(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 628.55%4.62M | 406.32%3.21M | --634K | --634.52K | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | 95.48%221.59M | 19.84%162.25M | -60.67%113.36M | -53.02%135.38M | -35.25%288.2M | -35.25%288.2M | -45.64%445.09M | -45.64%445.09M | 2.21%818.84M | 2.21%818.84M |
Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | 437.41%537.41K | 437.41%537.41K | --100K | --100K |
Related party payments receivable | 33.81%32.02M | ---- | --23.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | -23.25%9.25M | 6.34%14.83M | 46.79%12.05M | 69.94%13.95M | 77.39%8.21M | 77.39%8.21M | -88.09%4.63M | -88.09%4.63M | 12.54%38.85M | 12.54%38.85M |
Cash and equivalents | -65.97%62.26M | -43.24%103.84M | 23.32%182.95M | 23.32%182.95M | 4.46%148.35M | 4.46%148.35M | 595.26%142.02M | 595.26%142.02M | -84.60%20.43M | -71.89%20.43M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | -37.83%60M | -37.83%60M | 4,058.21%96.51M | 4,058.21%96.51M |
Special items of current assets | ---- | ---- | --4.57M | --4.57M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -2.30%329.73M | -15.81%284.14M | -24.12%337.49M | -24.12%337.49M | -31.81%444.75M | -31.81%444.75M | -33.08%652.27M | -33.08%652.27M | 0.36%974.73M | 0.36%974.73M |
Non-current assets | ||||||||||
Property, plant and equipment | -25.22%16.06M | -9.14%19.51M | 3,273.61%21.48M | 3,273.64%21.48M | -22.59%636.59K | -22.59%636.59K | -49.19%822.34K | -49.19%822.34K | -0.69%1.62M | -0.69%1.62M |
Associated company interest | -1.95%50.81M | 2.14%52.92M | --51.82M | --51.82M | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -67.26%6.52M | -67.26%6.52M |
Financial assets at fair value-non-current assets | 29.56%63.1M | 16.43%56.71M | 224.71%48.71M | 224.71%48.71M | --15M | --15M | ---- | ---- | ---- | ---- |
Intangible assets | -13.44%1.63M | -6.73%1.76M | -11.85%1.88M | -11.86%1.88M | -10.60%2.14M | -10.60%2.14M | --2.39M | --2.39M | ---- | ---- |
Goodwill | 0.00%1.75M | 0.00%1.75M | --1.75M | --1.75M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | -11.18%15.64M | -0.05%17.6M | 21.92%17.61M | 21.91%17.61M | 14.58%14.44M | 14.58%14.44M | 46.44%12.6M | 46.44%12.6M | 24.91%8.61M | 24.91%8.61M |
Special items of non-current assets | -74.65%7.83M | 86.98%57.79M | -59.43%30.91M | -59.43%30.91M | -69.02%76.19M | -69.02%76.19M | -40.60%245.96M | -40.60%245.96M | -12.00%414.1M | -12.00%414.1M |
Total non-current assets | -9.95%156.82M | 19.46%208.03M | 60.65%174.14M | 60.64%174.14M | -58.59%108.4M | -58.59%108.4M | -39.24%261.78M | -39.24%261.78M | -13.66%430.85M | -13.66%430.85M |
Total assets | -4.90%486.55M | -3.80%492.17M | -7.51%511.63M | -7.51%511.63M | -39.48%553.16M | -39.48%553.16M | -34.97%914.05M | -34.97%914.05M | -4.40%1.41B | -4.40%1.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -13.92%19.17M | -43.29%24.59M | -45.05%22.27M | 7.01%43.37M | -22.61%40.53M | --40.53M | --52.36M | ---- | ---- | ---- |
Tax payable | -1.12%4.95M | 9.34%5.47M | -50.61%5M | -50.60%5M | 193.12%10.13M | 193.12%10.13M | -18.00%3.46M | -18.00%3.46M | 19.90%4.21M | 19.90%4.21M |
Amounts payable to associated parties-current liabilities | ---- | ---- | --21.1M | ---- | ---- | ---- | ---- | ---- | -18.22%193M | -18.22%193M |
Other payables and accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.51%52.36M | 31.56%99.76M | 33.17%99.76M |
Advance payment | -80.55%212K | -38.88%666.31K | 2,201.18%1.09M | 2,201.51%1.09M | -90.17%47.37K | -90.17%47.37K | -84.50%482K | -84.50%482K | -10.46%3.11M | -10.46%3.11M |
Bank loans and overdrafts | --5M | ---- | ---- | ---- | ---- | ---- | -33.70%315.69M | -33.70%315.69M | 2.76%476.15M | 2.76%476.15M |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.77M | --5.77M |
Financial lease liabilities-current liabilities | -7.87%2.47M | -23.95%2.04M | 167.95%2.68M | 167.94%2.68M | -48.94%1M | -48.94%1M | -22.91%1.96M | -22.91%1.96M | --2.54M | --2.54M |
Special items of current liabilities | ---- | -56.50%127.43K | --293K | --292.92K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | -39.36%31.8M | -37.26%32.9M | 1.41%52.44M | 1.41%52.44M | -86.17%51.7M | -86.17%51.7M | -52.33%373.96M | -52.33%373.96M | 0.04%784.54M | 0.04%784.54M |
Net current assets | 4.52%297.93M | -11.86%251.24M | -27.48%285.05M | -27.48%285.05M | 41.22%393.05M | 41.22%393.05M | 46.34%278.32M | 46.34%278.32M | 1.74%190.19M | 1.74%190.19M |
Total assets less current liabilities | -0.97%454.75M | 0.02%459.27M | -8.43%459.2M | -8.43%459.19M | -7.16%501.45M | -7.16%501.45M | -13.03%540.1M | -13.03%540.1M | -9.46%621.04M | -9.46%621.04M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | -85.86%5.95M | -85.86%5.95M | -61.04%42.05M | -61.04%42.05M |
Financial lease liabilities-non-current liabilities | -37.92%3.78M | 6.63%6.5M | 31,124.39%6.1M | 31,125.18%6.1M | -99.29%19.52K | -99.29%19.52K | 46.51%2.75M | 46.51%2.75M | --1.87M | --1.87M |
Deferred tax liability | -19.10%161K | ---- | --199K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | ---- | -18.13%1.98M | -90.66%2.41M | -90.66%2.41M | -64.17%25.85M | -64.17%25.85M | -30.04%72.14M | -30.04%72.14M | -15.55%103.11M | -15.55%103.11M |
Total non-current liabilities | -54.70%3.95M | -0.40%8.48M | -66.33%8.71M | -67.10%8.51M | -68.00%25.86M | -68.00%25.86M | -45.03%80.83M | -45.03%80.83M | -36.08%147.04M | -36.08%147.04M |
Total liabilities | -41.54%35.74M | -32.12%41.37M | -21.18%61.14M | -21.43%60.94M | -82.94%77.57M | -82.94%77.57M | -51.18%454.79M | -51.18%454.79M | -8.16%931.58M | -8.16%931.58M |
Total assets less total liabilities | 0.07%450.81M | 0.03%450.8M | -5.28%450.49M | -5.24%450.69M | 3.55%475.59M | 3.55%475.59M | -3.11%459.26M | -3.11%459.26M | 3.97%473.99M | 3.97%473.99M |
Total equity and non-current liabilities | -0.97%454.75M | 0.02%459.27M | -8.43%459.2M | -8.43%459.19M | -7.16%501.45M | -7.16%501.45M | -13.03%540.1M | -13.03%540.1M | -9.46%621.04M | -9.46%621.04M |
Equity | ||||||||||
Share capital | 0.00%359.34M | 0.00%359.34M | 0.00%359.34M | 0.00%359.34M | 0.00%359.34M | 0.00%359.34M | 0.00%359.34M | 0.00%359.34M | 0.00%359.34M | 0.00%359.34M |
Reserve | 6.14%84.51M | 0.23%79.91M | -31.51%79.62M | -31.42%79.73M | 16.33%116.25M | 16.33%116.25M | -12.85%99.92M | -12.85%99.92M | 18.74%114.65M | 18.74%114.65M |
Legal reserve | 6.14%84.51M | 0.23%79.91M | -31.51%79.62M | -31.42%79.73M | 16.33%116.25M | 16.33%116.25M | -12.85%99.92M | -12.85%99.92M | 18.74%114.65M | 18.74%114.65M |
Shareholders' Equity | 1.11%443.85M | 0.04%439.25M | -7.70%438.96M | -7.68%439.07M | 3.55%475.59M | 3.55%475.59M | -3.11%459.26M | -3.11%459.26M | 3.97%473.99M | 3.97%473.99M |
Non-controlling interest | -39.63%6.96M | -0.60%11.55M | --11.53M | --11.62M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 0.07%450.81M | 0.03%450.8M | -5.28%450.49M | -5.24%450.69M | 3.55%475.59M | 3.55%475.59M | -3.11%459.26M | -3.11%459.26M | 3.97%473.99M | 3.97%473.99M |
Total equity and total liabilities | -4.90%486.55M | -3.80%492.17M | -7.51%511.63M | -7.51%511.63M | -39.48%553.16M | -39.48%553.16M | -34.97%914.05M | -34.97%914.05M | -4.40%1.41B | -4.40%1.41B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data