(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -23.80%37.46M | -53.74%22.74M | -80.63%9.52M | -71.90%13.82M | 3.02%49.16M | -7.93%49.16M | -7.93%49.16M | -7.93%49.16M | -7.67%47.72M | 3.30%53.39M |
Notes receivable | ---- | ---- | ---- | --126K | ---- | ---- | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | 46.59%17.38M | ---- | 94.82%23.1M | ---- | -57.76%11.86M | ---- | --11.86M | ---- | --28.07M | ---- |
Cash and equivalents | 192.61%12.44M | 231.15%14.08M | 12.91%4.8M | 156.46%10.9M | -35.73%4.25M | -35.73%4.25M | -35.73%4.25M | -35.73%4.25M | -56.81%6.61M | -56.81%6.61M |
Secured deposit | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | -10.97%10.56M | ---- | 13.74%13.49M | ---- | -47.05%11.86M | ---- | -47.05%11.86M | ---- | 169.15%22.39M |
Special items of current assets | -42.02%37.07M | -5.95%60.13M | 24.12%79.35M | -13.51%55.3M | 16.65%63.93M | 16.65%63.93M | 16.65%63.93M | 16.65%63.93M | 101.31%54.81M | 101.31%54.81M |
Total current assets | -18.46%105.35M | -16.79%107.5M | -9.62%116.77M | -27.53%93.62M | -5.84%129.2M | -5.84%129.2M | -5.84%129.2M | -5.84%129.2M | 13.01%137.2M | 13.01%137.2M |
Non-current assets | ||||||||||
Property, plant and equipment | -10.22%747K | -6.37%779K | -4.57%794K | -2.16%814K | -56.35%832K | -56.35%832K | -56.35%832K | -56.35%832K | -32.65%1.91M | -32.65%1.91M |
Advance payment | -38.46%336K | ---- | ---- | ---- | 0.00%546K | ---- | ---- | ---- | --546K | ---- |
Other illiquid assets | ---- | 0.00%546K | 0.00%546K | 0.00%546K | ---- | 0.00%546K | 0.00%546K | 0.00%546K | ---- | --546K |
Special items of non-current assets | -61.60%2.5M | -55.45%2.9M | -15.79%5.47M | -7.89%5.99M | -29.40%6.5M | -29.40%6.5M | -29.40%6.5M | -29.40%6.5M | 515.24%9.2M | 515.24%9.2M |
Total non-current assets | -54.57%3.58M | -46.42%4.22M | -13.51%6.81M | -6.74%7.35M | -32.43%7.88M | -32.43%7.88M | -32.43%7.88M | -32.43%7.88M | 169.44%11.66M | 169.44%11.66M |
Total assets | -20.53%108.93M | -18.50%111.72M | -9.84%123.58M | -26.34%100.97M | -7.92%137.07M | -7.92%137.07M | -7.92%137.07M | -7.92%137.07M | 18.39%148.86M | 18.39%148.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -16.76%64.25M | -11.79%79.41M | 0.36%90.34M | -33.25%60.08M | 34.95%77.19M | 40.64%90.02M | 40.64%90.02M | 40.64%90.02M | 8.96%57.2M | 21.92%64M |
Tax payable | -0.08%3.8M | -0.47%3.78M | -0.47%3.78M | -0.47%3.78M | -0.55%3.8M | -0.55%3.8M | -0.55%3.8M | -0.55%3.8M | 0.00%3.82M | 0.00%3.82M |
Other payables and accrued expenses | -11.62%11.34M | ---- | ---- | ---- | 88.53%12.83M | ---- | ---- | ---- | --6.8M | ---- |
Bank loans and overdrafts | 79.76%17.98M | 46.00%14.6M | -10.00%9M | -10.00%9M | 11.11%10M | 11.11%10M | 11.11%10M | 11.11%10M | 0.00%9M | 0.00%9M |
Financial lease liabilities-current liabilities | -41.36%1.19M | -44.36%1.13M | 3.25%2.1M | 1.58%2.06M | -27.31%2.03M | -27.31%2.03M | -27.31%2.03M | -27.31%2.03M | 246.22%2.79M | 246.22%2.79M |
Special items of current liabilities | 4.53%4.84M | -58.15%1.94M | -56.23%2.03M | -4.02%4.45M | -63.75%4.63M | -63.75%4.63M | -63.75%4.63M | -63.75%4.63M | 456.12%12.77M | 456.12%12.77M |
Total current liabilities | -6.41%103.4M | -8.71%100.86M | -2.93%107.25M | -28.16%79.37M | 19.58%110.48M | 19.58%110.48M | 19.58%110.48M | 19.58%110.48M | 35.03%92.39M | 35.03%92.39M |
Net current assets | -89.56%1.95M | -64.52%6.64M | -49.10%9.53M | -23.86%14.25M | -58.24%18.72M | -58.24%18.72M | -58.24%18.72M | -58.24%18.72M | -15.43%44.81M | -15.43%44.81M |
Total assets less current liabilities | -79.20%5.53M | -59.16%10.86M | -38.56%16.34M | -18.79%21.6M | -52.91%26.59M | -52.91%26.59M | -52.91%26.59M | -52.91%26.59M | -1.47%56.47M | -1.47%56.47M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -70.23%1.33M | -62.56%1.68M | -23.54%3.42M | -11.51%3.96M | -31.22%4.47M | -31.22%4.47M | -31.22%4.47M | -31.22%4.47M | 628.44%6.51M | 628.44%6.51M |
Deferred tax liability | -61.58%624K | ---- | ---- | ---- | --1.62M | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -67.92%1.96M | -62.56%1.68M | -23.54%3.42M | -11.51%3.96M | -6.26%6.1M | -31.22%4.47M | -31.22%4.47M | -31.22%4.47M | 628.44%6.51M | 628.44%6.51M |
Total liabilities | -9.63%105.35M | -10.81%102.53M | -3.73%110.67M | -27.51%83.33M | 17.88%116.58M | 16.23%114.95M | 16.23%114.95M | 16.23%114.95M | 42.68%98.9M | 42.68%98.9M |
Total assets less total liabilities | -82.56%3.58M | -58.47%9.19M | -41.60%12.92M | -20.26%17.64M | -58.98%20.49M | -55.73%22.12M | -55.73%22.12M | -55.73%22.12M | -11.44%49.96M | -11.44%49.96M |
Total equity and non-current liabilities | -79.20%5.53M | -59.16%10.86M | -38.56%16.34M | -18.79%21.6M | -52.91%26.59M | -52.91%26.59M | -52.91%26.59M | -52.91%26.59M | -1.47%56.47M | -1.47%56.47M |
Equity | ||||||||||
Share capital | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 19.89%1.53M | 19.89%1.53M | 19.89%1.53M | 19.89%1.53M | 0.00%1.28M | 0.00%1.28M |
Reserve | -25.69%-82.77M | 0.00%-6.39M | ---- | ---- | -139.75%-65.85M | ---6.39M | ---- | ---- | ---27.47M | ---- |
Share premium | 0.00%84.81M | 0.00%84.81M | 0.00%84.81M | 0.00%84.81M | 11.37%84.81M | 11.37%84.81M | 11.37%84.81M | 11.37%84.81M | 0.00%76.15M | 0.00%76.15M |
Legal reserve | -25.69%-82.77M | 0.00%-6.39M | ---- | ---- | -139.75%-65.85M | ---6.39M | ---- | ---- | ---27.47M | ---- |
Other reserves | ---- | ---- | 0.00%-6.39M | 0.00%-6.39M | ---- | ---- | -77.52%-6.39M | -77.52%-6.39M | ---- | 24.91%-3.6M |
Retained profit | ---- | -22.36%-70.77M | -15.91%-67.04M | -7.75%-62.32M | ---- | -142.32%-57.84M | -142.32%-57.84M | -142.32%-57.84M | ---- | -47.18%-23.87M |
Shareholders' Equity | -82.56%3.58M | -58.47%9.19M | -41.60%12.92M | -20.26%17.64M | -58.98%20.49M | -55.73%22.12M | -55.73%22.12M | -55.73%22.12M | -11.44%49.96M | -11.44%49.96M |
Total equity | -82.56%3.58M | -58.47%9.19M | -41.60%12.92M | -20.26%17.64M | -58.98%20.49M | -55.73%22.12M | -55.73%22.12M | -55.73%22.12M | -11.44%49.96M | -11.44%49.96M |
Total equity and total liabilities | -20.53%108.93M | -18.50%111.72M | -9.84%123.58M | -26.34%100.97M | -7.92%137.07M | -7.92%137.07M | -7.92%137.07M | -7.92%137.07M | 18.39%148.86M | 18.39%148.86M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | -- | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | -- | -- | Guowei Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data