(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 20.02%30.5M | -14.12%21.83M | -70.48%25.41M | -70.48%25.41M | -19.64%86.08M | -19.64%86.08M | 22.21%107.12M | 22.21%107.12M | 27.08%87.66M | 27.08%87.66M |
Advance deposits and other receivables | -18.53%5.18M | -36.55%4.03M | -68.17%6.36M | -68.17%6.36M | -8.82%19.98M | -8.82%19.98M | 151.81%21.91M | 151.81%21.91M | 5.51%8.7M | 5.51%8.7M |
Cash and equivalents | -42.86%7.34M | -7.04%11.95M | -33.80%12.85M | -33.80%12.85M | 12.64%19.41M | 12.64%19.41M | -54.35%17.24M | -54.35%17.24M | 95.36%37.75M | 95.36%37.75M |
Secured deposit | -0.98%61M | -0.98%61M | 32.00%61.61M | 32.00%61.61M | -8.49%46.67M | -8.49%46.67M | -0.20%51M | -0.20%51M | --51.1M | --51.1M |
Special items of current assets | 13.96%34.66M | 30.83%39.79M | 192.78%30.41M | 192.78%30.41M | --10.39M | --10.39M | ---- | ---- | 52.23%889K | 52.23%889K |
Total current assets | 1.50%138.69M | 1.43%138.6M | -25.14%136.64M | -25.14%136.64M | -7.47%182.53M | -7.47%182.53M | 6.00%197.27M | 6.00%197.27M | 91.60%186.1M | 91.60%186.1M |
Non-current assets | ||||||||||
Property, plant and equipment | -17.77%86.27M | -1.10%103.76M | 16.80%104.91M | 16.80%104.91M | 11.20%89.83M | 11.20%89.83M | -12.95%80.78M | -12.95%80.78M | -1.30%92.8M | -1.30%92.8M |
Advance payment | --1.05M | --1.58M | ---- | ---- | 963.00%6.09M | 963.00%6.09M | -11.57%573K | -11.57%573K | -56.07%648K | -56.07%648K |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | 50.00%15M | 50.00%15M | 0.00%10M | 0.00%10M | -77.27%10M | -77.27%10M |
Special items of non-current assets | 223.57%14.88M | 265.71%16.82M | -54.05%4.6M | -54.05%4.6M | 10.79%10.01M | 10.79%10.01M | -34.42%9.03M | -34.42%9.03M | --13.77M | --13.77M |
Total non-current assets | -6.68%102.2M | 11.55%122.16M | -9.44%109.51M | -9.44%109.51M | 20.46%120.93M | 20.46%120.93M | -14.36%100.39M | -14.36%100.39M | -15.97%117.22M | -15.97%117.22M |
Total assets | -2.14%240.88M | 5.93%260.76M | -18.88%246.16M | -18.88%246.16M | 1.95%303.46M | 1.95%303.46M | -1.87%297.66M | -1.87%297.66M | 28.19%303.32M | 28.19%303.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -2.55%51.83M | 8.01%57.44M | 32.32%53.18M | 32.32%53.18M | 3.14%40.19M | 3.14%40.19M | 3.71%38.97M | 3.71%38.97M | -26.62%37.58M | -26.62%37.58M |
Tax payable | -9.04%5.48M | -37.24%3.78M | -27.62%6.02M | -27.62%6.02M | -18.02%8.32M | -18.02%8.32M | -18.04%10.15M | -18.04%10.15M | 46.23%12.38M | 46.23%12.38M |
Other payables and accrued expenses | 19.89%13.47M | -4.07%10.78M | 4.72%11.23M | 4.72%11.23M | 22.10%10.73M | 22.10%10.73M | -23.15%8.79M | -23.15%8.79M | 46.97%11.43M | 46.97%11.43M |
Bank loans and overdrafts | -6.76%76.1M | -5.16%77.41M | 5.50%81.62M | 5.50%81.62M | 2.88%77.36M | 2.88%77.36M | 6.23%75.2M | 6.23%75.2M | 518.30%70.79M | 518.30%70.79M |
Financial lease liabilities-current liabilities | 37.28%2.77M | 47.99%2.99M | -53.69%2.02M | -53.69%2.02M | 168.83%4.36M | 168.83%4.36M | -66.45%1.62M | -66.45%1.62M | --4.83M | --4.83M |
Total current liabilities | -2.88%149.64M | -1.09%152.39M | 9.30%154.07M | 9.30%154.07M | 4.63%140.96M | 4.63%140.96M | -1.67%134.72M | -1.67%134.72M | 73.64%137.01M | 73.64%137.01M |
Net current assets | 37.16%-10.95M | 20.88%-13.79M | -141.91%-17.43M | -141.91%-17.43M | -33.53%41.58M | -33.53%41.58M | 27.40%62.55M | 27.40%62.55M | 169.30%49.1M | 169.30%49.1M |
Total assets less current liabilities | -0.91%91.25M | 17.69%108.38M | -43.33%92.09M | -43.33%92.09M | -0.27%162.5M | -0.27%162.5M | -2.03%162.94M | -2.03%162.94M | 5.45%166.32M | 5.45%166.32M |
Non-current liabilities | ||||||||||
Long-term bank loan | 17.67%17.65M | 0.00%15M | -33.62%15M | -33.62%15M | 50.65%22.6M | 50.65%22.6M | -48.28%15M | -48.28%15M | -38.84%29M | -38.84%29M |
Financial lease liabilities-non-current liabilities | 2,192.50%12.84M | 2,268.57%13.26M | -75.85%560K | -75.85%560K | -43.69%2.32M | -43.69%2.32M | -24.66%4.12M | -24.66%4.12M | --5.47M | --5.47M |
Deferred tax liability | -54.26%2.41M | 0.00%5.26M | -37.76%5.26M | -37.76%5.26M | -13.46%8.46M | -13.46%8.46M | -4.76%9.77M | -4.76%9.77M | -1.42%10.26M | -1.42%10.26M |
Total non-current liabilities | 57.97%32.9M | 61.01%33.53M | -37.60%20.82M | -37.60%20.82M | 15.52%33.37M | 15.52%33.37M | -35.41%28.89M | -35.41%28.89M | -22.66%44.73M | -22.66%44.73M |
Total liabilities | 4.37%182.53M | 6.30%185.91M | 0.32%174.89M | 0.32%174.89M | 6.55%174.33M | 6.55%174.33M | -9.97%163.61M | -9.97%163.61M | 32.91%181.73M | 32.91%181.73M |
Total assets less total liabilities | -18.12%58.35M | 5.03%74.85M | -44.81%71.26M | -44.81%71.26M | -3.67%129.13M | -3.67%129.13M | 10.24%134.05M | 10.24%134.05M | 21.71%121.59M | 21.71%121.59M |
Total equity and non-current liabilities | -0.91%91.25M | 17.69%108.38M | -43.33%92.09M | -43.33%92.09M | -0.27%162.5M | -0.27%162.5M | -2.03%162.94M | -2.03%162.94M | 5.45%166.32M | 5.45%166.32M |
Equity | ||||||||||
Share capital | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M |
Share premium | 0.00%41.9M | 0.00%41.9M | 0.00%41.9M | 0.00%41.9M | 0.00%41.9M | 0.00%41.9M | 0.00%41.9M | 0.00%41.9M | 0.00%41.9M | 0.00%41.9M |
Exchange reserve | -65.42%286K | -293.23%-1.6M | -83.99%827K | -83.99%827K | 1,330.47%5.16M | 1,330.47%5.16M | 107.29%361K | 107.29%361K | -133.66%-4.95M | -133.66%-4.95M |
Other reserves | 0.00%5.31M | 0.00%5.31M | 0.00%5.31M | 0.00%5.31M | 0.00%5.31M | 0.00%5.31M | 0.00%5.31M | 0.00%5.31M | 0.00%5.31M | 0.00%5.31M |
Retained profit | -64.35%6.85M | 31.27%25.23M | -73.58%19.22M | -73.58%19.22M | -11.79%72.75M | -11.79%72.75M | 9.49%82.47M | 9.49%82.47M | 48.25%75.33M | 48.25%75.33M |
Shareholders' Equity | -18.12%58.35M | 5.03%74.85M | -44.81%71.26M | -44.81%71.26M | -3.67%129.13M | -3.67%129.13M | 10.24%134.05M | 10.24%134.05M | 21.70%121.59M | 21.70%121.59M |
Non-controlling interest | ---3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -18.12%58.35M | 5.03%74.85M | -44.81%71.26M | -44.81%71.26M | -3.67%129.13M | -3.67%129.13M | 10.24%134.05M | 10.24%134.05M | 21.71%121.59M | 21.71%121.59M |
Total equity and total liabilities | -2.14%240.88M | 5.93%260.76M | -18.88%246.16M | -18.88%246.16M | 1.95%303.46M | 1.95%303.46M | -1.87%297.66M | -1.87%297.66M | 28.19%303.32M | 28.19%303.32M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data