(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 11.88%2.64M | -0.72%2.34M | -1.55%2.36M | -1.55%2.36M | 1.70%2.39M | 1.70%2.39M | 12.63%2.35M | 12.63%2.35M | -8.89%2.09M | -8.89%2.09M |
Accounts receivable | 2.97%8.88M | -23.25%6.62M | 30.34%8.62M | 30.34%8.62M | 37.45%6.61M | 37.45%6.61M | 28.80%4.81M | 28.80%4.81M | -23.05%3.74M | -23.05%3.74M |
Related party payments receivable | 10.32%139K | 0.00%126K | 23.53%126K | 23.53%126K | 30.77%102K | 30.77%102K | 44.44%78K | 44.44%78K | -50.00%54K | -50.00%54K |
Advance deposits and other receivables | 9.58%17.67M | 4.27%16.81M | 120.60%16.12M | 120.60%16.12M | 0.70%7.31M | 0.70%7.31M | 40.50%7.26M | 40.50%7.26M | 10.06%5.17M | 10.06%5.17M |
Withholding and tax receivable | -87.81%457K | -34.83%2.44M | 856.63%3.75M | 856.63%3.75M | -74.24%392K | -74.24%392K | -28.28%1.52M | -28.28%1.52M | 135.78%2.12M | 135.78%2.12M |
Cash and equivalents | 19.55%64.77M | -12.42%47.45M | -42.60%54.18M | -42.60%54.18M | 45.85%94.38M | 45.85%94.38M | 62.94%64.71M | 62.94%64.71M | -4.02%39.72M | -4.02%39.72M |
Secured deposit | -43.99%5.08M | -44.26%5.05M | 28.81%9.06M | 28.81%9.06M | 0.01%7.04M | 0.01%7.04M | -46.22%7.04M | -46.22%7.04M | 1.78%13.08M | 1.78%13.08M |
Total current assets | 5.74%99.62M | -14.20%80.84M | -20.31%94.22M | -20.31%94.22M | 34.70%118.23M | 34.70%118.23M | 33.05%87.77M | 33.05%87.77M | -1.67%65.97M | -1.67%65.97M |
Non-current assets | ||||||||||
Property, plant and equipment | 113.15%198.94M | 119.46%204.83M | 32.45%93.33M | 32.45%93.33M | -40.04%70.47M | -40.04%70.47M | -42.03%117.52M | -42.03%117.52M | 1.37%202.74M | 1.37%202.74M |
Advance payment | -63.48%19.05M | -51.08%25.52M | 1,416.84%52.16M | 1,416.84%52.16M | --3.44M | --3.44M | ---- | ---- | ---- | ---- |
Associated company interest | ---- | ---- | -79.19%438K | -79.19%438K | -28.28%2.11M | -28.28%2.11M | -22.93%2.94M | -22.93%2.94M | 22.17%3.81M | 22.17%3.81M |
Intangible assets | -13.92%742K | -6.96%802K | -12.40%862K | -12.40%862K | -18.00%984K | -18.00%984K | -15.25%1.2M | -15.25%1.2M | -13.24%1.42M | -13.24%1.42M |
Deferred tax assets | 39.69%14.68M | 21.55%12.78M | -2.29%10.51M | -2.29%10.51M | -11.84%10.76M | -11.84%10.76M | 24.65%12.2M | 24.65%12.2M | 7.40%9.79M | 7.40%9.79M |
Total non-current assets | 48.38%233.41M | 55.06%243.93M | 79.26%157.31M | 79.26%157.31M | -34.44%87.75M | -34.44%87.75M | -38.53%133.86M | -38.53%133.86M | 1.82%217.75M | 1.82%217.75M |
Total assets | 32.41%333.04M | 29.12%324.76M | 22.11%251.52M | 22.11%251.52M | -7.06%205.98M | -7.06%205.98M | -21.88%221.63M | -21.88%221.63M | 0.99%283.71M | 0.99%283.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 14.87%22.44M | 4.02%20.32M | -8.72%19.54M | -8.72%19.54M | 27.64%21.41M | 27.64%21.41M | 20.47%16.77M | 20.47%16.77M | -4.36%13.92M | -4.36%13.92M |
Tax payable | 7,519.57%3.51M | 873.91%448K | -97.74%46K | -97.74%46K | 354.91%2.04M | 354.91%2.04M | -22.22%448K | -22.22%448K | 281.46%576K | 281.46%576K |
Other payables and accrued expenses | -29.54%27.82M | -13.65%34.09M | 45.10%39.48M | 45.10%39.48M | 39.50%27.21M | 39.50%27.21M | 10.07%19.5M | 10.07%19.5M | -12.99%17.72M | -12.99%17.72M |
Bank loans and overdrafts | 30.89%43.42M | 43.10%47.47M | 468.76%33.17M | 468.76%33.17M | -49.05%5.83M | -49.05%5.83M | -44.39%11.45M | -44.39%11.45M | -29.59%20.58M | -29.59%20.58M |
Other loans-current liabilities | 0.00%7.6M | 0.00%7.6M | 0.00%7.6M | 0.00%7.6M | 0.00%7.6M | 0.00%7.6M | 0.00%7.6M | 0.00%7.6M | --7.6M | --7.6M |
Financial lease liabilities-current liabilities | 42.97%59.76M | 3.86%43.41M | -14.80%41.8M | -14.80%41.8M | -15.37%49.05M | -15.37%49.05M | -2.66%57.97M | -2.66%57.97M | 37.92%59.55M | 37.92%59.55M |
Special items of current liabilities | 185.19%2.2M | 111.30%1.63M | -35.62%770K | -35.62%770K | 49.50%1.2M | 49.50%1.2M | -47.33%800K | -47.33%800K | -9.64%1.52M | -9.64%1.52M |
Total current liabilities | 17.09%166.74M | 8.82%154.96M | 24.55%142.4M | 24.55%142.4M | -0.17%114.33M | -0.17%114.33M | -5.71%114.53M | -5.71%114.53M | 8.44%121.46M | 8.44%121.46M |
Net current assets | -39.29%-67.11M | -53.84%-74.13M | -1,337.07%-48.18M | -1,337.07%-48.18M | 114.55%3.9M | 114.55%3.9M | 51.78%-26.76M | 51.78%-26.76M | -23.53%-55.5M | -23.53%-55.5M |
Total assets less current liabilities | 52.40%166.3M | 55.61%169.8M | 19.07%109.12M | 19.07%109.12M | -14.43%91.65M | -14.43%91.65M | -33.99%107.1M | -33.99%107.1M | -3.96%162.25M | -3.96%162.25M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 177.46%86.64M | 220.09%99.95M | 70.82%31.23M | 70.82%31.23M | -63.96%18.28M | -63.96%18.28M | -42.08%50.72M | -42.08%50.72M | 0.74%87.57M | 0.74%87.57M |
Deferred tax liability | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.00%36K | -20.00%36K |
Provision-non-current liabilities | 293.01%8.32M | 241.40%7.22M | 323.20%2.12M | 323.20%2.12M | --500K | --500K | ---- | ---- | ---- | ---- |
Total non-current liabilities | 184.79%94.96M | 221.44%107.17M | 77.54%33.34M | 77.54%33.34M | -62.97%18.78M | -62.97%18.78M | -42.10%50.72M | -42.10%50.72M | 0.73%87.61M | 0.73%87.61M |
Total liabilities | 48.91%261.69M | 49.16%262.14M | 32.02%175.74M | 32.02%175.74M | -19.45%133.11M | -19.45%133.11M | -20.96%165.26M | -20.96%165.26M | 5.07%209.07M | 5.07%209.07M |
Total assets less total liabilities | -5.86%71.34M | -17.36%62.63M | 4.00%75.78M | 4.00%75.78M | 29.26%72.87M | 29.26%72.87M | -24.47%56.37M | -24.47%56.37M | -8.93%74.64M | -8.93%74.64M |
Total equity and non-current liabilities | 52.40%166.3M | 55.61%169.8M | 19.07%109.12M | 19.07%109.12M | -14.43%91.65M | -14.43%91.65M | -33.99%107.1M | -33.99%107.1M | -3.96%162.25M | -3.96%162.25M |
Equity | ||||||||||
Share capital | 0.00%38K | 0.00%38K | 0.00%38K | 0.00%38K | 0.00%38K | 0.00%38K | 0.00%38K | 0.00%38K | 18.75%38K | 18.75%38K |
Share premium | 0.00%100.98M | 0.00%100.98M | 0.00%100.98M | 0.00%100.98M | 0.00%100.98M | 0.00%100.98M | 0.00%100.98M | 0.00%100.98M | 16.37%100.98M | 16.37%100.98M |
Capital reserve | 0.00%-2.98M | 0.00%-2.98M | 0.00%-2.98M | 0.00%-2.98M | 0.00%-2.98M | 0.00%-2.98M | 0.00%-2.98M | 0.00%-2.98M | 0.00%-2.98M | 0.00%-2.98M |
Exchange reserve | -18.78%-506K | -31.22%-559K | -1,604.00%-426K | -1,604.00%-426K | 86.56%-25K | 86.56%-25K | 69.66%-186K | 69.66%-186K | -43.56%-613K | -43.56%-613K |
Retained profit | -18.99%-39.14M | -33.23%-43.82M | -1.65%-32.89M | -1.65%-32.89M | 28.92%-32.36M | 28.92%-32.36M | -39.58%-45.53M | -39.58%-45.53M | -77.00%-32.62M | -77.00%-32.62M |
Shareholders' Equity | -9.78%58.39M | -17.09%53.65M | -1.42%64.72M | -1.42%64.72M | 25.47%65.65M | 25.47%65.65M | -19.26%52.32M | -19.26%52.32M | -0.25%64.81M | -0.25%64.81M |
Non-controlling interest | 17.07%12.95M | -18.90%8.97M | 53.32%11.07M | 53.32%11.07M | 78.20%7.22M | 78.20%7.22M | -58.81%4.05M | -58.81%4.05M | -42.12%9.83M | -42.12%9.83M |
Total equity | -5.86%71.34M | -17.36%62.63M | 4.00%75.78M | 4.00%75.78M | 29.26%72.87M | 29.26%72.87M | -24.47%56.37M | -24.47%56.37M | -8.93%74.64M | -8.93%74.64M |
Total equity and total liabilities | 32.41%333.04M | 29.12%324.76M | 22.11%251.52M | 22.11%251.52M | -7.06%205.98M | -7.06%205.98M | -21.88%221.63M | -21.88%221.63M | 0.99%283.71M | 0.99%283.71M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data