(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 41.05%20.81M | ---- | 186.21%14.76M | ---- | 56.37%-17.12M | ---- | -351.31%-39.23M | ---- | -66.15%15.61M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 31.58%-39K | ---- | -137.25%-57K | ---- | 225.53%153K | ---- | 111.87%47K | ---- | ---396K |
Impairment and provisions: | --0 | --1.8M | --0 | --0 | --0 | -27.95%2M | --0 | 1,047.44%2.78M | --0 | -127.28%-293K |
-Other impairments and provisions | ---- | --1.8M | ---- | ---- | ---- | -27.95%2M | ---- | 1,047.44%2.78M | ---- | ---293K |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | -3.62%38.11M | --0 | 7.54%39.54M | --0 | 9.11%36.77M | --0 | -2.51%33.7M | --0 | 16.69%34.57M |
-Depreciation | ---- | -3.62%38.11M | ---- | 7.54%39.54M | ---- | 9.11%36.77M | ---- | -2.51%33.7M | ---- | 16.69%34.57M |
Financial expense | ---- | -37.67%10.79M | ---- | 27.35%17.32M | ---- | -1.81%13.6M | ---- | -50.56%13.85M | ---- | --28.01M |
Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 100.02%3K |
Special items | ---- | 113.57%1.97M | ---- | -7,312.76%-14.53M | ---- | ---196K | ---- | ---- | ---- | -198.24%-4.57M |
Operating profit before the change of operating capital | --0 | 28.80%73.45M | --0 | 61.98%57.03M | --0 | 215.95%35.21M | --0 | -84.72%11.14M | --0 | -3.81%72.94M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -758.35%-11.55M | ---- | -9.63%1.76M | ---- | 202.49%1.94M | ---- | -93.92%642K | ---- | -82.13%10.55M |
Accounts receivable (increase)decrease | ---- | -578.75%-26.51M | ---- | 65.58%-3.91M | ---- | ---11.35M | ---- | ---- | ---- | ---- |
Accounts payable increase (decrease) | ---- | -225.60%-29.87M | ---- | -38.87%23.78M | ---- | 10.17%38.9M | ---- | 165.53%35.31M | ---- | -77.98%-53.88M |
prepayments (increase)decrease | ---- | -127.68%-4.48M | ---- | -241.15%-1.97M | ---- | -51.44%1.4M | ---- | -55.33%2.87M | ---- | 160.98%6.43M |
Cash from business operations | --0 | -98.64%1.05M | --0 | 16.02%76.69M | --0 | 32.29%66.1M | --0 | 38.63%49.97M | --0 | -61.68%36.04M |
Interest paid - operating | ---- | ---- | ---- | 97.78%-1K | ---- | 55.45%-45K | ---- | ---101K | ---- | ---- |
Net cash from operations | 3,148.44%9.76M | -98.64%1.05M | -100.92%-320K | 16.10%76.69M | 191.43%34.78M | 32.46%66.05M | -66.01%11.94M | 38.35%49.87M | 229.66%35.11M | -61.68%36.04M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -31.58%39K | ---- | 307.14%57K | ---- | -70.83%14K | ---- | --48K | ---- | ---- |
Decrease in deposits (increase) | ---- | ---20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.42%23K |
Purchase of fixed assets | ---- | 66.92%-13.12M | ---- | 4.64%-39.66M | ---- | 29.85%-41.59M | ---- | 48.03%-59.28M | ---- | -27.03%-114.07M |
Selling intangible assets | ---- | 939.72%13.3M | ---- | --1.28M | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of intangible assets | ---- | 74.92%-3.3M | ---- | -188.40%-13.17M | ---- | -454.37%-4.57M | ---- | -14.44%-824K | ---- | -0.42%-720K |
Cash on investment | ---- | ---- | ---- | ---- | ---- | 93.33%-57K | ---- | ---855K | ---- | ---- |
Other items in the investment business | ---- | 41.25%-4.06M | ---- | ---6.91M | ---- | ---- | ---- | ---- | ---- | ---4M |
Net cash from investment operations | ---220.75M | 53.53%-27.14M | --0 | -26.41%-58.4M | -74.62%-35.37M | 24.15%-46.2M | 59.52%-20.25M | 48.71%-60.91M | -30.08%-50.03M | -31.61%-118.77M |
Net cash before financing | -65,836.88%-211M | -242.71%-26.1M | 45.21%-320K | -7.90%18.29M | 92.98%-584K | 279.75%19.86M | 44.25%-8.32M | 86.65%-11.05M | 46.35%-14.92M | -2,266.04%-82.72M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | 213.64%108.19M | ---- | -34.37%34.49M | ---- | 34.38%52.56M | ---- | -58.84%39.11M | ---- | 258.45%95.02M |
Refund | ---- | -246.39%-184.03M | ---- | -9.07%-53.13M | ---- | -86.74%-48.71M | ---- | 31.45%-26.08M | ---- | 73.86%-38.05M |
Issuing shares | ---- | --157.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | -2,773.68%-34.71M | ---- | 93.95%-1.21M | ---- | -1,558.97%-19.97M | ---- | 0.00%-1.2M | ---- | ---1.2M |
Other items of the financing business | ---- | ---- | ---- | 86.49%-75K | ---- | -2.21%-555K | ---- | ---543K | ---- | ---- |
Net cash from financing operations | 285.75%186.33M | 334.05%46.61M | 931.48%48.3M | -19.42%-19.92M | -68.33%4.68M | -247.80%-16.68M | 13.11%14.79M | -79.77%11.28M | 1,490.96%13.08M | 351.87%55.76M |
Effect of rate | 69.90%-1.4M | -302.55%-318K | -7,503.17%-4.66M | -73.66%157K | -89.81%63K | 304.11%596K | 20.00%618K | -104.31%-292K | -97.54%515K | 7,349.45%6.78M |
Net Cash | -151.40%-24.67M | 1,359.36%20.52M | 1,070.63%47.98M | -151.24%-1.63M | -36.66%4.1M | 1,241.35%3.18M | 450.92%6.47M | 100.88%237K | 93.59%-1.84M | -266.84%-26.96M |
Begining period cash | 904.52%44.64M | -24.88%4.44M | -24.88%4.44M | 176.32%5.92M | 176.32%5.92M | -2.50%2.14M | -2.50%2.14M | -90.19%2.2M | -90.19%2.2M | 265.22%22.38M |
Cash at the end | -61.12%18.57M | 454.48%24.64M | 373.94%47.76M | -24.88%4.44M | 9.19%10.08M | 176.32%5.92M | 964.59%9.23M | -2.50%2.14M | -94.04%867K | -90.19%2.2M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Chang Ying (Hong Kong) Certified Public Accountants Limited | -- | Chang Ying (Hong Kong) Certified Public Accountants Limited | -- | Chang Ying (Hong Kong) Certified Public Accountants Limited | -- | Chang Ying (Hong Kong) Certified Public Accountants Limited | -- | Zhiying Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data