(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 11.23%37.45M | -14.47%28.79M | -5.22%33.66M | -5.22%33.66M | -0.36%35.52M | -0.36%35.52M | 8.94%35.65M | 8.94%35.65M | 54.87%32.72M | 54.87%32.72M |
Accounts receivable | 7.71%113.42M | -0.21%105.08M | -18.37%105.3M | -18.37%105.3M | 54.45%129M | 54.45%129M | -22.59%83.52M | -22.59%83.52M | 45.47%107.89M | 45.47%107.89M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.5M | --8.5M |
Advance deposits and other receivables | 113.96%5.13M | 63.28%3.92M | -5.96%2.4M | -5.96%2.4M | 222.50%2.55M | 222.50%2.55M | -79.02%791K | -79.02%791K | 14.14%3.77M | 14.14%3.77M |
Cash and equivalents | -56.96%9.07M | 97.21%41.55M | 38.82%21.07M | 38.82%21.07M | -52.85%15.18M | -52.85%15.18M | 150.26%32.19M | 150.26%32.19M | -16.53%12.86M | -16.53%12.86M |
Short-term deposit | -6.50%17.9M | -5.11%18.17M | 9.18%19.15M | 9.18%19.15M | -33.83%17.54M | -33.83%17.54M | -31.91%26.5M | -31.91%26.5M | -35.23%38.92M | -35.23%38.92M |
Total current assets | 0.76%182.97M | 8.77%197.51M | -9.11%181.58M | -9.11%181.58M | 11.83%199.79M | 11.83%199.79M | -12.71%178.65M | -12.71%178.65M | 17.55%204.67M | 17.55%204.67M |
Non-current assets | ||||||||||
Property, plant and equipment | -13.36%35.78M | -10.57%36.94M | -1.34%41.3M | -1.34%41.3M | -15.18%41.86M | -15.18%41.86M | 12.55%49.36M | 12.55%49.36M | -6.37%43.85M | -6.37%43.85M |
Advance payment | -4.07%5.76M | 113.13%12.79M | 92.56%6M | 92.56%6M | 16.96%3.12M | 16.96%3.12M | -47.61%2.67M | -47.61%2.67M | 44.19%5.09M | 44.19%5.09M |
Intangible assets | 71.47%118.45M | 9.21%75.44M | -2.97%69.08M | -2.97%69.08M | 18.76%71.19M | 18.76%71.19M | 16.14%59.95M | 16.14%59.95M | 8.50%51.61M | 8.50%51.61M |
Deferred tax assets | -12.56%1.55M | -4.17%1.7M | -15.55%1.78M | -15.55%1.78M | -1.64%2.1M | -1.64%2.1M | -27.96%2.14M | -27.96%2.14M | -4.04%2.97M | -4.04%2.97M |
Special items of non-current assets | 14.14%13.63M | -6.73%11.14M | -13.29%11.94M | -13.29%11.94M | 13.87%13.77M | 13.87%13.77M | -10.16%12.09M | -10.16%12.09M | --13.46M | --13.46M |
Total non-current assets | 34.65%175.17M | 6.08%138.01M | -1.47%130.09M | -1.47%130.09M | 4.63%132.04M | 4.63%132.04M | 7.88%126.19M | 7.88%126.19M | 15.79%116.98M | 15.79%116.98M |
Total assets | 14.91%358.13M | 7.65%335.52M | -6.07%311.67M | -6.07%311.67M | 8.85%331.82M | 8.85%331.82M | -5.22%304.85M | -5.22%304.85M | 16.91%321.64M | 16.91%321.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -15.42%19.97M | -37.74%14.7M | -6.06%23.61M | -6.06%23.61M | 74.00%25.14M | 74.00%25.14M | 7.41%14.45M | 7.41%14.45M | 10.04%13.45M | 10.04%13.45M |
Tax payable | -51.15%3.58M | -77.05%1.68M | 89.33%7.33M | 89.33%7.33M | 192.22%3.87M | 192.22%3.87M | -26.28%1.32M | -26.28%1.32M | 28.38%1.8M | 28.38%1.8M |
Bank loans and overdrafts | 160.93%83.29M | 156.74%81.95M | -10.94%31.92M | -10.94%31.92M | 8.91%35.84M | 8.91%35.84M | -34.71%32.91M | -34.71%32.91M | 265.63%50.41M | 265.63%50.41M |
Financial lease liabilities-current liabilities | -21.78%4.1M | -33.41%3.49M | 55.29%5.24M | 55.29%5.24M | 75.40%3.37M | 75.40%3.37M | -25.23%1.92M | -25.23%1.92M | --2.57M | --2.57M |
Deferred income-current liabilities | -2.87%1.29M | -4.38%1.27M | -7.80%1.32M | -7.80%1.32M | 2.64%1.44M | 2.64%1.44M | 6.88%1.4M | 6.88%1.4M | -1.36%1.31M | -1.36%1.31M |
Special items of current liabilities | -75.77%174K | -47.91%374K | 24.01%718K | 24.01%718K | -68.08%579K | -68.08%579K | 456.44%1.81M | 456.44%1.81M | 89.53%326K | 89.53%326K |
Total current liabilities | 60.25%112.4M | 47.51%103.46M | -0.14%70.14M | -0.14%70.14M | 30.51%70.23M | 30.51%70.23M | -22.97%53.81M | -22.97%53.81M | 141.67%69.86M | 141.67%69.86M |
Net current assets | -36.68%70.57M | -15.60%94.05M | -13.98%111.44M | -13.98%111.44M | 3.78%129.55M | 3.78%129.55M | -7.40%124.84M | -7.40%124.84M | -7.16%134.81M | -7.16%134.81M |
Total assets less current liabilities | 1.74%245.74M | -3.92%232.06M | -7.67%241.53M | -7.67%241.53M | 4.21%261.59M | 4.21%261.59M | -0.30%251.03M | -0.30%251.03M | 2.26%251.79M | 2.26%251.79M |
Non-current liabilities | ||||||||||
Long-term bank loan | --10.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 24.85%11.64M | 5.42%9.83M | -28.88%9.32M | -28.88%9.32M | 5.57%13.11M | 5.57%13.11M | -3.35%12.42M | -3.35%12.42M | --12.85M | --12.85M |
Deferred income-non-current liabilities | -38.99%2.17M | -22.16%2.77M | -32.78%3.56M | -32.78%3.56M | -19.24%5.3M | -19.24%5.3M | -12.71%6.56M | -12.71%6.56M | -17.38%7.51M | -17.38%7.51M |
Total non-current liabilities | 92.52%24.8M | -2.20%12.6M | -30.00%12.88M | -30.00%12.88M | -3.01%18.4M | -3.01%18.4M | -6.80%18.97M | -6.80%18.97M | 123.89%20.36M | 123.89%20.36M |
Total liabilities | 65.25%137.19M | 39.79%116.06M | -6.34%83.02M | -6.34%83.02M | 21.77%88.64M | 21.77%88.64M | -19.32%72.79M | -19.32%72.79M | 137.41%90.22M | 137.41%90.22M |
Total assets less total liabilities | -3.37%220.94M | -4.02%219.46M | -5.98%228.65M | -5.98%228.65M | 4.79%243.19M | 4.79%243.19M | 0.27%232.06M | 0.27%232.06M | -2.40%231.43M | -2.40%231.43M |
Total equity and non-current liabilities | 1.74%245.74M | -3.92%232.06M | -7.67%241.53M | -7.67%241.53M | 4.21%261.59M | 4.21%261.59M | -0.30%251.03M | -0.30%251.03M | 2.26%251.79M | 2.26%251.79M |
Equity | ||||||||||
Share capital | 0.00%7.06M | 0.00%7.06M | 0.00%7.06M | 0.00%7.06M | 0.00%7.06M | 0.00%7.06M | 0.00%7.06M | 0.00%7.06M | 0.00%7.06M | 0.00%7.06M |
Reserve | -3.48%213.88M | -4.15%212.41M | -6.15%221.6M | -6.15%221.6M | 4.95%236.13M | 4.95%236.13M | 0.28%225M | 0.28%225M | -2.48%224.37M | -2.48%224.37M |
Legal reserve | -3.48%213.88M | -4.15%212.41M | -6.15%221.6M | -6.15%221.6M | 4.95%236.13M | 4.95%236.13M | 0.28%225M | 0.28%225M | -2.48%224.37M | -2.48%224.37M |
Shareholders' Equity | -3.37%220.94M | -4.02%219.46M | -5.98%228.65M | -5.98%228.65M | 4.79%243.19M | 4.79%243.19M | 0.27%232.06M | 0.27%232.06M | -2.40%231.43M | -2.40%231.43M |
Total equity | -3.37%220.94M | -4.02%219.46M | -5.98%228.65M | -5.98%228.65M | 4.79%243.19M | 4.79%243.19M | 0.27%232.06M | 0.27%232.06M | -2.40%231.43M | -2.40%231.43M |
Total equity and total liabilities | 14.91%358.13M | 7.65%335.52M | -6.07%311.67M | -6.07%311.67M | 8.85%331.82M | 8.85%331.82M | -5.22%304.85M | -5.22%304.85M | 16.91%321.64M | 16.91%321.64M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Kadoori Certified Public Accountants Ltd | -- | Kadoori Certified Public Accountants Ltd | -- | Kadoori Certified Public Accountants Ltd | -- | Kadoori Certified Public Accountants Ltd | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data