(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 55.90%219.71M | 15.04%162.12M | -40.14%140.93M | -40.14%140.93M | 21.50%235.44M | 21.50%235.44M | 97.27%193.77M | --193.77M | -21.24%98.23M | -2.14%124.72M |
Withholding and tax receivable | -10.94%4.46M | -4.85%4.76M | 1,164.39%5.01M | 1,164.39%5.01M | --396K | --396K | ---- | ---- | --89K | ---- |
Cash and equivalents | -12.32%25.91M | -6.46%27.64M | -54.49%29.55M | -54.49%29.55M | 135.43%64.93M | 135.43%64.93M | 5.50%27.58M | --27.58M | -5.94%26.14M | 0.10%27.79M |
Secured deposit | 0.50%30.22M | 0.00%30.07M | 0.01%30.07M | 0.01%30.07M | 21.75%30.07M | 21.75%30.07M | -16.81%24.7M | --24.7M | 25.28%29.69M | 3,348.91%23.69M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --17.78M |
Total current assets | 36.36%280.3M | 9.26%224.6M | -37.87%205.56M | -37.87%205.56M | 34.46%330.83M | 34.46%330.83M | 59.62%246.05M | --246.05M | -20.54%154.14M | 24.43%193.98M |
Non-current assets | ||||||||||
Property, plant and equipment | -0.04%30.85M | -2.74%30.02M | -13.12%30.86M | -13.12%30.86M | 2.49%35.52M | 2.49%35.52M | -3.28%34.66M | --34.66M | -3.71%35.84M | -7.22%37.22M |
Advance payment | 5.13%82K | ---- | 0.00%78K | 0.00%78K | --78K | --78K | ---- | ---- | ---- | ---- |
Deferred tax assets | --348K | ---- | ---- | ---- | 155.56%322K | 155.56%322K | 70.27%126K | --126K | --74K | ---- |
Total non-current assets | 1.10%31.28M | -2.99%30.02M | -13.87%30.94M | -13.87%30.94M | 3.27%35.92M | 3.27%35.92M | -3.12%34.79M | --34.79M | -3.51%35.91M | -37.75%37.22M |
Total assets | 31.75%311.58M | 7.66%254.62M | -35.52%236.5M | -35.52%236.5M | 30.59%366.76M | 30.59%366.76M | 47.77%280.84M | --280.84M | -17.80%190.05M | 7.20%231.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 67.74%120.63M | 32.32%95.16M | -54.53%71.92M | -54.53%71.92M | 29.42%158.15M | 29.42%158.15M | 142.19%122.2M | --122.2M | -17.37%50.46M | 7.67%61.06M |
Tax payable | ---- | ---- | ---- | ---- | -94.78%392K | -94.78%392K | --7.5M | --7.5M | ---- | -93.94%199K |
Bank loans and overdrafts | 118.36%53.48M | 22.22%29.94M | -39.20%24.49M | -39.20%24.49M | -16.13%40.29M | -16.13%40.29M | -17.99%48.04M | --48.04M | -28.38%58.58M | 13.37%81.79M |
Financial lease liabilities-current liabilities | 0.29%1.74M | -35.10%1.13M | 190.62%1.74M | 190.62%1.74M | 0.17%597K | 0.17%597K | -22.70%596K | --596K | 104.51%771K | -1.82%377K |
Deferred income-current liabilities | --487K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 79.67%176.34M | 28.60%126.22M | -50.79%98.15M | -50.79%98.15M | 11.82%199.43M | 11.82%199.43M | 62.42%178.34M | --178.34M | -23.44%109.8M | 8.23%143.43M |
Net current assets | -3.21%103.96M | -8.41%98.38M | -18.26%107.41M | -18.26%107.41M | 94.07%131.4M | 94.07%131.4M | 52.71%67.71M | --67.71M | -12.29%44.34M | 116.34%50.55M |
Total assets less current liabilities | -2.25%135.24M | -7.20%128.39M | -17.32%138.35M | -17.32%138.35M | 63.25%167.33M | 63.25%167.33M | 27.72%102.5M | --102.5M | -8.56%80.25M | 5.56%87.76M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -55.36%820K | 0.00%1.84M | 31.97%1.84M | 31.97%1.84M | --1.39M | --1.39M | ---- | ---- | 736.51%527K | -85.68%63K |
Total non-current liabilities | -55.36%820K | 0.00%1.84M | 31.97%1.84M | 31.97%1.84M | --1.39M | --1.39M | ---- | ---- | 736.51%527K | -85.68%63K |
Total liabilities | 77.19%177.16M | 28.08%128.06M | -50.21%99.98M | -50.21%99.98M | 12.61%200.82M | 12.61%200.82M | 61.64%178.34M | --178.34M | -23.11%110.33M | 7.92%143.49M |
Total assets less total liabilities | -1.53%134.42M | -7.29%126.56M | -17.73%136.51M | -17.73%136.51M | 61.90%165.94M | 61.90%165.94M | 28.57%102.5M | --102.5M | -9.10%79.72M | 6.04%87.7M |
Total equity and non-current liabilities | -2.25%135.24M | -7.20%128.39M | -17.32%138.35M | -17.32%138.35M | 63.25%167.33M | 63.25%167.33M | 27.72%102.5M | --102.5M | -8.56%80.25M | 5.56%87.76M |
Equity | ||||||||||
Share capital | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | --3M | --3M | ---- | ---- | ---- | ---- |
Reserve | -1.57%131.42M | -7.46%123.56M | -18.06%133.51M | -18.06%133.51M | 58.97%162.94M | 58.97%162.94M | 28.57%102.5M | --102.5M | -9.10%79.72M | 6.04%87.7M |
Legal reserve | -1.57%131.42M | -7.46%123.56M | -18.06%133.51M | -18.06%133.51M | 58.97%162.94M | 58.97%162.94M | 28.57%102.5M | --102.5M | -9.10%79.72M | 6.04%87.7M |
Shareholders' Equity | -1.53%134.42M | -7.29%126.56M | -17.73%136.51M | -17.73%136.51M | 61.90%165.94M | 61.90%165.94M | 28.57%102.5M | --102.5M | -9.10%79.72M | 6.04%87.7M |
Total equity | -1.53%134.42M | -7.29%126.56M | -17.73%136.51M | -17.73%136.51M | 61.90%165.94M | 61.90%165.94M | 28.57%102.5M | --102.5M | -9.10%79.72M | 6.04%87.7M |
Total equity and total liabilities | 31.75%311.58M | 7.66%254.62M | -35.52%236.5M | -35.52%236.5M | 30.59%366.76M | 30.59%366.76M | 47.77%280.84M | --280.84M | -17.80%190.05M | 7.20%231.19M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | Tianji Hong Kong Certified Public Accountants Limited | -- | Ernst & Young | -- | Ernst & Young | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data