(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 16.77%322.94M | 4.07%306.85M | 137.25%276.56M | 152.95%294.86M | 33.10%116.57M | 33.10%116.57M | 47.56%87.58M | 47.56%87.58M | 65.51%59.35M | 65.51%59.35M |
Related party payments receivable | -93.28%126K | 0.00%1.88M | 7.38%1.88M | 7.38%1.88M | -62.34%1.75M | -62.34%1.75M | 246.45%4.64M | 246.45%4.64M | 608.47%1.34M | 608.47%1.34M |
Cash and equivalents | 6.72%25.66M | 45.15%34.9M | 292.49%24.04M | 292.49%24.04M | -46.16%6.13M | -46.16%6.13M | -1.39%11.38M | -1.39%11.38M | 29.70%11.54M | 29.70%11.54M |
Special items of current assets | 0.75%8.85M | 38.41%12.16M | -92.15%8.79M | -92.15%8.79M | -0.11%111.85M | -0.11%111.85M | 3.98%111.98M | 3.98%111.98M | 121.70%107.69M | 121.70%107.69M |
Total current assets | 14.88%357.58M | 7.96%355.79M | 31.73%311.26M | 39.47%329.57M | 9.61%236.3M | 9.61%236.3M | 19.82%215.57M | 19.82%215.57M | 92.17%179.92M | 92.17%179.92M |
Non-current assets | ||||||||||
Property, plant and equipment | -46.74%278K | -25.86%387K | 142.79%522K | 142.79%522K | -64.87%215K | -64.87%215K | -56.10%612K | -56.10%612K | -26.05%1.39M | -26.05%1.39M |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%5M | --5M | --5M | ---- |
Intangible assets | -28.92%4.14M | -14.34%4.99M | -22.43%5.83M | -22.43%5.83M | --7.52M | --7.52M | ---- | ---- | ---- | ---- |
Deferred tax assets | -1.81%866K | 0.68%888K | --882K | --882K | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | -97.14%636K | -59.47%1.59M | 4,765.86%22.24M | 760.61%3.93M | -75.82%457K | -75.82%457K | -24.61%1.89M | -74.82%1.89M | --2.51M | 14.05%7.51M |
Total non-current assets | -79.90%5.92M | -29.59%7.86M | 259.93%29.47M | 36.38%11.17M | 9.14%8.19M | 9.14%8.19M | -15.72%7.5M | -15.72%7.5M | -75.73%8.9M | -75.73%8.9M |
Total assets | 6.68%363.5M | 6.73%363.65M | 39.37%340.73M | 39.37%340.73M | 9.60%244.49M | 9.60%244.49M | 18.14%223.08M | 18.14%223.08M | 44.91%188.82M | 44.91%188.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 83.51%4.01M | 2.34%2.23M | -96.63%2.18M | -96.63%2.18M | 163.47%64.8M | 163.47%64.8M | -46.39%24.6M | -46.39%24.6M | -21.14%45.88M | -21.14%45.88M |
Tax payable | -12.07%15.57M | -2.99%17.18M | 180.22%17.7M | 180.22%17.7M | 42.75%6.32M | 42.75%6.32M | 15.50%4.43M | 15.50%4.43M | 7.28%3.83M | 7.28%3.83M |
Amounts payable to associated parties-current liabilities | -85.19%6M | 7.33%43.44M | 56.39%40.47M | 56.39%40.47M | 15.45%25.88M | 15.45%25.88M | 139.50%22.42M | 139.50%22.42M | 132.00%9.36M | 132.00%9.36M |
Other payables and accrued expenses | -22.05%42.1M | 64.18%88.67M | 45.03%54.01M | 45.03%54.01M | -0.28%37.24M | -0.28%37.24M | 24.98%37.34M | 24.98%37.34M | 87.35%29.88M | 87.35%29.88M |
Bank loans and overdrafts | -31.88%17.71M | -31.88%17.71M | --26M | --26M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -74.73%659K | -53.45%1.21M | 382.96%2.61M | 382.96%2.61M | -74.58%540K | -74.58%540K | 61.52%2.12M | 61.52%2.12M | --1.32M | --1.32M |
Special items of current liabilities | -12.85%16.2M | 23.38%22.94M | 30.95%18.59M | 30.95%18.59M | -7.64%14.2M | -7.64%14.2M | 9.24%15.37M | 9.24%15.37M | 267.72%14.07M | 267.72%14.07M |
Total current liabilities | -36.72%102.24M | 19.69%193.38M | 8.45%161.56M | 8.45%161.56M | 40.18%148.98M | 40.18%148.98M | 1.86%106.27M | 1.86%106.27M | 15.21%104.34M | 15.21%104.34M |
Net current assets | 70.57%255.34M | -3.33%162.41M | 71.44%149.7M | 92.40%168M | -20.11%87.32M | -20.11%87.32M | 44.61%109.3M | 44.61%109.3M | 2,364.30%75.58M | 2,364.30%75.58M |
Total assets less current liabilities | 45.82%261.27M | -4.97%170.27M | 87.60%179.17M | 87.60%179.17M | -18.23%95.51M | -18.23%95.51M | 38.26%116.8M | 38.26%116.8M | 112.58%84.48M | 112.58%84.48M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | ---- | -71.03%421K | --1.45M | --1.45M | ---- | ---- | -60.21%501K | -60.21%501K | --1.26M | --1.26M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 8.05%48.9M | 8.05%48.9M | --45.26M | --45.26M |
Total non-current liabilities | ---- | -71.03%421K | --1.45M | --1.45M | ---- | ---- | 6.20%49.4M | 6.20%49.4M | --46.52M | --46.52M |
Total liabilities | -37.28%102.24M | 18.88%193.8M | 9.42%163.02M | 9.42%163.02M | -4.30%148.98M | -4.30%148.98M | 3.20%155.68M | 3.20%155.68M | 66.58%150.85M | 66.58%150.85M |
Total assets less total liabilities | 47.01%261.27M | -4.43%169.85M | 86.08%177.72M | 86.08%177.72M | 41.70%95.51M | 41.70%95.51M | 77.54%67.4M | 77.54%67.4M | -4.47%37.96M | -4.47%37.96M |
Total equity and non-current liabilities | 45.82%261.27M | -4.97%170.27M | 87.60%179.17M | 87.60%179.17M | -18.23%95.51M | -18.23%95.51M | 38.26%116.8M | 38.26%116.8M | 112.58%84.48M | 112.58%84.48M |
Equity | ||||||||||
Share capital | 45.79%22.61M | 0.00%15.51M | 12.27%15.51M | 12.27%15.51M | 4.72%13.81M | 4.72%13.81M | 11.88%13.19M | 11.88%13.19M | 0.00%11.79M | 0.00%11.79M |
Reserve | 48.82%239.17M | -4.82%152.96M | 96.34%160.71M | 96.34%160.71M | 50.73%81.85M | 50.73%81.85M | 106.25%54.31M | 106.25%54.31M | 6.01%26.33M | 6.01%26.33M |
Legal reserve | 48.82%239.17M | -4.82%152.96M | 96.34%160.71M | 96.34%160.71M | 50.73%81.85M | 50.73%81.85M | 106.25%54.31M | 106.25%54.31M | 6.01%26.33M | 6.01%26.33M |
Shareholders' Equity | 48.55%261.77M | -4.40%168.47M | 84.21%176.22M | 84.21%176.22M | 41.74%95.66M | 41.74%95.66M | 77.07%67.49M | 77.07%67.49M | 4.08%38.12M | 4.08%38.12M |
Non-controlling interest | -133.91%-508K | -7.61%1.38M | 1,066.45%1.5M | 1,066.45%1.5M | -64.89%-155K | -64.89%-155K | 38.96%-94K | 38.96%-94K | -104.94%-154K | -104.94%-154K |
Total equity | 47.01%261.27M | -4.43%169.85M | 86.08%177.72M | 86.08%177.72M | 41.70%95.51M | 41.70%95.51M | 77.54%67.4M | 77.54%67.4M | -4.47%37.96M | -4.47%37.96M |
Total equity and total liabilities | 6.68%363.5M | 6.73%363.65M | 39.37%340.73M | 39.37%340.73M | 9.60%244.49M | 9.60%244.49M | 18.14%223.08M | 18.14%223.08M | 44.91%188.82M | 44.91%188.82M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Pioneer Accountants Ltd | -- | Pioneer Accountants Ltd | -- | Pioneer Accountants Ltd | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data