(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 1.18%205.42M | 9.73%222.78M | 28.53%203.02M | 28.53%203.02M | 30.69%157.95M | 30.69%157.95M | -3.12%120.86M | -3.12%120.86M | 10.26%124.75M | 10.26%124.75M |
Accounts receivable | -2.64%332.95M | 9.26%373.63M | 26.24%341.97M | 26.24%341.97M | 0.27%270.88M | 0.27%270.88M | -9.08%270.16M | -9.08%270.16M | 22.29%297.13M | 22.29%297.13M |
Cash and equivalents | 28.30%372.21M | -18.15%237.44M | 27.72%290.1M | 27.72%290.1M | -44.85%227.14M | -44.85%227.14M | 7.20%411.89M | 7.20%411.89M | 18.74%384.21M | 18.74%384.21M |
Short-term deposit | -83.33%10M | 33.35%80.01M | -28.57%60M | -28.57%60M | 2,000.00%84M | 2,000.00%84M | --4M | --4M | ---- | ---- |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | --2.45M | --2.45M | ---- | ---- |
Total current assets | 2.85%920.58M | 2.10%913.86M | 20.96%895.09M | 20.96%895.09M | -8.57%739.98M | -8.57%739.98M | 0.40%809.35M | 0.40%809.35M | 18.60%806.09M | 18.60%806.09M |
Non-current assets | ||||||||||
Property, plant and equipment | -1.98%203.57M | 1.58%210.95M | -3.58%207.67M | -3.58%207.67M | 35.65%215.4M | 35.65%215.4M | 3.82%158.79M | 3.82%158.79M | 11.37%152.95M | 11.37%152.95M |
Advance payment | 0.80%11.34M | 1.08%11.37M | 4.50%11.25M | 4.50%11.25M | 176.72%10.77M | 176.72%10.77M | 265.01%3.89M | 265.01%3.89M | -98.23%1.07M | -98.23%1.07M |
Fixed time deposit-non-current assets | -66.67%10M | ---- | 0.00%30M | 0.00%30M | --30M | --30M | ---- | ---- | ---- | ---- |
Intangible assets | 10.64%122.15M | -2.05%108.14M | -4.63%110.4M | -4.63%110.4M | 30.15%115.75M | 30.15%115.75M | -11.29%88.94M | -11.29%88.94M | -6.43%100.26M | -6.43%100.26M |
Goodwill | -34.29%63.42M | 0.00%96.52M | 0.00%96.52M | 0.00%96.52M | --96.52M | --96.52M | ---- | ---- | ---- | ---- |
Deferred tax assets | -34.52%3.58M | 0.31%5.48M | -18.86%5.46M | -18.86%5.46M | 125.39%6.73M | 125.39%6.73M | 15.20%2.99M | 15.20%2.99M | 70.19%2.59M | 70.19%2.59M |
Special items of non-current assets | -11.79%81M | -8.94%83.62M | -0.64%91.83M | -0.64%91.83M | 62.36%92.42M | 62.36%92.42M | -6.93%56.93M | -6.93%56.93M | --61.17M | --61.17M |
Total non-current assets | -10.50%495.06M | -6.70%516.09M | -2.55%553.14M | -2.55%553.14M | 82.19%567.59M | 82.19%567.59M | -2.04%311.53M | -2.04%311.53M | 3.80%318.03M | 3.80%318.03M |
Total assets | -2.25%1.42B | -1.26%1.43B | 10.76%1.45B | 10.76%1.45B | 16.66%1.31B | 16.66%1.31B | -0.29%1.12B | -0.29%1.12B | 14.00%1.12B | 14.00%1.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -2.60%260.53M | -7.86%246.45M | 29.56%267.48M | 29.56%267.48M | 15.01%206.45M | 15.01%206.45M | 3.29%179.51M | 3.29%179.51M | 32.08%173.8M | 32.08%173.8M |
Tax payable | -71.63%3.7M | -63.87%4.72M | 98.42%13.05M | 98.42%13.05M | 10.50%6.58M | 10.50%6.58M | -41.71%5.95M | -41.71%5.95M | -25.73%10.21M | -25.73%10.21M |
Bank loans and overdrafts | 0.46%85.42M | -0.94%84.23M | -15.93%85.03M | -15.93%85.03M | --101.14M | --101.14M | ---- | ---- | --30M | --30M |
Financial lease liabilities-current liabilities | -84.31%499K | -57.84%1.34M | -19.20%3.18M | -19.20%3.18M | 271.77%3.94M | 271.77%3.94M | -27.32%1.06M | -27.32%1.06M | --1.46M | --1.46M |
Deferred income-current liabilities | ---- | -49.88%201K | -11.09%401K | -11.09%401K | 12.47%451K | 12.47%451K | 0.00%401K | 0.00%401K | 0.00%401K | 0.00%401K |
Special items of current liabilities | -63.21%16.03M | -42.59%25.02M | 157.28%43.58M | 157.28%43.58M | -33.17%16.94M | -33.17%16.94M | -10.84%25.35M | -10.84%25.35M | 27.03%28.43M | 27.03%28.43M |
Total current liabilities | -11.28%366.18M | -12.30%361.96M | 23.02%412.72M | 23.02%412.72M | 58.05%335.49M | 58.05%335.49M | -13.11%212.27M | -13.11%212.27M | 45.32%244.29M | 45.32%244.29M |
Net current assets | 14.93%554.4M | 14.41%551.9M | 19.25%482.37M | 19.25%482.37M | -32.26%404.49M | -32.26%404.49M | 6.28%597.08M | 6.28%597.08M | 9.81%561.8M | 9.81%561.8M |
Total assets less current liabilities | 1.35%1.05B | 3.14%1.07B | 6.52%1.04B | 6.52%1.04B | 6.98%972.08M | 6.98%972.08M | 3.27%908.62M | 3.27%908.62M | 7.56%879.83M | 7.56%879.83M |
Non-current liabilities | ||||||||||
Long-term bank loan | -16.57%2.43M | 41.87%4.13M | --2.91M | --2.91M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -14.68%1.34M | 42.19%2.24M | 153.87%1.57M | 153.87%1.57M | --620K | --620K | ---- | ---- | --2.57M | --2.57M |
Deferred tax liability | 15.10%28.93M | -1.97%24.64M | -3.79%25.13M | -3.79%25.13M | 127.09%26.12M | 127.09%26.12M | -25.75%11.5M | -25.75%11.5M | -8.42%15.49M | -8.42%15.49M |
Deferred income-non-current liabilities | 0.00%589K | 0.17%590K | -37.34%589K | -37.34%589K | -34.77%940K | -34.77%940K | -21.77%1.44M | -21.77%1.44M | -17.88%1.84M | -17.88%1.84M |
Total non-current liabilities | 10.20%33.28M | 4.60%31.59M | 9.11%30.2M | 9.11%30.2M | 113.86%27.68M | 113.86%27.68M | -34.97%12.94M | -34.97%12.94M | 3.89%19.9M | 3.89%19.9M |
Total liabilities | -9.81%399.46M | -11.15%393.55M | 21.96%442.93M | 21.96%442.93M | 61.26%363.17M | 61.26%363.17M | -14.76%225.21M | -14.76%225.21M | 41.08%264.19M | 41.08%264.19M |
Total assets less total liabilities | 1.08%1.02B | 3.09%1.04B | 6.45%1.01B | 6.45%1.01B | 5.44%944.4M | 5.44%944.4M | 4.16%895.67M | 4.16%895.67M | 7.65%859.93M | 7.65%859.93M |
Total equity and non-current liabilities | 1.35%1.05B | 3.14%1.07B | 6.52%1.04B | 6.52%1.04B | 6.98%972.08M | 6.98%972.08M | 3.27%908.62M | 3.27%908.62M | 7.56%879.83M | 7.56%879.83M |
Equity | ||||||||||
Share capital | 0.00%167.8M | 0.00%167.8M | 0.00%167.8M | 0.00%167.8M | 0.00%167.8M | 0.00%167.8M | 0.00%167.8M | 0.00%167.8M | 0.00%167.8M | 0.00%167.8M |
Reserve | 3.37%740.37M | 4.17%746.12M | 8.21%716.24M | 8.21%716.24M | 5.74%661.9M | 5.74%661.9M | 6.21%625.94M | 6.21%625.94M | 11.17%589.35M | 11.17%589.35M |
Legal reserve | 3.37%740.37M | 4.17%746.12M | 8.21%716.24M | 8.21%716.24M | 5.74%661.9M | 5.74%661.9M | 6.21%625.94M | 6.21%625.94M | 11.17%589.35M | 11.17%589.35M |
Shareholders' Equity | 2.73%908.17M | 3.38%913.92M | 6.55%884.04M | 6.55%884.04M | 4.53%829.7M | 4.53%829.7M | 4.83%793.74M | 4.83%793.74M | 8.48%757.15M | 8.48%757.15M |
Non-controlling interest | -10.93%108.01M | 1.00%122.47M | 5.72%121.26M | 5.72%121.26M | 12.53%114.7M | 12.53%114.7M | -0.83%101.93M | -0.83%101.93M | 1.87%102.78M | 1.87%102.78M |
Total equity | 1.08%1.02B | 3.09%1.04B | 6.45%1.01B | 6.45%1.01B | 5.44%944.4M | 5.44%944.4M | 4.16%895.67M | 4.16%895.67M | 7.65%859.93M | 7.65%859.93M |
Total equity and total liabilities | -2.25%1.42B | -1.26%1.43B | 10.76%1.45B | 10.76%1.45B | 16.66%1.31B | 16.66%1.31B | -0.29%1.12B | -0.29%1.12B | 14.00%1.12B | 14.00%1.12B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data