(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -35.86%5.78M | -26.35%6.64M | -35.86%9.01M | -35.86%9.01M | 16.40%14.05M | 16.40%14.05M | 6.04%12.07M | 6.04%12.07M | -22.89%11.38M | -22.89%11.38M |
Accounts receivable | -52.54%7.6M | -38.55%9.83M | -0.16%16M | -0.16%16M | 59.73%16.03M | 59.73%16.03M | -3.56%10.03M | -3.56%10.03M | -40.35%10.4M | -40.35%10.4M |
Advance deposits and other receivables | -42.42%12.18M | -2.16%20.69M | 34.31%21.15M | 13.88%21.15M | 11.49%15.74M | 31.49%18.57M | 192.91%14.12M | 192.91%14.12M | -11.15%4.82M | -11.15%4.82M |
Withholding and tax receivable | -64.58%561K | -84.41%247K | --1.58M | --1.58M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 90.35%4.12M | 26.22%2.73M | -92.06%2.17M | -92.06%2.17M | 128.87%27.28M | 128.87%27.28M | -65.49%11.92M | -65.49%11.92M | 11.61%34.53M | 11.61%34.53M |
Special items of current assets | -63.92%17.31M | -32.55%32.35M | 259.70%47.97M | 356.30%47.97M | --13.34M | --10.51M | ---- | ---- | ---- | ---- |
Total current assets | -51.43%47.54M | -25.93%72.49M | 13.24%97.87M | 13.24%97.87M | 79.53%86.43M | 79.53%86.43M | -21.26%48.14M | -21.26%48.14M | -11.00%61.14M | -11.00%61.14M |
Non-current assets | ||||||||||
Property, plant and equipment | -26.22%4.54M | -39.34%3.74M | -21.18%6.16M | -21.18%6.16M | 91.05%7.81M | 91.05%7.81M | -33.77%4.09M | -33.77%4.09M | -42.21%6.18M | -42.21%6.18M |
Investment property | -4.44%4.3M | 0.00%4.5M | 3.19%4.5M | 3.19%4.5M | --4.36M | --4.36M | ---- | ---- | ---- | ---- |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -68.05%1.91M | -68.05%1.91M |
Financial assets at fair value-non-current assets | 0.91%5.23M | 0.00%5.18M | -1.41%5.18M | -1.41%5.18M | 2.12%5.25M | 2.12%5.25M | 8.48%5.14M | 8.48%5.14M | 2.37%4.74M | 2.37%4.74M |
Intangible assets | 0.00%3.79M | 0.00%3.79M | --3.79M | --3.79M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%6.68M | 0.00%6.68M | 0.00%6.68M | 0.00%6.68M | --6.68M | --6.68M | ---- | ---- | ---- | ---- |
Special items of non-current assets | -41.24%7.25M | -44.90%6.8M | 18.15%12.34M | 18.15%12.34M | 177.49%10.44M | 177.49%10.44M | -31.95%3.76M | -31.95%3.76M | --5.53M | --5.53M |
Total non-current assets | -17.74%31.79M | -20.60%30.68M | 11.85%38.65M | 11.85%38.65M | 165.85%34.55M | 165.85%34.55M | -29.19%13M | -29.19%13M | -23.32%18.36M | -23.32%18.36M |
Total assets | -41.89%79.33M | -24.42%103.18M | 12.84%136.52M | 12.84%136.52M | 97.88%120.99M | 97.88%120.99M | -23.09%61.14M | -23.09%61.14M | -14.18%79.49M | -14.18%79.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -44.95%12.86M | -47.20%12.33M | 215.98%23.35M | 215.98%23.35M | 34.14%7.39M | 34.14%7.39M | 5.98%5.51M | 5.98%5.51M | 1.50%5.2M | 1.50%5.2M |
Tax payable | 15.75%1.32M | -1.76%1.73M | 42.16%1.14M | 119.15%1.76M | 25.43%804K | 25.43%804K | -43.52%641K | -43.52%641K | -8.02%1.14M | -8.02%1.14M |
Other payables and accrued expenses | -7.93%9.4M | -25.95%7.56M | -8.65%10.21M | -8.65%10.21M | 143.84%11.18M | 143.84%11.18M | -2.41%4.58M | -2.41%4.58M | -30.21%4.7M | -30.21%4.7M |
Bank loans and overdrafts | 4.28%33.45M | 2.71%32.94M | 452.09%32.07M | 452.09%32.07M | --5.81M | --5.81M | ---- | ---- | 31.22%19.97M | 31.22%19.97M |
Financial lease liabilities-current liabilities | -12.61%1.05M | -45.95%647K | -57.52%1.2M | -57.52%1.2M | 44.07%2.82M | 44.07%2.82M | -9.23%1.96M | -9.23%1.96M | --2.16M | --2.16M |
Total current liabilities | -14.57%58.07M | -19.51%55.21M | 142.79%67.97M | 145.00%68.59M | 120.62%28M | 120.62%28M | -61.72%12.69M | -61.72%12.69M | 17.14%33.15M | 17.14%33.15M |
Net current assets | -135.22%-10.53M | -40.97%17.29M | -48.83%29.9M | -49.89%29.28M | 64.83%58.44M | 64.83%58.44M | 26.68%35.45M | 26.68%35.45M | -30.72%27.99M | -30.72%27.99M |
Total assets less current liabilities | -68.99%21.26M | -29.38%47.97M | -26.28%68.55M | -26.95%67.93M | 91.93%92.99M | 91.93%92.99M | 4.55%48.45M | 4.55%48.45M | -27.96%46.34M | -27.96%46.34M |
Non-current liabilities | ||||||||||
Long-term remuneration payable to staff and workers | --298K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | --896K | ---- | ---- | ---- | -56.93%1.22M | -56.93%1.22M | -26.54%2.84M | -26.54%2.84M | --3.87M | --3.87M |
Deferred tax liability | 9.37%677K | ---- | --619K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 202.26%1.87M | ---- | -49.43%619K | ---- | -56.93%1.22M | -56.93%1.22M | -26.54%2.84M | -26.54%2.84M | 216.35%3.87M | 216.35%3.87M |
Total liabilities | -12.61%59.94M | -19.51%55.21M | 134.74%68.59M | 134.74%68.59M | 88.13%29.22M | 88.13%29.22M | -58.05%15.53M | -58.05%15.53M | 25.39%37.02M | 25.39%37.02M |
Total assets less total liabilities | -71.46%19.39M | -29.38%47.97M | -25.98%67.93M | -25.98%67.93M | 101.20%91.77M | 101.20%91.77M | 7.38%45.61M | 7.38%45.61M | -32.70%42.47M | -32.70%42.47M |
Total equity and non-current liabilities | -68.99%21.26M | -29.38%47.97M | -26.28%68.55M | -26.95%67.93M | 91.93%92.99M | 91.93%92.99M | 4.55%48.45M | 4.55%48.45M | -27.96%46.34M | -27.96%46.34M |
Equity | ||||||||||
Share capital | 0.00%20.46M | 0.00%20.46M | 0.00%20.46M | 0.00%20.46M | 70.48%20.46M | 70.48%20.46M | 50.00%12M | 50.00%12M | 0.00%8M | 0.00%8M |
Reserve | -102.25%-1.07M | -42.04%27.51M | -33.43%47.47M | -33.43%47.47M | 112.18%71.31M | 112.18%71.31M | -2.51%33.61M | -2.51%33.61M | -37.44%34.47M | -37.44%34.47M |
Legal reserve | -102.25%-1.07M | -42.04%27.51M | -33.43%47.47M | -33.43%47.47M | 112.18%71.31M | 112.18%71.31M | -2.51%33.61M | -2.51%33.61M | -37.44%34.47M | -37.44%34.47M |
Shareholders' Equity | -71.46%19.39M | -29.38%47.97M | -25.98%67.93M | -25.98%67.93M | 101.20%91.77M | 101.20%91.77M | 7.38%45.61M | 7.38%45.61M | -32.70%42.47M | -32.70%42.47M |
Total equity | -71.46%19.39M | -29.38%47.97M | -25.98%67.93M | -25.98%67.93M | 101.20%91.77M | 101.20%91.77M | 7.38%45.61M | 7.38%45.61M | -32.70%42.47M | -32.70%42.47M |
Total equity and total liabilities | -41.89%79.33M | -24.42%103.18M | 12.84%136.52M | 12.84%136.52M | 97.88%120.99M | 97.88%120.99M | -23.09%61.14M | -23.09%61.14M | -14.18%79.49M | -14.18%79.49M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Qualified opinion | -- | Qualified opinion | -- |
Auditor | Huarong (Hong Kong) Certified Public Accountants Limited | -- | Huarong (Hong Kong) Certified Public Accountants Limited | -- | Huarong (Hong Kong) Certified Public Accountants Limited | -- | Huarong (Hong Kong) Certified Public Accountants Limited | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data