(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | --975K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | -57.09%9.38M | -20.13%17.46M | 4.00%21.86M | 4.00%21.86M | -13.27%21.02M | -13.27%21.02M | -9.23%24.24M | -9.23%24.24M | 3.19%26.7M | 3.19%26.7M |
Related party payments receivable | 0.00%5K | 12,240.00%617K | -98.95%5K | -98.95%5K | --476K | --476K | ---- | ---- | 100.00%20K | 100.00%20K |
Withholding and tax receivable | ---- | ---- | ---- | ---- | 0.00%423K | 0.00%423K | -39.83%423K | -39.83%423K | -38.01%703K | -38.01%703K |
Cash and equivalents | 114.47%26.18M | -11.31%10.83M | -55.40%12.21M | -55.40%12.21M | 11.02%27.36M | 11.02%27.36M | 11.76%24.65M | 11.76%24.65M | 6.63%22.05M | 6.63%22.05M |
Financial assets at fair value-current assets | --6.66M | ---- | ---- | ---- | 78.26%656K | 78.26%656K | -81.40%368K | -81.40%368K | -47.81%1.98M | -47.81%1.98M |
Special items of current assets | -57.59%7.14M | 22.71%20.66M | 75.97%16.84M | 75.97%16.84M | -67.27%9.57M | -67.27%9.57M | -33.40%29.23M | -33.40%29.23M | -19.19%43.89M | -19.19%43.89M |
Total current assets | -3.04%49.36M | -0.73%50.54M | -14.45%50.91M | -14.45%50.91M | -24.58%59.51M | -24.58%59.51M | -17.25%78.9M | -17.25%78.9M | -9.89%95.34M | -9.89%95.34M |
Non-current assets | ||||||||||
Property, plant and equipment | -73.68%380K | 66.27%2.4M | -14.45%1.44M | -14.45%1.44M | -30.10%1.69M | -30.10%1.69M | 148.46%2.42M | 148.46%2.42M | -48.38%972K | -48.38%972K |
Advance payment | ---- | ---- | -72.75%106K | ---- | 289.00%389K | ---- | -77.17%100K | ---- | 67.18%438K | 67.82%438K |
Prepaid rent-non-current assets | ---- | 161.32%277K | ---- | -72.75%106K | ---- | 289.00%389K | ---- | --100K | ---- | ---- |
Associated company interest | --834K | ---- | ---- | ---- | ---- | ---- | -97.33%595K | -97.33%595K | -63.58%22.27M | -63.58%22.27M |
Goodwill | ---- | --184K | ---- | ---- | 0.00%1.12M | 0.00%1.12M | --1.12M | --1.12M | ---- | ---- |
Special items of non-current assets | -2.85%2.22M | 25.05%2.86M | -18.55%2.28M | -18.55%2.28M | 11.36%2.8M | 11.36%2.8M | -44.25%2.52M | -44.25%2.52M | 181.48%4.52M | 181.48%4.52M |
Total non-current assets | -10.46%3.43M | 49.15%5.72M | -36.06%3.83M | -36.06%3.83M | -11.08%6M | -11.08%6M | -76.09%6.74M | -76.09%6.74M | -58.12%28.19M | -58.12%28.19M |
Total assets | -3.56%52.79M | 2.77%56.25M | -16.43%54.74M | -16.43%54.74M | -23.52%65.5M | -23.52%65.5M | -30.67%85.64M | -30.67%85.64M | -28.64%123.54M | -28.64%123.54M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -56.30%17.22M | 5.51%41.58M | 22.88%39.41M | 22.88%39.41M | -12.18%32.07M | -12.18%32.07M | -18.75%36.52M | -18.75%36.52M | -13.63%44.95M | -13.63%44.95M |
Tax payable | -59.09%36K | 0.00%88K | -3.30%88K | -3.30%88K | -56.67%91K | -56.67%91K | --210K | --210K | ---- | ---- |
Amounts payable to associated parties-current liabilities | -73.32%2.73M | -3.70%9.87M | 82.95%10.25M | 82.95%10.25M | 0.00%5.6M | 0.00%5.6M | 0.00%5.6M | 0.00%5.6M | --5.6M | --5.6M |
Bank loans and overdrafts | 58.87%5.16M | 8.47%3.52M | -46.81%3.25M | -46.81%3.25M | -62.31%6.11M | -62.31%6.11M | 4.52%16.2M | 4.52%16.2M | 121.43%15.5M | 121.43%15.5M |
Special items of current liabilities | -82.10%1.05M | 21.68%7.14M | -47.41%5.87M | -47.41%5.87M | 148.00%11.16M | 148.00%11.16M | 94.55%4.5M | 94.55%4.5M | 180.24%2.31M | 180.24%2.31M |
Total current liabilities | -55.48%26.2M | 5.67%62.19M | 6.96%58.85M | 6.96%58.85M | -12.70%55.02M | -12.70%55.02M | -7.80%63.03M | -7.80%63.03M | 14.19%68.36M | 14.19%68.36M |
Net current assets | 391.41%23.16M | -46.66%-11.66M | -277.23%-7.95M | -277.23%-7.95M | -71.75%4.48M | -71.75%4.48M | -41.17%15.87M | -41.17%15.87M | -41.26%26.98M | -41.26%26.98M |
Total assets less current liabilities | 746.33%26.59M | -44.34%-5.94M | -139.26%-4.11M | -139.26%-4.11M | -53.67%10.48M | -53.67%10.48M | -59.01%22.62M | -59.01%22.62M | -51.28%55.18M | -51.28%55.18M |
Non-current liabilities | ||||||||||
Long-term bank loan | -86.26%1.58M | 0.00%11.46M | 34.82%11.46M | 34.82%11.46M | --8.5M | --8.5M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | --297K | ---- | ---- | -55.84%238K | -55.84%238K | 36.46%539K | 36.46%539K | --395K | --395K |
Convertible notes and bonds | --25.31M | --3.15M | ---- | ---- | ---- | ---- | 0.57%48.06M | 0.57%48.06M | 5.27%47.78M | 5.27%47.78M |
Total non-current liabilities | 134.61%26.89M | 30.10%14.91M | 31.15%11.46M | 31.15%11.46M | -82.02%8.74M | -82.02%8.74M | 0.87%48.59M | 0.87%48.59M | 6.14%48.18M | 6.14%48.18M |
Total liabilities | -24.50%53.09M | 9.65%77.1M | 10.28%70.31M | 10.28%70.31M | -42.88%63.76M | -42.88%63.76M | -4.22%111.62M | -4.22%111.62M | 10.72%116.54M | 10.72%116.54M |
Total assets less total liabilities | 98.10%-296K | -33.86%-20.85M | -994.54%-15.57M | -994.54%-15.57M | 106.70%1.74M | 106.70%1.74M | -471.17%-25.98M | -471.17%-25.98M | -89.69%7M | -89.69%7M |
Total equity and non-current liabilities | 746.33%26.59M | -44.34%-5.94M | -139.26%-4.11M | -139.26%-4.11M | -53.67%10.48M | -53.67%10.48M | -59.01%22.62M | -59.01%22.62M | -51.28%55.18M | -51.28%55.18M |
Equity | ||||||||||
Share capital | 0.00%36.03M | 0.00%36.03M | 1.38%36.03M | 1.38%36.03M | 307.34%35.54M | 307.34%35.54M | 46.62%8.72M | 46.62%8.72M | 0.00%5.95M | 0.00%5.95M |
Reserve | -33.04%-36.02M | -20.18%-32.54M | -121.90%-27.08M | -121.90%-27.08M | 47.22%-12.2M | 47.22%-12.2M | -373.22%-23.12M | -373.22%-23.12M | -86.98%8.46M | -86.98%8.46M |
Legal reserve | -33.04%-36.02M | -20.18%-32.54M | -121.90%-27.08M | -121.90%-27.08M | 47.22%-12.2M | 47.22%-12.2M | -373.22%-23.12M | -373.22%-23.12M | -86.98%8.46M | -86.98%8.46M |
Shareholders' Equity | -99.93%6K | -61.03%3.49M | -61.64%8.95M | -61.64%8.95M | 262.12%23.33M | 262.12%23.33M | -199.88%-14.39M | -199.88%-14.39M | -79.69%14.41M | -79.69%14.41M |
Non-controlling interest | 98.77%-302K | 0.77%-24.34M | -13.58%-24.53M | -13.58%-24.53M | -86.39%-21.59M | -86.39%-21.59M | -56.30%-11.59M | -56.30%-11.59M | -140.65%-7.41M | -140.65%-7.41M |
Total equity | 98.10%-296K | -33.86%-20.85M | -994.54%-15.57M | -994.54%-15.57M | 106.70%1.74M | 106.70%1.74M | -471.17%-25.98M | -471.17%-25.98M | -89.69%7M | -89.69%7M |
Total equity and total liabilities | -3.56%52.79M | 2.77%56.25M | -16.43%54.74M | -16.43%54.74M | -23.52%65.5M | -23.52%65.5M | -30.67%85.64M | -30.67%85.64M | -28.64%123.54M | -28.64%123.54M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Qualified opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data