(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -52.16%248.5M | -23.08%399.53M | 188.54%519.42M | 188.54%519.42M | 415.56%180.02M | 415.56%180.02M | 12.15%34.92M | 12.15%34.92M | -21.12%31.13M | -21.12%31.13M |
Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --70.98M |
Withholding and tax receivable | ---- | -30.29%1.31M | 294.94%1.87M | 294.94%1.87M | -21.52%474K | -21.52%474K | --604K | --604K | ---- | ---- |
Cash and equivalents | 27.46%206.55M | -31.02%111.79M | -62.59%162.06M | -62.59%162.06M | 183.24%433.15M | 183.24%433.15M | -30.76%152.93M | -30.76%152.93M | 3.27%220.88M | 3.27%220.88M |
Secured deposit | ---- | ---- | 271.48%26.2M | 271.48%26.2M | --7.05M | --7.05M | ---- | ---- | ---- | ---- |
Special items of current assets | 5.91%665.33M | 5.79%664.54M | 78.44%628.18M | 78.44%628.18M | 205.26%352.03M | 205.26%352.03M | 62.48%115.32M | --115.32M | 13.44%70.98M | ---- |
Total current assets | -16.25%1.12B | -12.00%1.18B | 37.52%1.34B | 37.52%1.34B | 220.22%972.73M | 220.22%972.73M | -5.95%303.77M | -5.95%303.77M | 2.24%322.99M | 2.24%322.99M |
Non-current assets | ||||||||||
Property, plant and equipment | 17.17%735.9M | 21.29%761.81M | 69.50%628.09M | 69.50%628.09M | 82.40%370.55M | 82.40%370.55M | 44.61%203.15M | 44.61%203.15M | 44.40%140.48M | 44.40%140.48M |
Advance payment | -99.78%229K | -97.23%2.92M | 1,166.24%105.2M | 1,166.24%105.2M | -55.36%8.31M | -55.36%8.31M | 44.20%18.61M | 44.20%18.61M | 1,147.15%12.91M | 1,147.15%12.91M |
Associated company interest | -1.65%298K | -0.66%301K | -1.62%303K | -1.62%303K | --308K | --308K | ---- | ---- | ---- | ---- |
Intangible assets | 276.59%89.2M | 95.04%46.2M | 102.17%23.69M | 102.17%23.69M | 359.27%11.72M | 359.27%11.72M | -19.91%2.55M | -19.91%2.55M | -21.61%3.19M | -21.61%3.19M |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --746K | --746K |
Special items of non-current assets | 85.35%387.34M | 33.92%279.88M | 147.43%208.98M | 147.43%208.98M | 207.42%84.46M | 207.42%84.46M | 104.31%27.48M | 104.31%27.48M | -4.52%13.45M | -4.52%13.45M |
Total non-current assets | 25.53%1.21B | 12.92%1.09B | 103.28%966.26M | 103.28%966.26M | 88.79%475.34M | 88.79%475.34M | 47.44%251.79M | 47.44%251.79M | 32.14%170.77M | 32.14%170.77M |
Total assets | 1.27%2.33B | -1.55%2.27B | 59.11%2.3B | 59.11%2.3B | 160.65%1.45B | 160.65%1.45B | 12.52%555.56M | 12.52%555.56M | 10.92%493.76M | 10.92%493.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Tax payable | -34.80%5.09M | -8.08%7.18M | -58.37%7.81M | -58.37%7.81M | 156.35%18.76M | 156.35%18.76M | -2.50%7.32M | -2.50%7.32M | -36.11%7.51M | -36.11%7.51M |
Bank loans and overdrafts | 80.88%376.99M | 121.83%462.34M | 98.50%208.42M | 98.50%208.42M | 1,212.50%105M | 1,212.50%105M | -73.33%8M | -73.33%8M | --30M | --30M |
Financial lease liabilities-current liabilities | 49.98%8.71M | 3.24%5.99M | 4.31%5.8M | 4.31%5.8M | -9.01%5.56M | -9.01%5.56M | 10.12%6.12M | 10.12%6.12M | --5.55M | --5.55M |
Special items of current liabilities | -33.27%516.59M | -29.41%546.47M | 86.70%774.17M | 86.70%774.17M | 372.28%414.66M | 372.28%414.66M | 80.42%87.8M | 80.42%87.8M | -13.91%48.67M | -13.91%48.67M |
Total current liabilities | -8.92%907.38M | 2.59%1.02B | 83.13%996.21M | 83.13%996.21M | 398.01%543.98M | 398.01%543.98M | 19.09%109.23M | 19.09%109.23M | 34.34%91.72M | 34.34%91.72M |
Net current assets | -37.63%212.99M | -54.56%155.19M | -20.34%341.52M | -20.34%341.52M | 120.39%428.75M | 120.39%428.75M | -15.88%194.54M | -15.88%194.54M | -6.61%231.27M | -6.61%231.27M |
Total assets less current liabilities | 9.04%1.43B | -4.70%1.25B | 44.65%1.31B | 44.65%1.31B | 102.56%904.09M | 102.56%904.09M | 11.02%446.33M | 11.02%446.33M | 6.68%402.04M | 6.68%402.04M |
Non-current liabilities | ||||||||||
Long-term bank loan | 18.81%155.17M | -41.41%76.52M | 6.75%130.6M | 6.75%130.6M | --122.34M | --122.34M | ---- | ---- | ---- | ---- |
Long-term remuneration payable to staff and workers | --265K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 91.99%8.51M | 13.72%5.04M | 41.16%4.43M | 41.16%4.43M | -16.85%3.14M | -16.85%3.14M | -39.49%3.78M | -39.49%3.78M | --6.24M | --6.24M |
Deferred tax liability | 65.02%36.74M | 26.08%28.07M | 140.09%22.26M | 140.09%22.26M | 12,602.74%9.27M | 12,602.74%9.27M | --73K | --73K | ---- | ---- |
Total non-current liabilities | 27.58%200.68M | -30.30%109.63M | 16.73%157.3M | 16.73%157.3M | 3,401.95%134.76M | 3,401.95%134.76M | -38.32%3.85M | -38.32%3.85M | 1,436.70%6.24M | 1,436.70%6.24M |
Total liabilities | -3.94%1.11B | -1.90%1.13B | 69.95%1.15B | 69.95%1.15B | 500.23%678.74M | 500.23%678.74M | 15.43%113.08M | 15.43%113.08M | 42.63%97.96M | 42.63%97.96M |
Total assets less total liabilities | 6.50%1.23B | -1.20%1.14B | 49.54%1.15B | 49.54%1.15B | 73.87%769.33M | 73.87%769.33M | 11.79%442.48M | 11.79%442.48M | 5.13%395.8M | 5.13%395.8M |
Total equity and non-current liabilities | 9.04%1.43B | -4.70%1.25B | 44.65%1.31B | 44.65%1.31B | 102.56%904.09M | 102.56%904.09M | 11.02%446.33M | 11.02%446.33M | 6.68%402.04M | 6.68%402.04M |
Equity | ||||||||||
Share capital | 0.03%7.85M | 0.03%7.85M | 10.07%7.85M | 10.07%7.85M | 10.04%7.13M | 10.04%7.13M | 0.02%6.48M | 0.02%6.48M | 0.00%6.48M | 0.00%6.48M |
Reserve | 5.64%1.18B | -1.58%1.1B | 49.87%1.12B | 49.87%1.12B | 71.36%746.83M | 71.36%746.83M | 11.95%435.83M | 11.95%435.83M | 5.22%389.32M | 5.22%389.32M |
Legal reserve | 5.64%1.18B | -1.58%1.1B | 49.87%1.12B | 49.87%1.12B | 71.36%746.83M | 71.36%746.83M | 11.95%435.83M | 11.95%435.83M | 5.22%389.32M | 5.22%389.32M |
Shareholders' Equity | 5.60%1.19B | -1.57%1.11B | 49.49%1.13B | 49.49%1.13B | 70.46%753.97M | 70.46%753.97M | 11.75%442.31M | 11.75%442.31M | 5.13%395.8M | 5.13%395.8M |
Non-controlling interest | 50.13%35.1M | 16.61%27.26M | 52.11%23.38M | 52.11%23.38M | 8,887.13%15.37M | 8,887.13%15.37M | --171K | --171K | ---- | ---- |
Total equity | 6.50%1.23B | -1.20%1.14B | 49.54%1.15B | 49.54%1.15B | 73.87%769.33M | 73.87%769.33M | 11.79%442.48M | 11.79%442.48M | 5.13%395.8M | 5.13%395.8M |
Total equity and total liabilities | 1.27%2.33B | -1.55%2.27B | 59.11%2.3B | 59.11%2.3B | 160.65%1.45B | 160.65%1.45B | 12.52%555.56M | 12.52%555.56M | 10.92%493.76M | 10.92%493.76M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data