(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -41.39%1.41M | -5.97%2.25M | 175.20%2.4M | 175.20%2.4M | 193.27%871K | 193.27%871K | -88.04%297K | -88.04%297K | -29.50%2.48M | -29.50%2.48M |
Accounts receivable | -23.96%16.28M | 3.84%22.24M | -10.91%21.41M | -10.91%21.41M | -3.76%24.03M | -3.76%24.03M | -12.00%24.97M | -12.00%24.97M | -48.74%28.38M | -48.74%28.38M |
Advance deposits and other receivables | 31.21%4.57M | 62.56%5.66M | -2.74%3.48M | -2.74%3.48M | -21.42%3.58M | -21.42%3.58M | -52.77%4.56M | -52.77%4.56M | -32.57%9.65M | -32.57%9.65M |
Cash and equivalents | -7.97%14.59M | -43.69%8.93M | -46.29%15.86M | -46.29%15.86M | -20.54%29.52M | -20.54%29.52M | -34.39%37.15M | -34.39%37.15M | 260.42%56.63M | 260.42%56.63M |
Secured deposit | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K |
Total current assets | -14.53%37.05M | -9.39%39.28M | -25.53%43.35M | -25.53%43.35M | -13.35%58.21M | -13.35%58.21M | -30.98%67.18M | -30.98%67.18M | 9.24%97.34M | 9.24%97.34M |
Non-current assets | ||||||||||
Property, plant and equipment | -59.99%1.07M | -22.86%2.07M | -36.53%2.68M | -36.53%2.68M | -43.34%4.22M | -43.34%4.22M | -21.83%7.44M | -21.83%7.44M | -18.88%9.52M | -18.88%9.52M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -82.53%5.94M | -82.53%5.94M |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.95%1.14M | -35.95%1.14M |
Other illiquid assets | -61.19%1.01M | 4.44%2.73M | 67.72%2.61M | 67.72%2.61M | -9.37%1.56M | -9.37%1.56M | -8.17%1.72M | -8.17%1.72M | -31.65%1.87M | -31.65%1.87M |
Total non-current assets | -60.59%2.09M | -9.38%4.79M | -8.41%5.29M | -8.41%5.29M | -36.96%5.78M | -36.96%5.78M | -50.41%9.16M | -50.41%9.16M | -66.48%18.48M | -66.48%18.48M |
Total assets | -19.54%39.14M | -9.39%44.08M | -23.98%48.64M | -23.98%48.64M | -16.19%63.99M | -16.19%63.99M | -34.08%76.34M | -34.08%76.34M | -19.70%115.81M | -19.70%115.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 5.39%6.52M | 21.45%7.51M | 1.06%6.18M | 1.06%6.18M | 55.10%6.12M | 55.10%6.12M | -47.01%3.94M | -47.01%3.94M | -32.16%7.44M | -32.16%7.44M |
Tax payable | ---- | -50.00%3K | -68.42%6K | -68.42%6K | -9.52%19K | -9.52%19K | 90.91%21K | 90.91%21K | --11K | --11K |
Financial lease liabilities-current liabilities | -19.67%592K | -4.75%702K | 2.50%737K | 2.50%737K | -25.72%719K | -25.72%719K | 70.72%968K | 70.72%968K | --567K | --567K |
Total current liabilities | 2.63%7.11M | 18.60%8.21M | 1.02%6.93M | 1.02%6.93M | 38.96%6.86M | 38.96%6.86M | -38.50%4.93M | -38.50%4.93M | -26.90%8.02M | -26.90%8.02M |
Net current assets | -17.79%29.95M | -14.71%31.07M | -29.07%36.43M | -29.07%36.43M | -17.50%51.36M | -17.50%51.36M | -30.30%62.25M | -30.30%62.25M | 14.32%89.31M | 14.32%89.31M |
Total assets less current liabilities | -23.22%32.03M | -14.03%35.86M | -26.98%41.72M | -26.98%41.72M | -20.00%57.13M | -20.00%57.13M | -33.75%71.41M | -33.75%71.41M | -19.11%107.79M | -19.11%107.79M |
Non-current liabilities | ||||||||||
Long-term accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8.06%36.13M | 8.06%36.13M |
Long-term remuneration payable to staff and workers | --332K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -35.78%219K | 2.93%351K | -33.66%341K | -33.66%341K | 15.25%514K | 15.25%514K | -35.08%446K | -35.08%446K | --687K | --687K |
Deferred tax liability | -69.21%105K | -36.36%217K | -42.50%341K | -42.50%341K | -46.33%593K | -46.33%593K | -19.75%1.11M | -19.75%1.11M | -22.16%1.38M | -22.16%1.38M |
Total non-current liabilities | -3.81%656K | -16.72%568K | -38.39%682K | -38.39%682K | -28.63%1.11M | -28.63%1.11M | -95.94%1.55M | -95.94%1.55M | 8.49%38.19M | 8.49%38.19M |
Total liabilities | 2.05%7.76M | 15.43%8.78M | -4.46%7.61M | -4.46%7.61M | 22.79%7.96M | 22.79%7.96M | -85.97%6.48M | -85.97%6.48M | 0.08%46.21M | 0.08%46.21M |
Total assets less total liabilities | -23.54%31.37M | -13.99%35.29M | -26.76%41.03M | -26.76%41.03M | -19.81%56.02M | -19.81%56.02M | 0.37%69.86M | 0.37%69.86M | -29.02%69.6M | -29.02%69.6M |
Total equity and non-current liabilities | -23.22%32.03M | -14.03%35.86M | -26.98%41.72M | -26.98%41.72M | -20.00%57.13M | -20.00%57.13M | -33.75%71.41M | -33.75%71.41M | -19.11%107.79M | -19.11%107.79M |
Equity | ||||||||||
Share capital | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 18.80%36.98M | 18.80%36.98M |
Share premium | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 59.40%74.52M | 59.40%74.52M |
Exchange reserve | -11.74%-1.96M | -26.40%-2.22M | -636.97%-1.75M | -636.97%-1.75M | 67.08%-238K | 67.08%-238K | 59.88%-723K | 59.88%-723K | -40.45%-1.8M | -40.45%-1.8M |
Retained profit | -14.93%-77.16M | -8.22%-72.65M | -22.47%-67.13M | -22.47%-67.13M | -34.98%-54.82M | -34.98%-54.82M | -1.67%-40.61M | -1.67%-40.61M | -309.21%-39.94M | -309.21%-39.94M |
Special items of shareholders' rights and interests | 37.78%-1M | 15.26%-1.37M | -251.20%-1.61M | -251.20%-1.61M | -54.03%-459K | -54.03%-459K | -105.52%-298K | -105.52%-298K | -120.08%-145K | -120.08%-145K |
Shareholders' Equity | -23.46%31.37M | -14.00%35.26M | -26.77%40.99M | -26.77%40.99M | -19.87%55.98M | -19.87%55.98M | 0.37%69.86M | 0.37%69.86M | -29.02%69.6M | -29.02%69.6M |
Non-controlling interest | ---- | -4.88%39K | -8.89%41K | -8.89%41K | --45K | --45K | ---- | ---- | ---- | ---- |
Total equity | -23.54%31.37M | -13.99%35.29M | -26.76%41.03M | -26.76%41.03M | -19.81%56.02M | -19.81%56.02M | 0.37%69.86M | 0.37%69.86M | -29.02%69.6M | -29.02%69.6M |
Total equity and total liabilities | -19.54%39.14M | -9.39%44.08M | -23.98%48.64M | -23.98%48.64M | -16.19%63.99M | -16.19%63.99M | -34.08%76.34M | -34.08%76.34M | -19.70%115.81M | -19.70%115.81M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data