HK Stock MarketDetailed Quotes

08282 GAMEONE

Watchlist
  • 0.580
  • -0.010-1.69%
Market Closed May 3 16:09 CST
20.88MMarket Cap-643P/E (TTM)

GAMEONE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-195.82%-32.92M
----
-2,101.44%-11.13M
----
105.52%556K
----
-412.99%-10.07M
----
92.03%-1.96M
----
Profit adjustment
Interest (income) - adjustment
-383.70%-445K
----
-4,500.00%-92K
----
99.24%-2K
----
31.25%-264K
----
-231.03%-384K
----
Interest expense - adjustment
----
----
----
----
----
----
-59.50%49K
----
--121K
----
Impairment and provisions:
--5.61M
--0
--0
--0
-98.56%30K
--0
96.97%2.08M
--0
-90.17%1.06M
--0
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
--23K
----
-Other impairments and provisions
--5.61M
----
----
----
-98.56%30K
----
101.36%2.08M
----
-78.29%1.03M
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
---32K
--0
--0
--0
---403K
--0
--0
--0
--0
--0
-Loss (gain) from selling other assets
---32K
----
----
----
---403K
----
----
----
----
----
Depreciation and amortization:
162.61%11.25M
--0
-30.01%4.29M
--0
36.53%6.12M
--0
-41.55%4.48M
--0
-31.55%7.67M
--0
-Depreciation
-2.95%1.61M
----
6.06%1.66M
----
-31.42%1.57M
----
-26.60%2.29M
----
44.39%3.11M
----
-Amortization of intangible assets
267.52%9.64M
----
-42.41%2.62M
----
107.14%4.56M
----
-51.76%2.2M
----
-49.64%4.56M
----
Financial expense
72.00%43K
----
-43.18%25K
----
--44K
----
----
----
----
----
Special items
--25K
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-138.25%-16.46M
--0
-208.87%-6.91M
--0
270.48%6.35M
--0
-157.28%-3.72M
--0
343.81%6.5M
--0
Change of operating capital
Accounts receivable (increase)decrease
1,306.57%2.79M
----
123.13%198K
----
-98.61%-856K
----
-121.44%-431K
----
-77.56%2.01M
----
Accounts payable increase (decrease)
46.72%-1.14M
----
-188.41%-2.14M
----
381.59%2.42M
----
58.63%-858K
----
-294.92%-2.07M
----
prepayments (increase)decrease
203.18%5.81M
----
-1,454.42%-5.63M
----
-135.01%-362K
----
477.65%1.03M
----
-93.74%179K
----
Cash  from business operations
10.11%-12.83M
--0
-308.35%-14.27M
--0
493.11%6.85M
--0
-150.12%-1.74M
--0
-32.28%3.48M
--0
Other taxs
----
----
----
----
----
----
----
----
--175K
----
Special items of business
-1,943.48%-3.82M
----
129.70%207K
----
-131.17%-697K
----
171.23%2.24M
----
38.27%-3.14M
----
Net cash from operations
10.11%-12.83M
-54.14%-5.52M
-308.35%-14.27M
44.60%-3.58M
493.11%6.85M
-45.48%-6.47M
-147.71%-1.74M
-1,382.00%-4.45M
-28.87%3.65M
-102.84%-300K
Cash flow from investment activities
Interest received - investment
383.70%445K
----
4,500.00%92K
----
-99.24%2K
----
-31.25%264K
----
231.03%384K
----
Sale of fixed assets
--96K
----
----
----
----
----
----
----
----
----
Purchase of fixed assets
-266.18%-747K
----
53.74%-204K
----
-44.12%-441K
----
-71.91%-306K
----
74.46%-178K
----
Purchase of intangible assets
26.43%-8.77M
----
-45.25%-11.92M
----
-259.21%-8.21M
----
3.18%-2.29M
----
-33.48%-2.36M
----
Acquisition of subsidiaries
--79K
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
--5.11M
----
----
----
--1.3M
----
----
----
----
----
Cash on investment
-127.24%-3.53M
----
-72.56%-1.55M
----
---900K
----
----
----
----
----
Net cash from investment operations
46.18%-7.31M
22.97%-3.34M
-64.81%-13.59M
-7.31%-4.33M
-254.28%-8.24M
-210.46%-4.04M
-8.03%-2.33M
-246.67%-1.3M
8.30%-2.15M
70.68%-375K
Net cash before financing
27.70%-20.14M
-11.94%-8.86M
-1,895.34%-27.86M
24.66%-7.91M
65.69%-1.4M
-82.81%-10.5M
-371.81%-4.07M
-751.26%-5.75M
-46.23%1.5M
-107.27%-675K
Cash flow from financing activities
Issuing shares
----
----
--21.35M
----
----
----
----
----
----
----
Interest paid - financing
----
----
----
----
----
----
59.50%-49K
----
---121K
----
Other items of the financing business
-81.46%-2.43M
----
3.32%-1.34M
----
18.06%-1.38M
----
7.40%-1.69M
----
---1.82M
----
Net cash from financing operations
-112.13%-2.43M
12.05%-664K
1,546.03%20.01M
-20.22%-755K
20.37%-1.38M
32.98%-628K
10.64%-1.74M
1.26%-937K
---1.95M
---949K
Effect of rate
101.82%5K
-89.88%111K
-711.11%-275K
841.22%1.1M
104.43%45K
21.28%-148K
-298.43%-1.02M
-164.16%-188K
-157.82%-255K
-16.05%293K
Net Cash
-187.77%-22.57M
-9.85%-9.52M
-182.09%-7.84M
22.13%-8.67M
52.13%-2.78M
-66.57%-11.13M
-1,196.21%-5.81M
-311.51%-6.68M
-116.09%-448K
-117.49%-1.62M
Begining period cash
-22.91%27.31M
-22.91%27.31M
-7.17%35.42M
-7.17%35.42M
-15.17%38.16M
-15.17%38.16M
-1.54%44.98M
-1.54%44.98M
7.60%45.68M
7.60%45.68M
Cash at the end
-82.63%4.74M
-35.75%17.89M
-22.91%27.31M
3.62%27.85M
-7.17%35.42M
-29.47%26.88M
-15.17%38.16M
-14.08%38.11M
-1.54%44.98M
-14.86%44.35M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
-15.17%38.16M
----
-1.54%44.98M
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
-15.17%38.16M
--0
-1.54%44.98M
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Huapu (Hong Kong) Certified Public Accountants Limited
--
Huapu (Hong Kong) Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -195.82%-32.92M-----2,101.44%-11.13M----105.52%556K-----412.99%-10.07M----92.03%-1.96M----
Profit adjustment
Interest (income) - adjustment -383.70%-445K-----4,500.00%-92K----99.24%-2K----31.25%-264K-----231.03%-384K----
Interest expense - adjustment -------------------------59.50%49K------121K----
Impairment and provisions: --5.61M--0--0--0-98.56%30K--096.97%2.08M--0-90.17%1.06M--0
-Impairmen of inventory (reversal) ----------------------------------23K----
-Other impairments and provisions --5.61M-------------98.56%30K----101.36%2.08M-----78.29%1.03M----
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): ---32K--0--0--0---403K--0--0--0--0--0
-Loss (gain) from selling other assets ---32K---------------403K--------------------
Depreciation and amortization: 162.61%11.25M--0-30.01%4.29M--036.53%6.12M--0-41.55%4.48M--0-31.55%7.67M--0
-Depreciation -2.95%1.61M----6.06%1.66M-----31.42%1.57M-----26.60%2.29M----44.39%3.11M----
-Amortization of intangible assets 267.52%9.64M-----42.41%2.62M----107.14%4.56M-----51.76%2.2M-----49.64%4.56M----
Financial expense 72.00%43K-----43.18%25K------44K--------------------
Special items --25K------------------------------------
Operating profit before the change of operating capital -138.25%-16.46M--0-208.87%-6.91M--0270.48%6.35M--0-157.28%-3.72M--0343.81%6.5M--0
Change of operating capital
Accounts receivable (increase)decrease 1,306.57%2.79M----123.13%198K-----98.61%-856K-----121.44%-431K-----77.56%2.01M----
Accounts payable increase (decrease) 46.72%-1.14M-----188.41%-2.14M----381.59%2.42M----58.63%-858K-----294.92%-2.07M----
prepayments (increase)decrease 203.18%5.81M-----1,454.42%-5.63M-----135.01%-362K----477.65%1.03M-----93.74%179K----
Cash  from business operations 10.11%-12.83M--0-308.35%-14.27M--0493.11%6.85M--0-150.12%-1.74M--0-32.28%3.48M--0
Other taxs ----------------------------------175K----
Special items of business -1,943.48%-3.82M----129.70%207K-----131.17%-697K----171.23%2.24M----38.27%-3.14M----
Net cash from operations 10.11%-12.83M-54.14%-5.52M-308.35%-14.27M44.60%-3.58M493.11%6.85M-45.48%-6.47M-147.71%-1.74M-1,382.00%-4.45M-28.87%3.65M-102.84%-300K
Cash flow from investment activities
Interest received - investment 383.70%445K----4,500.00%92K-----99.24%2K-----31.25%264K----231.03%384K----
Sale of fixed assets --96K------------------------------------
Purchase of fixed assets -266.18%-747K----53.74%-204K-----44.12%-441K-----71.91%-306K----74.46%-178K----
Purchase of intangible assets 26.43%-8.77M-----45.25%-11.92M-----259.21%-8.21M----3.18%-2.29M-----33.48%-2.36M----
Acquisition of subsidiaries --79K------------------------------------
Recovery of cash from investments --5.11M--------------1.3M--------------------
Cash on investment -127.24%-3.53M-----72.56%-1.55M-------900K--------------------
Net cash from investment operations 46.18%-7.31M22.97%-3.34M-64.81%-13.59M-7.31%-4.33M-254.28%-8.24M-210.46%-4.04M-8.03%-2.33M-246.67%-1.3M8.30%-2.15M70.68%-375K
Net cash before financing 27.70%-20.14M-11.94%-8.86M-1,895.34%-27.86M24.66%-7.91M65.69%-1.4M-82.81%-10.5M-371.81%-4.07M-751.26%-5.75M-46.23%1.5M-107.27%-675K
Cash flow from financing activities
Issuing shares ----------21.35M----------------------------
Interest paid - financing ------------------------59.50%-49K-------121K----
Other items of the financing business -81.46%-2.43M----3.32%-1.34M----18.06%-1.38M----7.40%-1.69M-------1.82M----
Net cash from financing operations -112.13%-2.43M12.05%-664K1,546.03%20.01M-20.22%-755K20.37%-1.38M32.98%-628K10.64%-1.74M1.26%-937K---1.95M---949K
Effect of rate 101.82%5K-89.88%111K-711.11%-275K841.22%1.1M104.43%45K21.28%-148K-298.43%-1.02M-164.16%-188K-157.82%-255K-16.05%293K
Net Cash -187.77%-22.57M-9.85%-9.52M-182.09%-7.84M22.13%-8.67M52.13%-2.78M-66.57%-11.13M-1,196.21%-5.81M-311.51%-6.68M-116.09%-448K-117.49%-1.62M
Begining period cash -22.91%27.31M-22.91%27.31M-7.17%35.42M-7.17%35.42M-15.17%38.16M-15.17%38.16M-1.54%44.98M-1.54%44.98M7.60%45.68M7.60%45.68M
Cash at the end -82.63%4.74M-35.75%17.89M-22.91%27.31M3.62%27.85M-7.17%35.42M-29.47%26.88M-15.17%38.16M-14.08%38.11M-1.54%44.98M-14.86%44.35M
Cash balance analysis
Cash and bank balance -------------------------15.17%38.16M-----1.54%44.98M----
Cash and cash equivalent balance --0--0--0--0--0--0-15.17%38.16M--0-1.54%44.98M--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Huapu (Hong Kong) Certified Public Accountants Limited--Huapu (Hong Kong) Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg