(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 42.86%74.77M | 9.52%57.32M | 16.90%52.34M | 16.90%52.34M | 12.15%44.77M | 12.15%44.77M | 16.82%39.92M | 16.82%39.92M | 10.87%34.17M | 10.87%34.17M |
Withholding and tax receivable | ---- | ---- | --989K | --695K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | -14.68%67.55M | 60.62%127.17M | 6.56%79.17M | 6.56%79.17M | -28.12%74.29M | -28.12%74.29M | 15.96%103.37M | 15.96%103.37M | 18.40%89.14M | 18.40%89.14M |
Fixed time deposit-current assets | ---- | ---- | 21.52%56.82M | 21.52%56.82M | --46.75M | --46.75M | ---- | ---- | ---- | ---- |
Special items of current assets | 23.40%29.9M | 8.26%26.23M | 22.22%24.23M | 22.22%24.23M | 19.06%19.83M | 19.06%19.83M | 36.41%16.65M | 36.41%16.65M | 43.54%12.21M | 43.54%12.21M |
Total current assets | -19.35%172.22M | -1.19%210.72M | 15.03%213.54M | 14.87%213.25M | 16.07%185.65M | 16.07%185.65M | 18.02%159.94M | 18.02%159.94M | 16.95%135.52M | 16.95%135.52M |
Non-current assets | ||||||||||
Property, plant and equipment | 74.95%11.54M | -0.27%6.58M | -23.41%6.59M | -23.41%6.59M | 50.22%8.61M | 50.22%8.61M | -21.96%5.73M | -21.96%5.73M | 397.90%7.34M | 397.90%7.34M |
Advance payment | ---- | ---- | --200K | --200K | ---- | ---- | --111K | --111K | ---- | ---- |
Deferred tax assets | --2.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 104.86%13.92M | -3.21%6.58M | -21.08%6.79M | -21.08%6.79M | 47.36%8.61M | 47.36%8.61M | -20.45%5.84M | -20.45%5.84M | 397.90%7.34M | 397.90%7.34M |
Total assets | -15.52%186.14M | -1.25%217.3M | 13.43%220.34M | 13.28%220.04M | 17.18%194.25M | 17.18%194.25M | 16.04%165.78M | 16.04%165.78M | 21.74%142.86M | 21.74%142.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 22.81%13.73M | -45.67%6.08M | 8.85%11.18M | 8.85%11.18M | 36.52%10.27M | 36.52%10.27M | 13.11%7.53M | 13.11%7.53M | 223.12%6.65M | 223.12%6.65M |
Tax payable | --1.21M | --1.31M | ---- | ---- | -22.96%416K | -22.96%416K | 346.28%540K | 346.28%540K | --121K | --121K |
Amounts payable to associated parties-current liabilities | -54.51%5.16M | ---- | 174.82%11.35M | 174.82%11.35M | 129.44%4.13M | 129.44%4.13M | 0.00%1.8M | 0.00%1.8M | 20.00%1.8M | 20.00%1.8M |
Provision-current liabilities | -9.71%1.89M | -1.76%2.12M | -6.28%2.09M | -3.32%2.16M | -2.83%2.23M | -2.83%2.23M | 2.87%2.3M | 2.87%2.3M | 1.18%2.23M | 1.18%2.23M |
Financial lease liabilities-current liabilities | 27.57%3.54M | -35.89%1.78M | -20.08%2.78M | -20.08%2.78M | 74.41%3.48M | 74.41%3.48M | -21.97%1.99M | -21.97%1.99M | --2.55M | --2.55M |
Special items of current liabilities | 87.59%272K | 0.00%145K | 8.21%145K | 8.21%145K | 5.51%134K | 5.51%134K | -22.09%127K | -22.09%127K | -75.27%163K | -75.27%163K |
Total current liabilities | -6.29%25.81M | -58.59%11.43M | 33.33%27.55M | 33.65%27.61M | 44.67%20.66M | 44.67%20.66M | 5.61%14.28M | 5.61%14.28M | 110.51%13.52M | 110.51%13.52M |
Net current assets | -21.29%146.4M | 7.35%199.29M | 12.74%186M | 12.52%185.64M | 13.27%164.99M | 13.27%164.99M | 19.39%145.66M | 19.39%145.66M | 11.46%122M | 11.46%122M |
Total assets less current liabilities | -16.84%160.32M | 6.98%205.86M | 11.06%192.79M | 10.85%192.43M | 14.59%173.59M | 14.59%173.59M | 17.13%151.5M | 17.13%151.5M | 16.60%129.34M | 16.60%129.34M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 338.46%4.5M | 25.22%1.29M | -49.58%1.03M | -49.58%1.03M | 3,672.22%2.04M | 3,672.22%2.04M | -97.14%54K | -97.14%54K | --1.89M | --1.89M |
Deferred tax liability | ---- | -52.94%24K | -68.52%51K | -68.52%51K | -42.35%162K | -42.35%162K | 1.81%281K | 1.81%281K | 80.39%276K | 80.39%276K |
Special items of non-current liabilities | 47.45%2.72M | ---- | --1.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 147.09%7.23M | 21.52%1.31M | 32.97%2.92M | -50.98%1.08M | 556.42%2.2M | 556.42%2.2M | -84.52%335K | -84.52%335K | 1,314.38%2.16M | 1,314.38%2.16M |
Total liabilities | 8.43%33.04M | -55.58%12.74M | 33.30%30.47M | 25.51%28.69M | 56.40%22.86M | 56.40%22.86M | -6.83%14.62M | -6.83%14.62M | 138.51%15.69M | 138.51%15.69M |
Total assets less total liabilities | -19.37%153.1M | 6.90%204.55M | 10.78%189.87M | 11.65%191.35M | 13.38%171.4M | 13.38%171.4M | 18.86%151.16M | 18.86%151.16M | 14.81%127.18M | 14.81%127.18M |
Total equity and non-current liabilities | -16.84%160.32M | 6.98%205.86M | 11.06%192.79M | 10.85%192.43M | 14.59%173.59M | 14.59%173.59M | 17.13%151.5M | 17.13%151.5M | 16.60%129.34M | 16.60%129.34M |
Equity | ||||||||||
Share capital | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M |
Reserve | -20.22%145.1M | 7.20%196.55M | 11.31%181.87M | 12.22%183.35M | 14.13%163.4M | 14.13%163.4M | 20.13%143.16M | 20.13%143.16M | 15.96%119.18M | 15.96%119.18M |
Legal reserve | -20.22%145.1M | 7.20%196.55M | 11.31%181.87M | 12.22%183.35M | 14.13%163.4M | 14.13%163.4M | 20.13%143.16M | 20.13%143.16M | 15.96%119.18M | 15.96%119.18M |
Shareholders' Equity | -19.37%153.1M | 6.90%204.55M | 10.78%189.87M | 11.65%191.35M | 13.38%171.4M | 13.38%171.4M | 18.86%151.16M | 18.86%151.16M | 14.81%127.18M | 14.81%127.18M |
Total equity | -19.37%153.1M | 6.90%204.55M | 10.78%189.87M | 11.65%191.35M | 13.38%171.4M | 13.38%171.4M | 18.86%151.16M | 18.86%151.16M | 14.81%127.18M | 14.81%127.18M |
Total equity and total liabilities | -15.52%186.14M | -1.25%217.3M | 13.43%220.34M | 13.28%220.04M | 17.18%194.25M | 17.18%194.25M | 16.04%165.78M | 16.04%165.78M | 21.74%142.86M | 21.74%142.86M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data