(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 1.13%102.5M | 44.52%146.49M | -27.07%101.36M | -27.07%101.36M | 49.45%138.98M | 49.45%138.98M | 76.29%92.99M | 76.29%92.99M | 63.06%52.75M | 63.06%52.75M |
Accounts receivable | -0.68%74.14M | 195.60%220.65M | -16.57%74.64M | -16.57%74.64M | -5.18%89.47M | -5.18%89.47M | -0.15%94.36M | -0.15%94.36M | 164.23%94.51M | 164.23%94.51M |
Withholding and tax receivable | ---- | ---- | --5.88M | --5.88M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 96.54%336.77M | -21.36%134.75M | 23.86%171.35M | 23.86%171.35M | 27.65%138.35M | 27.65%138.35M | 260.81%108.38M | 260.81%108.38M | -45.33%30.04M | -45.33%30.04M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | --11K | --11K | ---- | ---- |
Total current assets | 45.34%513.41M | 42.08%501.89M | -3.70%353.24M | -3.70%353.24M | 24.02%366.8M | 24.02%366.8M | 66.81%295.75M | 66.81%295.75M | 43.75%177.29M | 43.75%177.29M |
Non-current assets | ||||||||||
Property, plant and equipment | 31.98%90.94M | -4.06%66.11M | 13.48%68.91M | 13.48%68.91M | 268.68%60.72M | 268.68%60.72M | 14.28%16.47M | 14.28%16.47M | 6.46%14.41M | 6.46%14.41M |
Advance payment | 4.16%26.04M | -2.41%2.79M | -21.29%25M | -75.86%2.86M | 72.79%31.75M | 156.60%11.85M | 37.05%18.38M | 175.54%4.62M | -50.62%13.41M | -90.83%1.68M |
Secured deposits-non-current assets | ---- | 1.20%22.4M | ---- | 11.21%22.14M | ---- | 44.66%19.9M | ---- | 17.27%13.76M | ---- | 32.20%11.73M |
Financial assets at fair value-non-current assets | --3.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%17K | 0.00%17K |
Deferred tax assets | 82.15%2.02M | 6.67%1.18M | 7.57%1.11M | 7.57%1.11M | 91.99%1.03M | 91.99%1.03M | 22.88%537K | 22.88%537K | 19.40%437K | 19.40%437K |
Special items of non-current assets | -3.26%51.34M | -0.16%52.99M | 134.00%53.07M | 134.00%53.07M | 0.32%22.68M | 0.32%22.68M | -8.37%22.61M | -8.37%22.61M | 1,366.77%24.67M | 1,366.77%24.67M |
Total non-current assets | 17.17%173.51M | -1.76%145.47M | 27.45%148.08M | 27.45%148.08M | 100.35%116.19M | 100.35%116.19M | 9.53%57.99M | 9.53%57.99M | 23.82%52.95M | 23.82%52.95M |
Total assets | 37.02%686.92M | 29.13%647.36M | 3.80%501.32M | 3.80%501.32M | 36.54%482.98M | 36.54%482.98M | 53.64%353.74M | 53.64%353.74M | 38.62%230.24M | 38.62%230.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 110.30%92.29M | 155.77%112.24M | -46.92%43.88M | -46.92%43.88M | -1.56%82.67M | -1.56%82.67M | 96.74%83.98M | 96.74%83.98M | 86.08%42.69M | 86.08%42.69M |
Tax payable | --17.51M | --5.35M | ---- | ---- | -71.92%3.7M | -71.92%3.7M | 314.57%13.18M | 314.57%13.18M | --3.18M | --3.18M |
Bank loans and overdrafts | -72.74%6.34M | 62.95%37.89M | -50.43%23.25M | -50.43%23.25M | 97.69%46.91M | 97.69%46.91M | -41.49%23.73M | -41.49%23.73M | 49.23%40.56M | 49.23%40.56M |
Provision-current liabilities | --52.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 36.42%2.87M | 31.81%2.78M | -27.13%2.11M | -27.13%2.11M | 119.94%2.89M | 119.94%2.89M | -54.53%1.31M | -54.53%1.31M | 1,879.45%2.89M | 1,879.45%2.89M |
Special items of current liabilities | -85.71%2K | 0.00%14K | 16.67%14K | 16.67%14K | --12K | --12K | ---- | ---- | -10.29%183K | -10.29%183K |
Total current liabilities | 148.37%172M | 128.52%158.26M | -49.15%69.25M | -49.15%69.25M | 11.45%136.19M | 11.45%136.19M | 36.55%122.2M | 36.55%122.2M | 77.33%89.49M | 77.33%89.49M |
Net current assets | 20.22%341.41M | 21.00%343.62M | 23.14%283.99M | 23.14%283.99M | 32.88%230.61M | 32.88%230.61M | 97.66%173.55M | 97.66%173.55M | 20.50%87.8M | 20.50%87.8M |
Total assets less current liabilities | 19.18%514.92M | 13.20%489.09M | 24.59%432.07M | 24.59%432.07M | 49.78%346.8M | 49.78%346.8M | 64.51%231.54M | 64.51%231.54M | 21.73%140.75M | 21.73%140.75M |
Non-current liabilities | ||||||||||
Long-term bank loan | -67.23%8.67M | -8.21%24.29M | 68.86%26.46M | 68.86%26.46M | 161.46%15.67M | 161.46%15.67M | -7.13%5.99M | -7.13%5.99M | 3.98%6.45M | 3.98%6.45M |
Financial lease liabilities-non-current liabilities | -77.45%483K | -15.36%1.81M | 356.72%2.14M | 356.72%2.14M | -57.01%469K | -57.01%469K | 238.82%1.09M | 238.82%1.09M | 131.65%322K | 131.65%322K |
Other non-current liabilities | -4.93%193K | -7.88%187K | 0.50%203K | 0.50%203K | 2.02%202K | 2.02%202K | 7.03%198K | 7.03%198K | 10.12%185K | 10.12%185K |
Total non-current liabilities | -67.56%9.35M | -8.74%26.29M | 76.27%28.8M | 76.27%28.8M | 124.39%16.34M | 124.39%16.34M | 4.63%7.28M | 4.63%7.28M | 6.86%6.96M | 6.86%6.96M |
Total liabilities | 84.94%181.35M | 88.20%184.55M | -35.71%98.06M | -35.71%98.06M | 17.80%152.53M | 17.80%152.53M | 34.25%129.48M | 34.25%129.48M | 69.27%96.45M | 69.27%96.45M |
Total assets less total liabilities | 25.37%505.57M | 14.77%462.81M | 22.03%403.26M | 22.03%403.26M | 47.35%330.46M | 47.35%330.46M | 67.62%224.26M | 67.62%224.26M | 22.62%133.79M | 22.62%133.79M |
Total equity and non-current liabilities | 19.18%514.92M | 13.20%489.09M | 24.59%432.07M | 24.59%432.07M | 49.78%346.8M | 49.78%346.8M | 64.51%231.54M | 64.51%231.54M | 21.73%140.75M | 21.73%140.75M |
Equity | ||||||||||
Share capital | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M |
Reserve | 26.08%494.57M | 15.18%451.81M | 22.79%392.26M | 22.79%392.26M | 49.80%319.46M | 49.80%319.46M | 73.68%213.26M | 73.68%213.26M | 25.15%122.79M | 25.15%122.79M |
Legal reserve | 26.08%494.57M | 15.18%451.81M | 22.79%392.26M | 22.79%392.26M | 49.80%319.46M | 49.80%319.46M | 73.68%213.26M | 73.68%213.26M | 25.15%122.79M | 25.15%122.79M |
Shareholders' Equity | 25.37%505.57M | 14.77%462.81M | 22.03%403.26M | 22.03%403.26M | 47.35%330.46M | 47.35%330.46M | 67.62%224.26M | 67.62%224.26M | 22.62%133.79M | 22.62%133.79M |
Total equity | 25.37%505.57M | 14.77%462.81M | 22.03%403.26M | 22.03%403.26M | 47.35%330.46M | 47.35%330.46M | 67.62%224.26M | 67.62%224.26M | 22.62%133.79M | 22.62%133.79M |
Total equity and total liabilities | 37.02%686.92M | 29.13%647.36M | 3.80%501.32M | 3.80%501.32M | 36.54%482.98M | 36.54%482.98M | 53.64%353.74M | 53.64%353.74M | 38.62%230.24M | 38.62%230.24M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data