -54.86%55.2M | 34.20%122.28M | 34.20%122.28M | 12.77%91.12M | 12.77%91.12M | 2.61%80.8M | 2.61%80.8M |
Shareholders' Equity | 22.99%79.74M | 36.87%88.74M | -50.85%64.83M | -50.85%64.83M | 33.09%131.92M | 33.09%131.92M | 11.62%99.12M | 11.62%99.12M | 2.37%88.8M | 2.37%88.8M |
Non-controlling interest | -61.64%-8.35M | -4.82%-5.41M | -122.97%-5.16M | -122.97%-5.16M | -90.46%-2.32M | -90.46%-2.32M | -125.60%-1.22M | -125.60%-1.22M | -1,784.38%-539K | -1,784.38%-539K |
Total equity | 19.64%71.39M | 39.65%83.33M | -53.96%59.67M | -53.96%59.67M | 32.38%129.6M | 32.38%129.6M | 10.92%97.9M | 10.92%97.9M | 1.71%88.26M | 1.71%88.26M |
Total equity and total liabilities | 0.88%201.62M | -6.84%186.19M | -17.31%199.85M | -17.31%199.85M | 29.37%241.7M | 29.37%241.7M | 6.68%186.83M | 6.68%186.83M | 7.62%175.13M | 7.62%175.13M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Jindaoliancheng Certified Public Accountants Co., Ltd. | -- | Jindaoliancheng Certified Public Accountants Co., Ltd. | -- | Jindaoliancheng Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data